mi-logo-message-icon
A high-growth bluechip ASX investment strategy - More Information
Qantas Airways Ltd (qan) Logo

Qantas Airways Ltd (QAN)

___:___ · AUD
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE

Financials

06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
06/2011
Profitability
NPAT ($M) (1,964) 891 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 4.97% 5.12% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 45.90% 26.25% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 4.55% 5.49% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 8.20 9.82 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 63.3% 62.3% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 4.59 2.43 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 3.18 3.11 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 1.00 1.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $7,008.85 $8,347.84 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $12,023.85 $11,414.84 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return -25.6% -9.0% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -18.4% -20.0% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings 46.11 55.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 71.40 171.40 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 1.90 1.40 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 0.26 1.43 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 0.82 2.22 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $3.78 $5.40 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 0.56 0.45 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 0.60 0.49 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.70 0.91 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover 45.93 48.34 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover (2.56) (2.98) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) - 25.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield - 4.63% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking - 100% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) - 35.71 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield - 6.61% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio - 45% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
06/2016
AUD $M
06/2015
AUD $M
06/2014
AUD $M
06/2013
AUD $M
06/2012
AUD $M
06/2011
AUD $M
INCOME
Trading Revenue 13,228 16,667 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Income 1,029 1,299 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income Excl. Interest 14,257 17,966 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 14,257 17,966 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses (11,986) (14,841) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBITDA 2,271 3,125 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
DEPRECIATION AND AMORTISATION
Depreciation (1,848) (1,501) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Amortisation (197) (164) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Depreciation & Amortisation (2,045) (1,665) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBIT 226 1,460 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE EXPENSES
Interest/Finance Income 33 47 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expense (304) (274) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Capitalised - (42) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expenses Incl. Capital (304) (232) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Interest Expenses (271) (185) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit (45) 1,275 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit Pre-Cap (45) 1,275 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses 744 (374) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 699 901 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals (2,663) (10) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals (2,663) (10) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals (1,964) 891 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Capital (1,964) 891 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EQUITY
Diluted Shares 1,854.19 1,545.9 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 1,516 1,637.87 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends - (399) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 0.46 0.55 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals (1.3) 0.54 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss (53) 22 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
06/2016
AUD $M
06/2015
AUD $M
06/2014
AUD $M
06/2013
AUD $M
06/2012
AUD $M
06/2011
AUD $M
Current Assets
Cash 3,520 2,157 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Receivables 522 1,101 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Prepayments 121 161 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories 306 364 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 216 334 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 209 75 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 4,952 4,193 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current assets
Receivables 124 77 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PP&E 13,166 12,977 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 198 456 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Intangibles Excl. Goodwill 888 1,016 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Goodwill 162 209 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Future Income Tax Benefit 167 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 369 449 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 15,074 15,184 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 20,026 19,377 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Liabilities
Accounts Payable 2,351 2,470 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 1,539 1,067 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Short Term Debt 1,392 635 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 3,022 4,404 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 8,304 8,576 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current liabilities
Accounts Payable 99 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Long Term Debt 7,143 4,589 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 651 1,262 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 2,303 1,514 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 10,196 7,365 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 18,500 15,941 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shareholder Equity
Share Capital 3,053 1,719 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reserves ex. Share Premium (173) 111 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Retained Profits (1,357) 1,603 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Available Equity Assets 1,523 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
External Equity
Non-controlling Interests 3 3 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Assets 1,526 3,436 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Debt 8,535 5,224 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
06/2016
AUD $M
06/2015
AUD $M
06/2014
AUD $M
06/2013
AUD $M
06/2012
AUD $M
06/2011
AUD $M
OPERATING ACTIVITIES
Receipts 14,460 19,050 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (12,870) (15,876) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received 15 11 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 29 41 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (228) (168) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid (259) (168) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other (64) (83) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Operating Cash Flow 1,083 2,807 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (1,549) (1,944) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment (24) (60) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E 50 333 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - 150 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments (48) (130) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Investment Cash Flow (1,571) (1,651) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF (488) 1,156 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues 1,342 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 2,155 1,137 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (625) (744) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (204) (363) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing Activities (815) (735) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow 1,853 (705) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Net Cashflow 1,365 451 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH
Cash and Cash Equiv. Period Open 2,157 1,694 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments (2) 12 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash and Cash Equiv. Period Close 3,520 2,157 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo