N1 Holdings Ltd (n1h) Logo

N1 Holdings Ltd (N1H)

___:___ · Financial Services
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
mi-logo-message-icon
Market Index is growing and we’d love your help with this multi choice survey
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
N/A
N/A
N/A
N/A
Profitability
NPAT ($TH) (1,816.69) (2,571.34) Membership required Membership required Membership required Membership required - - - -
NPAT Margin - - Membership required Membership required Membership required Membership required - - - -
Return on Equity (ROE) -- -1,101.12% Membership required Membership required Membership required Membership required - - - -
Return on Assets (ROA) -9.64% -25.74% Membership required Membership required Membership required Membership required - - - -
Valuation
PE Ratio (5.16) (2.70) Membership required Membership required Membership required Membership required - - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required - - - -
Price to Book (4.14) 29.69 Membership required Membership required Membership required Membership required - - - -
Price to Cash Flow 0.00 0.00 Membership required Membership required Membership required Membership required - - - -
Shares Outstanding (M) 81.56 81.56 Membership required Membership required Membership required Membership required - - - -
Market Cap ($M) $6.69 $6.93 Membership required Membership required Membership required Membership required - - - -
Enterprise Value ($M) - - Membership required Membership required Membership required Membership required - - - -
Performance
Total Shareholder Return -3.5% -13.3% Membership required Membership required Membership required Membership required - - - -
Relative to Market 3.7% -24.3% Membership required Membership required Membership required Membership required - - - -
Per Share
Earnings (1.59) (3.15) Membership required Membership required Membership required Membership required - - - -
Cash Flow 4.10 0.50 Membership required Membership required Membership required Membership required - - - -
Cash 0.00 0.00 Membership required Membership required Membership required Membership required - - - -
Net Tangible Assets 0.00 0.00 Membership required Membership required Membership required Membership required - - - -
Book Value (0.02) 0.00 Membership required Membership required Membership required Membership required - - - -
Share Price $0.08 $0.09 Membership required Membership required Membership required Membership required - - - -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required - - - -
Dividend yield - - Membership required Membership required Membership required Membership required - - - -
Franking - - Membership required Membership required Membership required Membership required - - - -
Gross DPS (c) - - Membership required Membership required Membership required Membership required - - - -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required - - - -
Payout Ratio - - Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
AUD $TH
06/2019
AUD $TH
06/2018
AUD $TH
06/2017
AUD $TH
06/2016
AUD $TH
06/2015
AUD $TH
N/A
N/A
N/A
N/A
Revenue
Interest Income 13.88 9.13 Membership required Membership required Membership required Membership required - - - -
Interest Expenses (1,040.08) (564.09) Membership required Membership required Membership required Membership required - - - -
Net Interest Income (1,026.2) (554.97) Membership required Membership required Membership required Membership required - - - -
Provision Doubtful Debts - - Membership required Membership required Membership required Membership required - - - -
Net Interest Income Less Prov. (1,026.2) (554.97) Membership required Membership required Membership required Membership required - - - -
Non Interest Income 4,473.05 4,083.89 Membership required Membership required Membership required Membership required - - - -
Total Operating Income 3,446.85 3,528.93 Membership required Membership required Membership required Membership required - - - -
Expenses
Non Interest Expenses (4,780.66) (6,134.3) Membership required Membership required Membership required Membership required - - - -
Pre-Tax Profit (1,333.81) (2,605.37) Membership required Membership required Membership required Membership required - - - -
Tax Expense 34.03 34.03 Membership required Membership required Membership required Membership required - - - -
Outside Equity - - Membership required Membership required Membership required Membership required - - - -
Ordinary Dividends - - Membership required Membership required Membership required Membership required - - - -
Preference Dividends - - Membership required Membership required Membership required Membership required - - - -
NPAT before Abs (1,299.78) (2,571.34) Membership required Membership required Membership required Membership required - - - -
Abnormal (516.91) - Membership required Membership required Membership required Membership required - - - -
Abnormals Tax - - Membership required Membership required Membership required Membership required - - - -
Net Abnormals (516.91) - Membership required Membership required Membership required Membership required - - - -
Reported NPAT after Abs (1,816.69) (2,571.34) Membership required Membership required Membership required Membership required - - - -
Equity
Share End 81,555.57 81,555.57 Membership required Membership required Membership required Membership required - - - -
Share Weighted 81,555.57 81,555.57 Membership required Membership required Membership required Membership required - - - -
EPS Adjusted (15.9) (31.5) Membership required Membership required Membership required Membership required - - - -
EPS after Abs (22.28) (31.53) Membership required Membership required Membership required Membership required - - - -
Forex Gain - - Membership required Membership required Membership required Membership required - - - -
Equity Profit / Loss - - Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
AUD $TH
06/2019
AUD $TH
06/2018
AUD $TH
06/2017
AUD $TH
06/2016
AUD $TH
06/2015
AUD $TH
N/A
N/A
N/A
N/A
Assets
Short Term Money 2,781.58 919.53 Membership required Membership required Membership required Membership required - - - -
Investment Securities 593.71 421.51 Membership required Membership required Membership required Membership required - - - -
Due from Banks - - Membership required Membership required Membership required Membership required - - - -
Loans 5,478 2,752.5 Membership required Membership required Membership required Membership required - - - -
Total Earning Assets 8,853.28 4,093.54 Membership required Membership required Membership required Membership required - - - -
Customer Acceptance - - Membership required Membership required Membership required Membership required - - - -
Fixed Assets 2,024.25 293.35 Membership required Membership required Membership required Membership required - - - -
Other Non-Earning Assets 2,604.65 5,603.38 Membership required Membership required Membership required Membership required - - - -
Total Non-Earning Assets 4,628.9 5,896.74 Membership required Membership required Membership required Membership required - - - -
Total Assets 13,482.18 9,990.28 Membership required Membership required Membership required Membership required - - - -
Liabilities
Due to Banks - 880.55 Membership required Membership required Membership required Membership required - - - -
Bank Acceptance - - Membership required Membership required Membership required Membership required - - - -
Deposits - - Membership required Membership required Membership required Membership required - - - -
Provisions 367.67 1,042.63 Membership required Membership required Membership required Membership required - - - -
Bonds 12,779.02 5,611.23 Membership required Membership required Membership required Membership required - - - -
Other Liabilities 1,952.69 2,222.34 Membership required Membership required Membership required Membership required - - - -
Total Liabilities 15,099.38 9,756.76 Membership required Membership required Membership required Membership required - - - -
Net Assets (1,617.2) 233.52 Membership required Membership required Membership required Membership required - - - -
Equity
Outside Equity - - Membership required Membership required Membership required Membership required - - - -
Capital 5,654.06 5,688.09 Membership required Membership required Membership required Membership required - - - -
Reserves Excl. Share Premiums 206.52 206.52 Membership required Membership required Membership required Membership required - - - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required - - - -
Retained Profits (7,477.78) (5,661.1) Membership required Membership required Membership required Membership required - - - -
Other Equity - - Membership required Membership required Membership required Membership required - - - -
Convertible Equity - - Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
AUD $TH
06/2019
AUD $TH
06/2018
AUD $TH
06/2017
AUD $TH
06/2016
AUD $TH
06/2015
AUD $TH
N/A
N/A
N/A
N/A
Operating Activities
Interest Received 13.88 9.13 Membership required Membership required Membership required Membership required - - - -
Interest Paid (530.4) (312.04) Membership required Membership required Membership required Membership required - - - -
Dividends Received - - Membership required Membership required Membership required Membership required - - - -
Tax Paid - - Membership required Membership required Membership required Membership required - - - -
Other 3,883.58 687.94 Membership required Membership required Membership required Membership required - - - -
Net Operating Cashflow 3,367.06 385.02 Membership required Membership required Membership required Membership required - - - -
Investing Activities
Purchased PP&E (76.53) (82.7) Membership required Membership required Membership required Membership required - - - -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required - - - -
Purchased Investments (113.45) (421.51) Membership required Membership required Membership required Membership required - - - -
Proceeds from Investments - - Membership required Membership required Membership required Membership required - - - -
Purchased Subsidiary - - Membership required Membership required Membership required Membership required - - - -
Proceeds from Subsidiary - - Membership required Membership required Membership required Membership required - - - -
Loans Granted (1.09) - Membership required Membership required Membership required Membership required - - - -
Loans Repaid - - Membership required Membership required Membership required Membership required - - - -
Other - - Membership required Membership required Membership required Membership required - - - -
Net Investing Cashflow (191.06) (504.21) Membership required Membership required Membership required Membership required - - - -
Financing Activities
Proceeds from Issues - - Membership required Membership required Membership required Membership required - - - -
Proceeds from Borrowings 1,261.26 530 Membership required Membership required Membership required Membership required - - - -
Payments of Borrowings (2,091.24) (256.41) Membership required Membership required Membership required Membership required - - - -
Dividends Paid - - Membership required Membership required Membership required Membership required - - - -
Other (483.98) (243.74) Membership required Membership required Membership required Membership required - - - -
Net Financing Cashflow (1,313.96) 29.85 Membership required Membership required Membership required Membership required - - - -
Total Net Cashflow 1,862.05 (89.34) Membership required Membership required Membership required Membership required - - - -
Cash
Cash Begin 919.53 1,008.87 Membership required Membership required Membership required Membership required - - - -
Exchange Rate Adjustment - - Membership required Membership required Membership required Membership required - - - -
Cash End 2,781.58 919.53 Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo