Home Consortium (hmc) Logo

Home Consortium (HMC)

___:___ · Real Estate
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
06/2021
06/2020
06/2019
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($) (89,991,000) (2,800,000) Membership required - - - - - - -
NPAT Margin -- -- Membership required - - - - - - -
Return on Equity (ROE) -8.41% -0.49% Membership required - - - - - - -
Return on Assets (ROA) -5.29% 1.66% Membership required - - - - - - -
Valuation
PE Ratio (25.01) (139.53) Membership required - - - - - - -
PE Relative to Market 0.0% 0.0% Membership required - - - - - - -
Price to Book 2.22 0.81 Membership required - - - - - - -
Price to Cash Flow 50.25 27.27 Membership required - - - - - - -
Shares Outstanding (M) 290.12 197.91 Membership required - - - - - - -
Market Cap ($M) $1,578.26 $593.74 Membership required - - - - - - -
Enterprise Value ($M) $1,819.95 $1,068.64 Membership required - - - - - - -
Performance
Total Shareholder Return 105.5% 0.0% Membership required - - - - - - -
Relative to Market 75.2% 0.0% Membership required - - - - - - -
Per Share
Earnings (21.75) (1.97) Membership required - - - - - - -
Cash Flow 8.30 (12.70) Membership required - - - - - - -
Cash 0.04 0.15 Membership required - - - - - - -
Net Tangible Assets 2.44 3.69 Membership required - - - - - - -
Book Value 2.44 3.69 Membership required - - - - - - -
Share Price $5.44 $3.00 Membership required - - - - - - -
Liquidity
Quick Ratio 31.09 0.79 Membership required - - - - - - -
Current Ratio 31.09 0.79 Membership required - - - - - - -
Efficiency
Asset Turnover 0.00 0.00 Membership required - - - - - - -
Inventory Turnover - - Membership required - - - - - - -
Working Capital Turnover 0.00 0.00 Membership required - - - - - - -
Dividends
DPS (c) 12.00 12.00 Membership required - - - - - - -
Dividend yield 2.21% 4.00% Membership required - - - - - - -
Franking 75% 100% Membership required - - - - - - -
Gross DPS (c) 15.86 17.14 Membership required - - - - - - -
Gross Dividend Yield 2.91% 5.71% Membership required - - - - - - -
Payout Ratio - - Membership required - - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2021
06/2020
06/2019
N/A
N/A
N/A
N/A
N/A
N/A
N/A
INCOME
Rent Income 58,542,000 73,300,000 Membership required - - - - - - -
Investment Income 90,000 200,000 Membership required - - - - - - -
Other 11,260,000 (400,000) Membership required - - - - - - -
Total Income 69,892,000 73,100,000 Membership required - - - - - - -
EXPENSES
Expenses Property - - Membership required - - - - - - -
Management Fees (17,338,388) (16,001,466) Membership required - - - - - - -
Pre-Tax Profit 34,049,000 (4,100,000) Membership required - - - - - - -
TAX
Tax Expenses (89,387,000) 500,000 Membership required - - - - - - -
NPAT before Abnormals (55,338,000) (3,600,000) Membership required - - - - - - -
ABNORMALS
Abnormals (40,449,000) 800,000 Membership required - - - - - - -
Abnormals Tax - - Membership required - - - - - - -
Net Abnormals (40,449,000) 800,000 Membership required - - - - - - -
Non-Controlling Interests (4,087,000) - Membership required - - - - - - -
Reported NPAT after Abnormals (89,991,000) (2,800,000) Membership required - - - - - - -
SHAREHOLDER EQUITY
Diluted Shares 290,121,283 216,463,333 Membership required - - - - - - -
Diluted Weighted Shares 273,245,680 182,983,264 Membership required - - - - - - -
Share of net Profit/Loss 8,940,000 - Membership required - - - - - - -
Ordinary Dividends - - Membership required - - - - - - -
Preference Dividends - - Membership required - - - - - - -
EPS Adjusted (217,500) (19,700) Membership required - - - - - - -
EPS after Abnormals (329,341) (15,302) Membership required - - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2021
06/2020
06/2019
N/A
N/A
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash 11,694,000 29,600,000 Membership required - - - - - - -
Accounts Receivable / Debtors 9,901,000 8,500,000 Membership required - - - - - - -
Investments - - Membership required - - - - - - -
Other 488,379,000 - Membership required - - - - - - -
Total Current Assets 509,974,000 38,100,000 Membership required - - - - - - -
NON-CURRENT ASSETS
Property / PP&E 188,100,000 1,098,100,000 Membership required - - - - - - -
Investments 264,426,000 - Membership required - - - - - - -
Other 19,912,000 141,600,000 Membership required - - - - - - -
Total Non-Current Assets 472,438,000 1,239,700,000 Membership required - - - - - - -
Total Assets 982,412,000 1,277,800,000 Membership required - - - - - - -
CURRENT LIABILITIES
Short Term Debt 13,354,000 38,200,000 Membership required - - - - - - -
Provisions 2,844,000 500,000 Membership required - - - - - - -
Other 205,000 9,600,000 Membership required - - - - - - -
Total Current Liabilities 16,403,000 48,300,000 Membership required - - - - - - -
NON-CURRENT LIABILITIES
Long Term Debt 253,183,000 494,900,000 Membership required - - - - - - -
Deffered Tax - - Membership required - - - - - - -
Other 1,847,000 5,100,000 Membership required - - - - - - -
Total Non-Current Liabilities 255,030,000 500,000,000 Membership required - - - - - - -
Total Liabilities 271,433,000 548,300,000 Membership required - - - - - - -
SHAREHOLDER EQUITY
Book Value / Share Equity 706,892,000 729,500,000 Membership required - - - - - - -
Non-controlling Interests 4,087,000 - Membership required - - - - - - -
Total Est. Debt 266,537,000 533,100,000 Membership required - - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2021
06/2020
06/2019
N/A
N/A
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 69.62 58.4 Membership required - - - - - - -
Payments (46.2) (53.8) Membership required - - - - - - -
Dividends Received - - Membership required - - - - - - -
Interest Received - 0.2 Membership required - - - - - - -
Interest Paid (11.76) (28) Membership required - - - - - - -
Other 11 - Membership required - - - - - - -
Taxes Paid - - Membership required - - - - - - -
Net Cash Flow 22.66 (23.2) Membership required - - - - - - -
INVESTING ACTIVITIES
Capital Expend. Excl. Investments - - Membership required - - - - - - -
Payments for Investment (323.57) (227.5) Membership required - - - - - - -
Payments for Subsidiaries (87.44) - Membership required - - - - - - -
Proceeds from PP&E - - Membership required - - - - - - -
Proceeds from Investments 70.38 - Membership required - - - - - - -
Proceeds from Subsidiaries - - Membership required - - - - - - -
Other Investments 189.53 5.3 Membership required - - - - - - -
Net Cash used in Investing Activity (151.09) (222.2) Membership required - - - - - - -
Operating CF less Investment CF (128.43) (245.4) Membership required - - - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 275.64 350 Membership required - - - - - - -
Proceeds from Borrowings 153.5 366 Membership required - - - - - - -
Repayment of Borrowings (276.64) (415.7) Membership required - - - - - - -
Loans Granted - - Membership required - - - - - - -
Loans Repaid - - Membership required - - - - - - -
Dividends Paid (36.7) (8.9) Membership required - - - - - - -
Other Financing (5.24) (45.6) Membership required - - - - - - -
Net Financing Cash Flow 110.55 245.8 Membership required - - - - - - -
Net Change Cash & Cash Equiv. (17.88) 0.4 Membership required - - - - - - -
Cash & Cash Equiv. Open 29.57 29.2 Membership required - - - - - - -
Exchange Rate Adjustments - - Membership required - - - - - - -
Other Adjustments - - Membership required - - - - - - -
Cash & Cash Equiv. Close 11.69 29.6 Membership required - - - - - - -
Membership required
Member Content
Source:
Morningstar Logo