Openpay Group Ltd (opy) Logo

Openpay Group Ltd (OPY)

___:___ · Financial Services
ASX Delayed
Cboe unavailable

What is live streaming pricing?

Stock prices will auto-update without reloading the page. How it works:

  • Flashing prices signify an increase (green) or decrease (red) from previous price. Otherwise, price is unchanged.
  • Expect a short delay while pricing data initially loads.
  • Note, prices only update during market hours (10am-4:13pm AEST).

More about Cboe Live pricing.

OK, got it
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
06/2022
06/2021
06/2020
06/2019
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($) (82,455,823) (63,059,351) Membership required Membership required - - - - - -
NPAT Margin -258.07% -242.24% Membership required Membership required - - - - - -
Abnormals ($) - - Membership required Membership required - - - - - -
NPAT before Abnormals ($) (82,455,823) (63,059,351) Membership required Membership required - - - - - -
Return on Equity (ROE) 552.18% -106.30% Membership required Membership required - - - - - -
Return on Assets (ROA) -83.70% -47.98% Membership required Membership required - - - - - -
Valuation
PE Ratio (0.19) (2.55) Membership required Membership required - - - - - -
PE Relative to Market -- -- Membership required Membership required - - - - - -
Price to Book (1.27) 3.15 Membership required Membership required - - - - - -
Price to Cash Flow (0.47) (4.93) Membership required Membership required - - - - - -
Shares Outstanding (M) 158.28 130.77 Membership required Membership required - - - - - -
Market Cap ($M) $18.99 $187.01 Membership required Membership required - - - - - -
Enterprise Value ($M) $176.29 $231.75 Membership required Membership required - - - - - -
Performance
Total Shareholder Return -- -- Membership required Membership required - - - - - -
Relative to Market -- -- Membership required Membership required - - - - - -
Per Share
Earnings (EPS Adjusted) -61.69 -56.06 Membership required Membership required - - - - - -
Earnings (with Abnormals) -61.69 -56.06 Membership required Membership required - - - - - -
Cash Flow 0.00 0.00 Membership required Membership required - - - - - -
Cash 0.07 0.40 Membership required Membership required - - - - - -
Net Tangible Assets (0.11) 0.42 Membership required Membership required - - - - - -
Book Value (0.09) 0.45 Membership required Membership required - - - - - -
Share Price $0.12 $1.43 Membership required Membership required - - - - - -
Liquidity
Quick Ratio 0.93 2.23 Membership required Membership required - - - - - -
Current Ratio 0.93 2.23 Membership required Membership required - - - - - -
Efficiency
Asset Turnover 0.38 0.21 Membership required Membership required - - - - - -
Inventory Turnover - - Membership required Membership required - - - - - -
Working Capital Turnover 0.63 0.53 Membership required Membership required - - - - - -
Dividends
DPS (c) - - Membership required Membership required - - - - - -
Dividend yield - - Membership required Membership required - - - - - -
Franking - - Membership required Membership required - - - - - -
Gross DPS (c) - - Membership required Membership required - - - - - -
Gross Dividend Yield - - Membership required Membership required - - - - - -
Payout Ratio - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2022
06/2021
06/2020
06/2019
N/A
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue 31,951,208 26,031,528 Membership required Membership required - - - - - -
Other Income 2,294,968 174,533 Membership required Membership required - - - - - -
Total Income Excl. Interest 34,246,176 26,206,061 Membership required Membership required - - - - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required - - - - - -
Total Income 34,246,176 26,206,061 Membership required Membership required - - - - - -
EXPENSES
Expenses (93,607,877) (81,390,779) Membership required Membership required - - - - - -
EBITDA (59,361,701) (55,184,718) Membership required Membership required - - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (3,280,052) (1,835,234) Membership required Membership required - - - - - -
Amortisation (1,855,504) (485,923) Membership required Membership required - - - - - -
Depreciation & Amortisation (5,135,556) (2,321,157) Membership required Membership required - - - - - -
EBIT (64,497,257) (57,505,875) Membership required Membership required - - - - - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 2,192 113,008 Membership required Membership required - - - - - -
Interest Expense (17,960,758) (5,666,484) Membership required Membership required - - - - - -
Interest Capitalised - - Membership required Membership required - - - - - -
Interest Expenses Incl. Capital (17,960,758) (5,666,484) Membership required Membership required - - - - - -
Net Interest Expenses (17,958,566) (5,553,476) Membership required Membership required - - - - - -
Pre-Tax Profit (82,455,823) (63,059,351) Membership required Membership required - - - - - -
Net Capital Profits - - Membership required Membership required - - - - - -
Pre-Tax Profit Pre-Cap (82,455,823) (63,059,351) Membership required Membership required - - - - - -
TAX
Tax Expenses - - Membership required Membership required - - - - - -
NPAT before Abnormals (82,455,823) (63,059,351) Membership required Membership required - - - - - -
ABNORMALS
Abnormals - - Membership required Membership required - - - - - -
Abnormals Tax - - Membership required Membership required - - - - - -
Net Abnormals - - Membership required Membership required - - - - - -
Non-Controlling Interests - - Membership required Membership required - - - - - -
Reported NPAT after Abnormals (82,455,823) (63,059,351) Membership required Membership required - - - - - -
NPAT before Capital (82,455,823) (63,059,351) Membership required Membership required - - - - - -
EQUITY
Diluted Shares 158,279,339 130,773,716 Membership required Membership required - - - - - -
Diluted Weighted Shares 133,668,050 112,481,958 Membership required Membership required - - - - - -
Ordinary Dividends - - Membership required Membership required - - - - - -
Preference Dividends - - Membership required Membership required - - - - - -
EPS Adjusted (616,900) (560,600) Membership required Membership required - - - - - -
EPS after Abnormals (616,870) (560,617) Membership required Membership required - - - - - -
Share of net Profit/Loss - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2022
06/2021
06/2020
06/2019
N/A
N/A
N/A
N/A
N/A
N/A
Current Assets
Cash 10,343,521 52,078,094 Membership required Membership required - - - - - -
Receivables 63,898,794 57,320,785 Membership required Membership required - - - - - -
Prepayments 2,520,618 4,640,290 Membership required Membership required - - - - - -
Inventories - - Membership required Membership required - - - - - -
Investments - 22,060 Membership required Membership required - - - - - -
Other 2,987,999 390,870 Membership required Membership required - - - - - -
Total Current Assets 79,750,932 114,452,099 Membership required Membership required - - - - - -
Non-current assets
Receivables 1,581,319 750,432 Membership required Membership required - - - - - -
Inventories - - Membership required Membership required - - - - - -
PP&E (571,079) 3,253,758 Membership required Membership required - - - - - -
Investments 260,711 372,951 Membership required Membership required - - - - - -
Intangibles Excl. Goodwill 2,470,244 4,325,748 Membership required Membership required - - - - - -
Goodwill - - Membership required Membership required - - - - - -
Future Income Tax Benefit - - Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Non-Current Assets 3,741,195 8,702,889 Membership required Membership required - - - - - -
Total Assets 83,492,127 123,154,988 Membership required Membership required - - - - - -
Current Liabilities
Accounts Payable 15,576,472 10,861,297 Membership required Membership required - - - - - -
Provisions 1,862,187 1,740,195 Membership required Membership required - - - - - -
Short Term Debt 66,518,962 37,892,733 Membership required Membership required - - - - - -
Other 1,565,434 850,000 Membership required Membership required - - - - - -
Total Current Liabilities 85,523,055 51,344,225 Membership required Membership required - - - - - -
Non-current liabilities
Accounts Payable - - Membership required Membership required - - - - - -
Long Term Debt 101,122,283 58,929,169 Membership required Membership required - - - - - -
Provisions 179,764 101,585 Membership required Membership required - - - - - -
Other - 850,000 Membership required Membership required - - - - - -
Total Non-Current Liabilities 101,302,047 59,880,754 Membership required Membership required - - - - - -
Total Liabilities 186,825,102 111,224,979 Membership required Membership required - - - - - -
Shareholder Equity
Share Capital 190,304,832 182,745,390 Membership required Membership required - - - - - -
Convertible Equity - - Membership required Membership required - - - - - -
Other Equity - - Membership required Membership required - - - - - -
Reserves ex. Share Premium 4,459,867 3,818,861 Membership required Membership required - - - - - -
Share Premium Reserves - - Membership required Membership required - - - - - -
Retained Profits (209,697,500) (127,241,677) Membership required Membership required - - - - - -
Total Available Equity Assets (14,930,000) - Membership required Membership required - - - - - -
External Equity
Non-controlling Interests - - Membership required Membership required - - - - - -
Net Assets (103,332,975) 11,930,009 Membership required Membership required - - - - - -
Total Debt 167,641,245 96,821,902 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2022
06/2021
06/2020
06/2019
N/A
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 434,907,497 359,943,793 Membership required Membership required - - - - - -
Payments (82,367,650) (420,992,636) Membership required Membership required - - - - - -
Dividends Received - - Membership required Membership required - - - - - -
Interest Received 27,052 113,008 Membership required Membership required - - - - - -
Interest Paid (15,167,203) (5,457,060) Membership required Membership required - - - - - -
Taxes Paid - - Membership required Membership required - - - - - -
Other (418,571,191) - Membership required Membership required - - - - - -
Net Operating Cash Flow (81,171,495) (66,392,895) Membership required Membership required - - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments 80,622 (4,045,988) Membership required Membership required - - - - - -
Payments for Investment - - Membership required Membership required - - - - - -
Payments for Subsidiaries - - Membership required Membership required - - - - - -
Proceeds from PP&E - - Membership required Membership required - - - - - -
Proceeds from Investments - - Membership required Membership required - - - - - -
Proceeds from Subsidiaries - - Membership required Membership required - - - - - -
Loans Granted - - Membership required Membership required - - - - - -
Loans Repaid - - Membership required Membership required - - - - - -
Other Investments - - Membership required Membership required - - - - - -
Net Investment Cash Flow 80,622 (4,045,988) Membership required Membership required - - - - - -
Operating CF less Investment CF (81,090,873) (70,438,883) Membership required Membership required - - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 6,441,536 46,437,583 Membership required Membership required - - - - - -
Proceeds from Borrowings 34,669,464 9,015,507 Membership required Membership required - - - - - -
Repayment of Borrowings - - Membership required Membership required - - - - - -
Dividends Paid - - Membership required Membership required - - - - - -
Other Financing Activities (2,233,033) (4,708,242) Membership required Membership required - - - - - -
Net Financing Cash Flow 38,877,967 50,744,848 Membership required Membership required - - - - - -
Total Net Cashflow (41,185,895) (18,324,118) Membership required Membership required - - - - - -
CASH
Cash and Cash Equiv. Period Open 52,078,094 70,058,763 Membership required Membership required - - - - - -
Exchange Rate Adjustments (548,678) 343,449 Membership required Membership required - - - - - -
Other Cash Adjustments - - Membership required Membership required - - - - - -
Cash and Cash Equiv. Period Close 10,343,521 52,078,094 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo