HMC.ASX
HMC Capital Ltd
https://www.marketindex.com.au/asx/hmc/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
06/2019
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($) 57,101,000 77,249,000 Membership required Membership required Membership required - - - - -
NPAT Margin 93.04% 163.78% Membership required Membership required Membership required - - - - -
Abnormals ($) (6,553,000) (27,712,000) Membership required Membership required Membership required - - - - -
NPAT before Abnormals ($) 89,886,000 134,974,000 Membership required Membership required Membership required - - - - -
Return on Equity (ROE) 6.16% 12.41% Membership required Membership required Membership required - - - - -
Return on Assets (ROA) 5.91% 11.94% Membership required Membership required Membership required - - - - -
Valuation
PE Ratio 24.72 12.69 Membership required Membership required Membership required - - - - -
PE Relative to Market 147.4% 113.4% Membership required Membership required Membership required - - - - -
Price to Book 1.47 1.60 Membership required Membership required Membership required - - - - -
Price to Cash Flow 25.64 12.49 Membership required Membership required Membership required - - - - -
Shares Outstanding (M) 347.54 299.62 Membership required Membership required Membership required - - - - -
Market Cap ($M) $1,758.56 $1,351.28 Membership required Membership required Membership required - - - - -
Enterprise Value ($M) $1,799.75 $1,298.07 Membership required Membership required Membership required - - - - -
Performance
Total Shareholder Return 15.6% -15.7% Membership required Membership required Membership required - - - - -
Relative to Market 0.9% -8.3% Membership required Membership required Membership required - - - - -
Per Share
Earnings (EPS Adjusted) 18.37 26.16 Membership required Membership required Membership required - - - - -
Earnings (with Abnormals) 20.47 35.54 Membership required Membership required Membership required - - - - -
Cash Flow 0.10 0.50 Membership required Membership required Membership required - - - - -
Cash 0.14 0.19 Membership required Membership required Membership required - - - - -
Net Tangible Assets 2.44 2.20 Membership required Membership required Membership required - - - - -
Book Value 2.97 2.82 Membership required Membership required Membership required - - - - -
Share Price $5.06 $4.51 Membership required Membership required Membership required - - - - -
Liquidity
Quick Ratio 1.79 3.52 Membership required Membership required Membership required - - - - -
Current Ratio 1.79 3.52 Membership required Membership required Membership required - - - - -
Efficiency
Asset Turnover 0.05 0.07 Membership required Membership required Membership required - - - - -
Inventory Turnover - - Membership required Membership required Membership required - - - - -
Working Capital Turnover 0.56 3.27 Membership required Membership required Membership required - - - - -
Dividends
DPS (c) 12.00 12.00 Membership required Membership required Membership required - - - - -
Dividend yield 2.37% 2.66% Membership required Membership required Membership required - - - - -
Franking 55% 100% Membership required Membership required Membership required - - - - -
Gross DPS (c) 14.83 17.14 Membership required Membership required Membership required - - - - -
Gross Dividend Yield 2.93% 3.80% Membership required Membership required Membership required - - - - -
Payout Ratio 59% 34% Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
06/2022
06/2021
06/2020
06/2019
N/A
N/A
N/A
N/A
N/A
INCOME
Rent Income 314,000 14,504,000 Membership required Membership required Membership required - - - - -
Investment Income 7,948,000 255,000 Membership required Membership required Membership required - - - - -
Other 127,510,000 109,118,000 Membership required Membership required Membership required - - - - -
Total Income 135,772,000 123,877,000 Membership required Membership required Membership required - - - - -
EXPENSES
Expenses Property - - Membership required Membership required Membership required - - - - -
Management Fees (31,091,283) (25,852,629) Membership required Membership required Membership required - - - - -
Pre-Tax Profit 92,513,000 149,048,000 Membership required Membership required Membership required - - - - -
TAX
Tax Expenses (2,627,000) (14,074,000) Membership required Membership required Membership required - - - - -
NPAT before Abnormals 89,886,000 134,974,000 Membership required Membership required Membership required - - - - -
ABNORMALS
Abnormals (6,553,000) (27,712,000) Membership required Membership required Membership required - - - - -
Abnormals Tax - - Membership required Membership required Membership required - - - - -
Net Abnormals (6,553,000) (27,712,000) Membership required Membership required Membership required - - - - -
Non-Controlling Interests (26,232,000) (30,013,000) Membership required Membership required Membership required - - - - -
Reported NPAT after Abnormals 57,101,000 77,249,000 Membership required Membership required Membership required - - - - -
SHAREHOLDER EQUITY
Diluted Shares 347,540,596 299,617,806 Membership required Membership required Membership required - - - - -
Diluted Weighted Shares 310,893,576 295,294,342 Membership required Membership required Membership required - - - - -
Share of net Profit/Loss 17,915,000 71,148,000 Membership required Membership required Membership required - - - - -
Ordinary Dividends (18,047,000) (34,832,000) Membership required Membership required Membership required - - - - -
Preference Dividends - - Membership required Membership required Membership required - - - - -
EPS Adjusted 204,700 355,400 Membership required Membership required Membership required - - - - -
EPS after Abnormals 183,667 261,600 Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
06/2022
06/2021
06/2020
06/2019
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash 48,778,000 57,555,000 Membership required Membership required Membership required - - - - -
Accounts Receivable / Debtors 72,902,000 16,647,000 Membership required Membership required Membership required - - - - -
Investments - - Membership required Membership required Membership required - - - - -
Other 68,735,000 32,485,000 Membership required Membership required Membership required - - - - -
Total Current Assets 190,415,000 106,687,000 Membership required Membership required Membership required - - - - -
NON-CURRENT ASSETS
Property / PP&E - - Membership required Membership required Membership required - - - - -
Investments 958,841,000 610,994,000 Membership required Membership required Membership required - - - - -
Other 195,560,000 195,269,000 Membership required Membership required Membership required - - - - -
Total Non-Current Assets 1,154,401,000 806,263,000 Membership required Membership required Membership required - - - - -
Total Assets 1,344,816,000 912,950,000 Membership required Membership required Membership required - - - - -
CURRENT LIABILITIES
Short Term Debt 17,482,000 22,777,000 Membership required Membership required Membership required - - - - -
Provisions 1,928,000 6,781,000 Membership required Membership required Membership required - - - - -
Other 87,130,000 717,000 Membership required Membership required Membership required - - - - -
Total Current Liabilities 106,540,000 30,275,000 Membership required Membership required Membership required - - - - -
NON-CURRENT LIABILITIES
Long Term Debt 2,847,000 3,628,000 Membership required Membership required Membership required - - - - -
Deffered Tax 34,544,000 32,560,000 Membership required Membership required Membership required - - - - -
Other 485,000 485,000 Membership required Membership required Membership required - - - - -
Total Non-Current Liabilities 37,876,000 36,673,000 Membership required Membership required Membership required - - - - -
Total Liabilities 144,416,000 66,948,000 Membership required Membership required Membership required - - - - -
SHAREHOLDER EQUITY
Book Value / Share Equity 1,033,639,000 846,002,000 Membership required Membership required Membership required - - - - -
Non-controlling Interests 166,761,000 - Membership required Membership required Membership required - - - - -
Total Est. Debt 20,329,000 26,405,000 Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
06/2022
06/2021
06/2020
06/2019
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 79.93 52.42 Membership required Membership required Membership required - - - - -
Payments (69.8) (45.15) Membership required Membership required Membership required - - - - -
Dividends Received - - Membership required Membership required Membership required - - - - -
Interest Received - - Membership required Membership required Membership required - - - - -
Interest Paid (7.79) (3.96) Membership required Membership required Membership required - - - - -
Other - - Membership required Membership required Membership required - - - - -
Taxes Paid (1.99) (1.71) Membership required Membership required Membership required - - - - -
Net Cash Flow 0.36 1.6 Membership required Membership required Membership required - - - - -
INVESTING ACTIVITIES
Capital Expend. Excl. Investments - (3.34) Membership required Membership required Membership required - - - - -
Payments for Investment (651.14) (317.22) Membership required Membership required Membership required - - - - -
Payments for Subsidiaries - (78.5) Membership required Membership required Membership required - - - - -
Proceeds from PP&E - - Membership required Membership required Membership required - - - - -
Proceeds from Investments 224.56 718.57 Membership required Membership required Membership required - - - - -
Proceeds from Subsidiaries 32.7 - Membership required Membership required Membership required - - - - -
Other Investments 33.03 16.93 Membership required Membership required Membership required - - - - -
Net Cash used in Investing Activity (360.85) 336.43 Membership required Membership required Membership required - - - - -
Operating CF less Investment CF (360.49) 338.03 Membership required Membership required Membership required - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 163.59 - Membership required Membership required Membership required - - - - -
Proceeds from Borrowings 365 429.75 Membership required Membership required Membership required - - - - -
Repayment of Borrowings (278.5) (684.5) Membership required Membership required Membership required - - - - -
Loans Granted - - Membership required Membership required Membership required - - - - -
Loans Repaid - - Membership required Membership required Membership required - - - - -
Dividends Paid (36.06) (34.83) Membership required Membership required Membership required - - - - -
Other Financing 137.69 (2.59) Membership required Membership required Membership required - - - - -
Net Financing Cash Flow 351.71 (292.17) Membership required Membership required Membership required - - - - -
Net Change Cash & Cash Equiv. (8.78) 45.86 Membership required Membership required Membership required - - - - -
Cash & Cash Equiv. Open 57.55 11.69 Membership required Membership required Membership required - - - - -
Exchange Rate Adjustments - - Membership required Membership required Membership required - - - - -
Other Adjustments - - Membership required Membership required Membership required - - - - -
Cash & Cash Equiv. Close 48.78 57.55 Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo