Universal Store Holdings Ltd (uni) Logo

Universal Store Holdings Ltd (UNI)

___:___ · Consumer Cyclical
ASX Delayed
Cboe Live

What is live streaming pricing?

Stock prices will auto-update without reloading the page. How it works:

  • Flashing prices signify an increase (green) or decrease (red) from previous price. Otherwise, price is unchanged.
  • Expect a short delay while pricing data initially loads.
  • Note, prices only update during market hours (10am-4:13pm AEST).

More about Cboe Live pricing.

OK, got it
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
Overview
Financials
Stock Scores NEW
News
Announcements
06/2026
06/2025
06/2024
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
Profitability
NPAT ($) 18,230,000 23,261,000 Membership required Membership required Membership required Membership required Membership required - - -
NPAT Margin 11.18% 10.44% Membership required Membership required Membership required Membership required Membership required - - -
Abnormals ($) (23,819,000) (11,544,000) Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals ($) 42,049,000 34,805,000 Membership required Membership required Membership required Membership required Membership required - - -
Return on Equity (ROE) 31.73% 23.94% Membership required Membership required Membership required Membership required Membership required - - -
Return on Assets (ROA) 17.73% 13.44% Membership required Membership required Membership required Membership required Membership required - - -
Valuation
PE Ratio 14.29 17.22 Membership required Membership required Membership required Membership required Membership required - - -
PE Relative to Market 94.7% 118.1% Membership required Membership required Membership required Membership required Membership required - - -
Price to Book 4.50 4.11 Membership required Membership required Membership required Membership required Membership required - - -
Price to Cash Flow 6.81 7.76 Membership required Membership required Membership required Membership required Membership required - - -
Shares Outstanding (M) 76.72 76.72 Membership required Membership required Membership required Membership required Membership required - - -
Market Cap ($M) $596.88 $596.88 Membership required Membership required Membership required Membership required Membership required - - -
Enterprise Value ($M) $653.80 $668.17 Membership required Membership required Membership required Membership required Membership required - - -
Performance
Total Shareholder Return 4.7% 65.1% Membership required Membership required Membership required Membership required Membership required - - -
Relative to Market -1.5% 51.8% Membership required Membership required Membership required Membership required Membership required - - -
Per Share
Earnings (EPS Adjusted) 23.60 30.20 Membership required Membership required Membership required Membership required Membership required - - -
Earnings (with Abnormals) 54.44 45.19 Membership required Membership required Membership required Membership required Membership required - - -
Cash Flow 107.90 102.30 Membership required Membership required Membership required Membership required Membership required - - -
Cash 0.30 0.22 Membership required Membership required Membership required Membership required Membership required - - -
Net Tangible Assets 0.38 0.24 Membership required Membership required Membership required Membership required Membership required - - -
Book Value 1.73 1.90 Membership required Membership required Membership required Membership required Membership required - - -
Share Price $7.78 $7.78 Membership required Membership required Membership required Membership required Membership required - - -
Liquidity
Quick Ratio 0.43 0.32 Membership required Membership required Membership required Membership required Membership required - - -
Current Ratio 0.93 0.81 Membership required Membership required Membership required Membership required Membership required - - -
Efficiency
Asset Turnover 1.44 1.16 Membership required Membership required Membership required Membership required Membership required - - -
Inventory Turnover 11.54 10.01 Membership required Membership required Membership required Membership required Membership required - - -
Working Capital Turnover (942.71) (162.25) Membership required Membership required Membership required Membership required Membership required - - -
Dividends
DPS (c) 43.00 38.50 Membership required Membership required Membership required Membership required Membership required - - -
Dividend yield 5.53% 4.95% Membership required Membership required Membership required Membership required Membership required - - -
Franking 100% 100% Membership required Membership required Membership required Membership required Membership required - - -
Gross DPS (c) 61.43 55.00 Membership required Membership required Membership required Membership required Membership required - - -
Gross Dividend Yield 7.90% 7.07% Membership required Membership required Membership required Membership required Membership required - - -
Payout Ratio 79% 85% Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2026
06/2025
06/2024
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
INCOME
Trading Revenue 376,142,000 333,266,000 Membership required Membership required Membership required Membership required Membership required - - -
Other Income 105,000 2,056,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Income Excl. Interest 376,247,000 335,322,000 Membership required Membership required Membership required Membership required Membership required - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required - - -
Total Income 376,247,000 335,322,000 Membership required Membership required Membership required Membership required Membership required - - -
EXPENSES
Expenses (269,446,000) (242,011,000) Membership required Membership required Membership required Membership required Membership required - - -
EBITDA 106,801,000 93,311,000 Membership required Membership required Membership required Membership required Membership required - - -
DEPRECIATION AND AMORTISATION
Depreciation (42,379,000) (38,245,000) Membership required Membership required Membership required Membership required Membership required - - -
Amortisation (461,000) (511,000) Membership required Membership required Membership required Membership required Membership required - - -
Depreciation & Amortisation (42,840,000) (38,756,000) Membership required Membership required Membership required Membership required Membership required - - -
EBIT 63,961,000 54,555,000 Membership required Membership required Membership required Membership required Membership required - - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 790,000 982,000 Membership required Membership required Membership required Membership required Membership required - - -
Interest Expense (6,015,000) (5,396,000) Membership required Membership required Membership required Membership required Membership required - - -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required - - -
Interest Expenses Incl. Capital (6,015,000) (5,396,000) Membership required Membership required Membership required Membership required Membership required - - -
Net Interest Expenses (5,225,000) (4,414,000) Membership required Membership required Membership required Membership required Membership required - - -
Pre-Tax Profit 58,736,000 50,141,000 Membership required Membership required Membership required Membership required Membership required - - -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required - - -
Pre-Tax Profit Pre-Cap 58,736,000 50,141,000 Membership required Membership required Membership required Membership required Membership required - - -
TAX
Tax Expenses (16,687,000) (15,336,000) Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals 42,049,000 34,805,000 Membership required Membership required Membership required Membership required Membership required - - -
ABNORMALS
Abnormals (23,819,000) (11,544,000) Membership required Membership required Membership required Membership required Membership required - - -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required - - -
Net Abnormals (23,819,000) (11,544,000) Membership required Membership required Membership required Membership required Membership required - - -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required - - -
Reported NPAT after Abnormals 18,230,000 23,261,000 Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Capital 18,230,000 23,261,000 Membership required Membership required Membership required Membership required Membership required - - -
EQUITY
Diluted Shares 76,720,000 76,720,000 Membership required Membership required Membership required Membership required Membership required - - -
Diluted Weighted Shares 77,245,762 77,023,178 Membership required Membership required Membership required Membership required Membership required - - -
Ordinary Dividends (33,000,000) (29,600,000) Membership required Membership required Membership required Membership required Membership required - - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required - - -
EPS Adjusted 544,400 451,900 Membership required Membership required Membership required Membership required Membership required - - -
EPS after Abnormals 236,000 302,000 Membership required Membership required Membership required Membership required Membership required - - -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2026
06/2025
06/2024
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
Current Assets
Cash 23,322,000 17,160,000 Membership required Membership required Membership required Membership required Membership required - - -
Receivables 1,800,000 2,065,000 Membership required Membership required Membership required Membership required Membership required - - -
Prepayments 3,054,000 2,808,000 Membership required Membership required Membership required Membership required Membership required - - -
Inventories 32,604,000 33,300,000 Membership required Membership required Membership required Membership required Membership required - - -
Investments 101,000 - Membership required Membership required Membership required Membership required Membership required - - -
Other - - Membership required Membership required Membership required Membership required Membership required - - -
Total Current Assets 60,881,000 55,333,000 Membership required Membership required Membership required Membership required Membership required - - -
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required Membership required - - -
Inventories - - Membership required Membership required Membership required Membership required Membership required - - -
PP&E 96,276,000 104,668,000 Membership required Membership required Membership required Membership required Membership required - - -
Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Intangibles Excl. Goodwill 48,184,000 52,858,000 Membership required Membership required Membership required Membership required Membership required - - -
Goodwill 55,516,000 74,121,000 Membership required Membership required Membership required Membership required Membership required - - -
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required - - -
Other - - Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Current Assets 199,976,000 231,647,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Assets 260,857,000 286,980,000 Membership required Membership required Membership required Membership required Membership required - - -
Current Liabilities
Accounts Payable 27,752,000 28,609,000 Membership required Membership required Membership required Membership required Membership required - - -
Provisions 6,902,000 9,186,000 Membership required Membership required Membership required Membership required Membership required - - -
Short Term Debt 27,351,000 28,311,000 Membership required Membership required Membership required Membership required Membership required - - -
Other 3,304,000 2,432,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Current Liabilities 65,309,000 68,538,000 Membership required Membership required Membership required Membership required Membership required - - -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required - - -
Long Term Debt 52,890,000 60,134,000 Membership required Membership required Membership required Membership required Membership required - - -
Provisions 10,147,000 12,913,000 Membership required Membership required Membership required Membership required Membership required - - -
Other - - Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Current Liabilities 63,037,000 73,047,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Liabilities 128,346,000 141,585,000 Membership required Membership required Membership required Membership required Membership required - - -
Shareholder Equity
Share Capital 110,844,000 110,844,000 Membership required Membership required Membership required Membership required Membership required - - -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Other Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Reserves ex. Share Premium 12,183,000 10,691,000 Membership required Membership required Membership required Membership required Membership required - - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required - - -
Retained Profits 9,484,000 23,860,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Available Equity Assets 132,510,000 - Membership required Membership required Membership required Membership required Membership required - - -
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required - - -
Net Assets 132,511,000 145,395,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Debt 80,241,000 88,445,000 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2026
06/2025
06/2024
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 414,560,000 369,103,000 Membership required Membership required Membership required Membership required Membership required - - -
Payments (303,524,000) (271,049,000) Membership required Membership required Membership required Membership required Membership required - - -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required - - -
Interest Received 790,000 982,000 Membership required Membership required Membership required Membership required Membership required - - -
Interest Paid (6,015,000) (5,338,000) Membership required Membership required Membership required Membership required Membership required - - -
Taxes Paid (22,442,000) (14,933,000) Membership required Membership required Membership required Membership required Membership required - - -
Other - - Membership required Membership required Membership required Membership required Membership required - - -
Net Operating Cash Flow 83,369,000 78,765,000 Membership required Membership required Membership required Membership required Membership required - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (12,816,000) (12,067,000) Membership required Membership required Membership required Membership required Membership required - - -
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required - - -
Payments for Subsidiaries - (2,629,000) Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from PP&E 732,000 857,000 Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required - - -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required - - -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required - - -
Other Investments (659,000) - Membership required Membership required Membership required Membership required Membership required - - -
Net Investment Cash Flow (12,743,000) (13,839,000) Membership required Membership required Membership required Membership required Membership required - - -
Operating CF less Investment CF 70,626,000 64,926,000 Membership required Membership required Membership required Membership required Membership required - - -
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Borrowings 10,000,000 712,000 Membership required Membership required Membership required Membership required Membership required - - -
Repayment of Borrowings (10,000,000) (15,000,000) Membership required Membership required Membership required Membership required Membership required - - -
Dividends Paid (32,606,000) (31,456,000) Membership required Membership required Membership required Membership required Membership required - - -
Other Financing Activities (31,858,000) (31,289,000) Membership required Membership required Membership required Membership required Membership required - - -
Net Financing Cash Flow (64,464,000) (77,033,000) Membership required Membership required Membership required Membership required Membership required - - -
Total Net Cashflow 6,162,000 (12,107,000) Membership required Membership required Membership required Membership required Membership required - - -
CASH
Cash and Cash Equiv. Period Open 17,160,000 29,267,000 Membership required Membership required Membership required Membership required Membership required - - -
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required - - -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required - - -
Cash and Cash Equiv. Period Close 23,322,000 17,160,000 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo