Virgin Money Uk Plc (vuk) Logo

Virgin Money Uk Plc (VUK)

___:___ · Financial Services
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
09/2021
09/2020
09/2019
09/2018
09/2017
09/2016
09/2015
N/A
N/A
N/A
Profitability
NPAT ($TH) 736,802.84 (397,255.33) Membership required Membership required Membership required Membership required Membership required - - -
NPAT Margin - - Membership required Membership required Membership required Membership required Membership required - - -
Abnormals ($TH) (733,072.19) (552,546.05) Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals ($TH) 1,469,875.02 155,290.72 Membership required Membership required Membership required Membership required Membership required - - -
Return on Equity (ROE) 14.61% 1.77% Membership required Membership required Membership required Membership required Membership required - - -
Return on Assets (ROA) 0.89% 0.10% Membership required Membership required Membership required Membership required Membership required - - -
Valuation
PE Ratio 3.96 12.01 Membership required Membership required Membership required Membership required Membership required - - -
PE Relative to Market 25.6% 111.3% Membership required Membership required Membership required Membership required Membership required - - -
Price to Book 0.57 0.21 Membership required Membership required Membership required Membership required Membership required - - -
Price to Cash Flow 0.00 0.00 Membership required Membership required Membership required Membership required Membership required - - -
Shares Outstanding (M) 1,439.99 1,438.57 Membership required Membership required Membership required Membership required Membership required - - -
Market Cap ($M) $5,817.57 $1,862.95 Membership required Membership required Membership required Membership required Membership required - - -
Enterprise Value ($M) - - Membership required Membership required Membership required Membership required Membership required - - -
Performance
Total Shareholder Return 212.0% -37.7% Membership required Membership required Membership required Membership required Membership required - - -
Relative to Market 180.5% -29.0% Membership required Membership required Membership required Membership required Membership required - - -
Per Share
Earnings (EPS Adjusted) 51.10 -27.59 Membership required Membership required Membership required Membership required Membership required - - -
Earnings (with Abnormals) 101.93 10.78 Membership required Membership required Membership required Membership required Membership required - - -
Cash Flow 77.20 311.20 Membership required Membership required Membership required Membership required Membership required - - -
Cash 0.00 0.00 Membership required Membership required Membership required Membership required Membership required - - -
Net Tangible Assets 0.00 0.00 Membership required Membership required Membership required Membership required Membership required - - -
Book Value 7.09 6.19 Membership required Membership required Membership required Membership required Membership required - - -
Share Price $4.04 $1.29 Membership required Membership required Membership required Membership required Membership required - - -
Dividends
DPS (c) 1.90 - Membership required Membership required Membership required Membership required Membership required - - -
Dividend yield - - Membership required Membership required Membership required Membership required Membership required - - -
Franking - - Membership required Membership required Membership required Membership required Membership required - - -
Gross DPS (c) 1.90 - Membership required Membership required Membership required Membership required Membership required - - -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required Membership required - - -
Payout Ratio 2% - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo
09/2021
AUD $TH
09/2020
AUD $TH
09/2019
AUD $TH
09/2018
AUD $TH
09/2017
AUD $TH
09/2016
AUD $TH
09/2015
AUD $TH
N/A
N/A
N/A
Revenue
Interest Income 3,529,192.31 3,801,011.2 Membership required Membership required Membership required Membership required Membership required - - -
Interest Expenses (1,031,523.97) (1,547,490.07) Membership required Membership required Membership required Membership required Membership required - - -
Net Interest Income 2,497,668.35 2,253,521.13 Membership required Membership required Membership required Membership required Membership required - - -
Provision Doubtful Debts 244,357.4 (915,492.96) Membership required Membership required Membership required Membership required Membership required - - -
Net Interest Income Less Prov. 2,742,025.74 1,338,028.17 Membership required Membership required Membership required Membership required Membership required - - -
Non Interest Income 360,007.46 420,729.51 Membership required Membership required Membership required Membership required Membership required - - -
Total Operating Income 3,102,033.2 1,758,757.67 Membership required Membership required Membership required Membership required Membership required - - -
Expenses
Non Interest Expenses (1,591,121.06) (1,509,570.24) Membership required Membership required Membership required Membership required Membership required - - -
Pre-Tax Profit 1,510,912.14 249,187.43 Membership required Membership required Membership required Membership required Membership required - - -
Tax Expense 106,323.45 48,754.06 Membership required Membership required Membership required Membership required Membership required - - -
Outside Equity (147,360.57) (142,650.78) Membership required Membership required Membership required Membership required Membership required - - -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required - - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abs 1,469,875.02 155,290.72 Membership required Membership required Membership required Membership required Membership required - - -
Abnormal (733,072.19) (552,546.05) Membership required Membership required Membership required Membership required Membership required - - -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required - - -
Net Abnormals (733,072.19) (552,546.05) Membership required Membership required Membership required Membership required Membership required - - -
Reported NPAT after Abs 736,802.84 (397,255.33) Membership required Membership required Membership required Membership required Membership required - - -
Equity
Share End 1,439,993.43 1,438,574.69 Membership required Membership required Membership required Membership required Membership required - - -
Share Weighted 1,442,000 1,440,000 Membership required Membership required Membership required Membership required Membership required - - -
EPS Adjusted 1,019.3 107.8 Membership required Membership required Membership required Membership required Membership required - - -
EPS after Abs 510.96 (275.87) Membership required Membership required Membership required Membership required Membership required - - -
Forex Gain - - Membership required Membership required Membership required Membership required Membership required - - -
Equity Profit / Loss (9,326.62) (12,639.94) Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo
09/2021
AUD $TH
09/2020
AUD $TH
09/2019
AUD $TH
09/2018
AUD $TH
09/2017
AUD $TH
09/2016
AUD $TH
09/2015
AUD $TH
N/A
N/A
N/A
Assets
Short Term Money 18,114,157.81 16,444,564.82 Membership required Membership required Membership required Membership required Membership required - - -
Investment Securities 8,155,194.93 9,196,460.82 Membership required Membership required Membership required Membership required Membership required - - -
Due from Banks 1,492,258.91 1,673,889.49 Membership required Membership required Membership required Membership required Membership required - - -
Loans 134,320,089.54 131,130,371.98 Membership required Membership required Membership required Membership required Membership required - - -
Total Earning Assets 162,081,701.18 158,445,287.11 Membership required Membership required Membership required Membership required Membership required - - -
Customer Acceptance - - Membership required Membership required Membership required Membership required Membership required - - -
Fixed Assets 466,330.91 520,043.34 Membership required Membership required Membership required Membership required Membership required - - -
Other Non-Earning Assets 3,652,303.67 4,015,890.21 Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Earning Assets 4,118,634.58 4,535,933.55 Membership required Membership required Membership required Membership required Membership required - - -
Total Assets 166,200,335.76 162,981,220.66 Membership required Membership required Membership required Membership required Membership required - - -
Liabilities
Due to Banks 11,038,985.26 9,875,406.28 Membership required Membership required Membership required Membership required Membership required - - -
Bank Acceptance - - Membership required Membership required Membership required Membership required Membership required - - -
Deposits - - Membership required Membership required Membership required Membership required Membership required - - -
Provisions 746,129.45 805,344.89 Membership required Membership required Membership required Membership required Membership required - - -
Bonds 14,321,954.86 15,814,373.42 Membership required Membership required Membership required Membership required Membership required - - -
Other Liabilities 129,884,349.93 127,580,353.92 Membership required Membership required Membership required Membership required Membership required - - -
Total Liabilities 155,991,419.51 154,075,478.51 Membership required Membership required Membership required Membership required Membership required - - -
Net Assets 10,208,916.25 8,905,742.15 Membership required Membership required Membership required Membership required Membership required - - -
Equity
Outside Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Capital 277,933.22 265,438.79 Membership required Membership required Membership required Membership required Membership required - - -
Reserves Excl. Share Premiums 2,536,840.14 2,249,909.71 Membership required Membership required Membership required Membership required Membership required - - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required - - -
Retained Profits 5,687,371.76 4,738,172.63 Membership required Membership required Membership required Membership required Membership required - - -
Other Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Convertible Equity 1,706,771.12 1,652,221.02 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo
09/2021
AUD $TH
09/2020
AUD $TH
09/2019
AUD $TH
09/2018
AUD $TH
09/2017
AUD $TH
09/2016
AUD $TH
09/2015
AUD $TH
N/A
N/A
N/A
Operating Activities
Interest Received 3,894,795.75 3,885,879.38 Membership required Membership required Membership required Membership required Membership required - - -
Interest Paid (859,914.2) (1,235,102.93) Membership required Membership required Membership required Membership required Membership required - - -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required - - -
Tax Paid (50,363.74) (21,668.47) Membership required Membership required Membership required Membership required Membership required - - -
Other (1,870,919.6) 1,852,654.39 Membership required Membership required Membership required Membership required Membership required - - -
Net Operating Cashflow 1,113,598.21 4,481,762.37 Membership required Membership required Membership required Membership required Membership required - - -
Investing Activities
Purchased PP&E (197,724.31) (166,124.95) Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from PP&E 11,191.94 9,028.53 Membership required Membership required Membership required Membership required Membership required - - -
Purchased Investments (971,833.61) (5,124,593.72) Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Investments 2,012,684.2 3,891,296.5 Membership required Membership required Membership required Membership required Membership required - - -
Purchased Subsidiary - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Subsidiary - - Membership required Membership required Membership required Membership required Membership required - - -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required - - -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required - - -
Other 13,057.27 59,588.3 Membership required Membership required Membership required Membership required Membership required - - -
Net Investing Cashflow 867,375.49 (1,330,805.34) Membership required Membership required Membership required Membership required Membership required - - -
Financing Activities
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Borrowings 7,614,251.07 4,898,880.46 Membership required Membership required Membership required Membership required Membership required - - -
Payments of Borrowings - - Membership required Membership required Membership required Membership required Membership required - - -
Dividends Paid (147,360.57) (142,650.78) Membership required Membership required Membership required Membership required Membership required - - -
Other (8,628,987.13) (10,285,301.55) Membership required Membership required Membership required Membership required Membership required - - -
Net Financing Cashflow (1,162,096.62) (5,529,071.87) Membership required Membership required Membership required Membership required Membership required - - -
Total Net Cashflow 818,877.08 (2,378,114.84) Membership required Membership required Membership required Membership required Membership required - - -
Cash
Cash Begin 18,306,286.14 20,099,313.83 Membership required Membership required Membership required Membership required Membership required - - -
Exchange Rate Adjustment - - Membership required Membership required Membership required Membership required Membership required - - -
Cash End 19,125,163.22 17,721,198.99 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo