VUK.ASX
Virgin Money Uk Plc
https://www.marketindex.com.au/asx/vuk/financials
Annual Financial Summary
Print Financials
09/2023
09/2022
09/2021
09/2020
09/2019
09/2018
09/2017
09/2016
09/2015
N/A
Profitability
NPAT ($TH)
363,361.09
800,342.76
-
NPAT Margin
-
-
-
Abnormals ($TH)
(501,514)
(413,024.85)
-
NPAT before Abnormals ($TH)
864,875.09
1,213,367.61
-
Return on Equity (ROE)
8.23%
11.29%
-
Return on Assets (ROA)
0.50%
0.77%
-
Valuation
PE Ratio
5.05
2.49
-
PE Relative to Market
31.3%
21.4%
-
Price to Book
0.40
0.27
-
Price to Cash Flow
0.00
0.00
-
Shares Outstanding (M)
1,344.64
1,408.53
-
Market Cap ($M)
$4,249.07
$2,943.83
-
Enterprise Value ($M)
-
-
-
Performance
Total Shareholder Return
60.9%
-47.1%
-
Relative to Market
47.8%
-38.5%
-
Per Share
Earnings (EPS Adjusted)
26.31
55.36
-
Earnings (with Abnormals)
62.61
83.92
-
Cash Flow
130.70
227.10
-
Cash
0.00
0.00
-
Net Tangible Assets
0.00
0.00
-
Book Value
7.89
7.71
-
Share Price
$3.16
$2.09
-
Dividends
DPS (c)
6.09
15.35
-
Dividend yield
1.93%
7.35%
-
Franking
-
-
-
Gross DPS (c)
6.09
15.35
-
Gross Dividend Yield
1.93%
7.35%
-
Payout Ratio
10%
18%
-
Member Content
Source:
Annual Financial Income Statement
Print Financials
09/2023
AUD $TH
09/2022
AUD $TH
09/2021
AUD $TH
09/2020
AUD $TH
09/2019
AUD $TH
09/2018
AUD $TH
09/2017
AUD $TH
09/2016
AUD $TH
09/2015
AUD $TH
N/A
Revenue
Interest Income
6,790,310.37
3,713,796.06
-
Interest Expenses
(4,061,317.18)
(1,098,543.27)
-
Net Interest Income
2,728,993.19
2,615,252.78
-
Provision Doubtful Debts
(584,784.25)
(89,117.4)
-
Net Interest Income Less Prov.
2,144,208.93
2,526,135.39
-
Non Interest Income
730,507.19
327,335.05
-
Total Operating Income
2,874,716.12
2,853,470.44
-
Expenses
Non Interest Expenses
(1,720,287.66)
(1,420,736.93)
-
Pre-Tax Profit
1,154,428.46
1,432,733.5
-
Tax Expense
(187,358.06)
(99,400.17)
-
Outside Equity
(102,195.31)
(119,965.72)
-
Ordinary Dividends
-
-
-
Preference Dividends
-
-
-
NPAT before Abs
864,875.09
1,213,367.61
-
Abnormal
(501,514)
(413,024.85)
-
Abnormals Tax
-
-
-
Net Abnormals
(501,514)
(413,024.85)
-
Reported NPAT after Abs
363,361.09
800,342.76
-
Equity
Share End
1,344,640.97
1,408,530.99
-
Share Weighted
1,381,296.48
1,445,820.76
-
EPS Adjusted
626.1
839.2
-
EPS after Abs
263.06
553.56
-
Forex Gain
-
-
-
Equity Profit / Loss
-
(6,855.18)
-
Member Content
Source:
Annual Financial Balance Sheet
Print Financials
09/2023
AUD $TH
09/2022
AUD $TH
09/2021
AUD $TH
09/2020
AUD $TH
09/2019
AUD $TH
09/2018
AUD $TH
09/2017
AUD $TH
09/2016
AUD $TH
09/2015
AUD $TH
N/A
Assets
Short Term Money
21,351,249.05
20,944,301.63
-
Investment Securities
11,707,040.12
8,692,373.61
-
Due from Banks
1,262,301.29
1,124,250.21
-
Loans
136,733,535.2
123,086,546.7
-
Total Earning Assets
171,054,125.66
153,847,472.15
-
Customer Acceptance
-
-
-
Fixed Assets
-
361,610.97
-
Other Non-Earning Assets
2,651,400.45
3,300,771.21
-
Total Non-Earning Assets
2,651,400.45
3,662,382.18
-
Total Assets
173,705,526.12
157,509,854.33
-
Liabilities
Due to Banks
13,132,096.9
14,570,694.09
-
Bank Acceptance
-
-
-
Deposits
-
-
-
Provisions
469,341.41
687,232.22
-
Bonds
18,393,262.68
14,582,690.66
-
Other Liabilities
131,099,545.8
116,803,770.35
-
Total Liabilities
163,094,246.78
146,644,387.32
-
Net Assets
10,611,279.33
10,865,467.01
-
Equity
Outside Equity
-
-
-
Capital
270,628.31
253,641.82
-
Reserves Excl. Share Premiums
3,438,682.82
3,521,850.9
-
Share Premium Reserves
-
-
-
Retained Profits
5,777,819.83
5,948,586.12
-
Other Equity
-
-
-
Convertible Equity
1,124,148.37
1,141,388.17
-
Member Content
Source:
Annual Financial Cash Flow
Print Financials
09/2023
AUD $TH
09/2022
AUD $TH
09/2021
AUD $TH
09/2020
AUD $TH
09/2019
AUD $TH
09/2018
AUD $TH
09/2017
AUD $TH
09/2016
AUD $TH
09/2015
AUD $TH
N/A
Operating Activities
Interest Received
6,245,268.74
3,619,537.28
-
Interest Paid
(2,219,909.16)
(647,814.91)
-
Dividends Received
-
-
-
Tax Paid
(90,840.27)
(101,113.97)
-
Other
(2,129,068.89)
413,024.85
-
Net Operating Cashflow
1,805,450.42
3,283,633.25
-
Investing Activities
Purchased PP&E
(37,850.11)
(113,110.54)
-
Proceeds from PP&E
1,892.51
1,713.8
-
Purchased Investments
(5,582,891.75)
(3,460,154.24)
-
Proceeds from Investments
3,535,200.61
1,153,384.75
-
Purchased Subsidiary
-
-
-
Proceeds from Subsidiary
-
-
-
Loans Granted
-
-
-
Loans Repaid
-
-
-
Other
439,061.32
73,693.23
-
Net Investing Cashflow
(1,644,587.43)
(2,344,473.01)
-
Financing Activities
Proceeds from Issues
-
594,687.23
-
Proceeds from Borrowings
4,869,417.11
8,620,394.17
-
Payments of Borrowings
-
-
-
Dividends Paid
(382,286.15)
(205,655.53)
-
Other
(6,423,164.27)
(5,907,455.01)
-
Net Financing Cashflow
(1,936,033.31)
3,101,970.87
-
Total Net Cashflow
(1,775,170.33)
4,041,131.11
-
Cash
Cash Begin
23,866,389.1
17,571,550.99
-
Exchange Rate Adjustment
-
-
-
Cash End
22,091,218.77
21,612,682.09
-
Member Content
Source: