N1 Holdings Ltd (n1h) Logo

N1 Holdings Ltd (N1H)

___:___ · Financial Services
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
N/A
N/A
N/A
Profitability
NPAT ($TH) 139.57 (1,816.69) Membership required Membership required Membership required Membership required Membership required - - -
NPAT Margin - - Membership required Membership required Membership required Membership required Membership required - - -
Abnormals ($TH) (1.42) (516.91) Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals ($TH) 140.99 (1,299.78) Membership required Membership required Membership required Membership required Membership required - - -
Return on Equity (ROE) -- -- Membership required Membership required Membership required Membership required Membership required - - -
Return on Assets (ROA) 0.91% -9.64% Membership required Membership required Membership required Membership required Membership required - - -
Valuation
PE Ratio 36.47 (5.16) Membership required Membership required Membership required Membership required Membership required - - -
PE Relative to Market 407.7% 0.0% Membership required Membership required Membership required Membership required Membership required - - -
Price to Book (3.42) (4.14) Membership required Membership required Membership required Membership required Membership required - - -
Price to Cash Flow 0.00 0.00 Membership required Membership required Membership required Membership required Membership required - - -
Shares Outstanding (M) 81.56 81.56 Membership required Membership required Membership required Membership required Membership required - - -
Market Cap ($M) $5.06 $6.69 Membership required Membership required Membership required Membership required Membership required - - -
Enterprise Value ($M) - - Membership required Membership required Membership required Membership required Membership required - - -
Performance
Total Shareholder Return -24.3% -3.5% Membership required Membership required Membership required Membership required Membership required - - -
Relative to Market -54.6% 3.7% Membership required Membership required Membership required Membership required Membership required - - -
Per Share
Earnings (EPS Adjusted) 0.17 -2.23 Membership required Membership required Membership required Membership required Membership required - - -
Earnings (with Abnormals) 0.17 -1.59 Membership required Membership required Membership required Membership required Membership required - - -
Cash Flow 1.50 4.10 Membership required Membership required Membership required Membership required Membership required - - -
Cash 0.00 0.00 Membership required Membership required Membership required Membership required Membership required - - -
Net Tangible Assets 0.00 0.00 Membership required Membership required Membership required Membership required Membership required - - -
Book Value (0.02) (0.02) Membership required Membership required Membership required Membership required Membership required - - -
Share Price $0.06 $0.08 Membership required Membership required Membership required Membership required Membership required - - -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required - - -
Dividend yield - - Membership required Membership required Membership required Membership required Membership required - - -
Franking - - Membership required Membership required Membership required Membership required Membership required - - -
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required - - -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required Membership required - - -
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2021
AUD $TH
06/2020
AUD $TH
06/2019
AUD $TH
06/2018
AUD $TH
06/2017
AUD $TH
06/2016
AUD $TH
06/2015
AUD $TH
N/A
N/A
N/A
Revenue
Interest Income 3.41 13.88 Membership required Membership required Membership required Membership required Membership required - - -
Interest Expenses (1,154.63) (1,040.08) Membership required Membership required Membership required Membership required Membership required - - -
Net Interest Income (1,151.23) (1,026.2) Membership required Membership required Membership required Membership required Membership required - - -
Provision Doubtful Debts - - Membership required Membership required Membership required Membership required Membership required - - -
Net Interest Income Less Prov. (1,151.23) (1,026.2) Membership required Membership required Membership required Membership required Membership required - - -
Non Interest Income 5,797.24 4,473.05 Membership required Membership required Membership required Membership required Membership required - - -
Total Operating Income 4,646.02 3,446.85 Membership required Membership required Membership required Membership required Membership required - - -
Expenses
Non Interest Expenses (4,505.02) (4,780.66) Membership required Membership required Membership required Membership required Membership required - - -
Pre-Tax Profit 140.99 (1,333.81) Membership required Membership required Membership required Membership required Membership required - - -
Tax Expense - 34.03 Membership required Membership required Membership required Membership required Membership required - - -
Outside Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required - - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abs 140.99 (1,299.78) Membership required Membership required Membership required Membership required Membership required - - -
Abnormal (1.42) (516.91) Membership required Membership required Membership required Membership required Membership required - - -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required - - -
Net Abnormals (1.42) (516.91) Membership required Membership required Membership required Membership required Membership required - - -
Reported NPAT after Abs 139.57 (1,816.69) Membership required Membership required Membership required Membership required Membership required - - -
Equity
Share End 81,555.57 81,555.57 Membership required Membership required Membership required Membership required Membership required - - -
Share Weighted 81,555.57 81,555.57 Membership required Membership required Membership required Membership required Membership required - - -
EPS Adjusted 1.7 (15.9) Membership required Membership required Membership required Membership required Membership required - - -
EPS after Abs 1.71 (22.28) Membership required Membership required Membership required Membership required Membership required - - -
Forex Gain - - Membership required Membership required Membership required Membership required Membership required - - -
Equity Profit / Loss - - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2021
AUD $TH
06/2020
AUD $TH
06/2019
AUD $TH
06/2018
AUD $TH
06/2017
AUD $TH
06/2016
AUD $TH
06/2015
AUD $TH
N/A
N/A
N/A
Assets
Short Term Money 3,211.85 2,781.58 Membership required Membership required Membership required Membership required Membership required - - -
Investment Securities 538.61 593.71 Membership required Membership required Membership required Membership required Membership required - - -
Due from Banks - - Membership required Membership required Membership required Membership required Membership required - - -
Loans 6,600.58 5,478 Membership required Membership required Membership required Membership required Membership required - - -
Total Earning Assets 10,351.04 8,853.28 Membership required Membership required Membership required Membership required Membership required - - -
Customer Acceptance - - Membership required Membership required Membership required Membership required Membership required - - -
Fixed Assets 1,404.29 2,024.25 Membership required Membership required Membership required Membership required Membership required - - -
Other Non-Earning Assets 3,780.55 2,604.65 Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Earning Assets 5,184.84 4,628.9 Membership required Membership required Membership required Membership required Membership required - - -
Total Assets 15,535.88 13,482.18 Membership required Membership required Membership required Membership required Membership required - - -
Liabilities
Due to Banks - - Membership required Membership required Membership required Membership required Membership required - - -
Bank Acceptance - - Membership required Membership required Membership required Membership required Membership required - - -
Deposits - - Membership required Membership required Membership required Membership required Membership required - - -
Provisions 480.95 367.67 Membership required Membership required Membership required Membership required Membership required - - -
Bonds 14,064.43 12,779.02 Membership required Membership required Membership required Membership required Membership required - - -
Other Liabilities 2,468.13 1,952.69 Membership required Membership required Membership required Membership required Membership required - - -
Total Liabilities 17,013.51 15,099.38 Membership required Membership required Membership required Membership required Membership required - - -
Net Assets (1,477.63) (1,617.2) Membership required Membership required Membership required Membership required Membership required - - -
Equity
Outside Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Capital 5,654.06 5,654.06 Membership required Membership required Membership required Membership required Membership required - - -
Reserves Excl. Share Premiums 206.52 206.52 Membership required Membership required Membership required Membership required Membership required - - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required - - -
Retained Profits (7,338.21) (7,477.78) Membership required Membership required Membership required Membership required Membership required - - -
Other Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2021
AUD $TH
06/2020
AUD $TH
06/2019
AUD $TH
06/2018
AUD $TH
06/2017
AUD $TH
06/2016
AUD $TH
06/2015
AUD $TH
N/A
N/A
N/A
Operating Activities
Interest Received 3.41 13.88 Membership required Membership required Membership required Membership required Membership required - - -
Interest Paid (779.36) (530.4) Membership required Membership required Membership required Membership required Membership required - - -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required - - -
Tax Paid - - Membership required Membership required Membership required Membership required Membership required - - -
Other 1,975.31 3,883.58 Membership required Membership required Membership required Membership required Membership required - - -
Net Operating Cashflow 1,199.35 3,367.06 Membership required Membership required Membership required Membership required Membership required - - -
Investing Activities
Purchased PP&E (106.62) (76.53) Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required - - -
Purchased Investments (9.12) (113.45) Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Purchased Subsidiary - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Subsidiary - - Membership required Membership required Membership required Membership required Membership required - - -
Loans Granted (0.52) (1.09) Membership required Membership required Membership required Membership required Membership required - - -
Loans Repaid 50 - Membership required Membership required Membership required Membership required Membership required - - -
Other - - Membership required Membership required Membership required Membership required Membership required - - -
Net Investing Cashflow (66.26) (191.06) Membership required Membership required Membership required Membership required Membership required - - -
Financing Activities
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Borrowings 100 1,261.26 Membership required Membership required Membership required Membership required Membership required - - -
Payments of Borrowings (462.15) (2,091.24) Membership required Membership required Membership required Membership required Membership required - - -
Dividends Paid - - Membership required Membership required Membership required Membership required Membership required - - -
Other (340.67) (483.98) Membership required Membership required Membership required Membership required Membership required - - -
Net Financing Cashflow (702.82) (1,313.96) Membership required Membership required Membership required Membership required Membership required - - -
Total Net Cashflow 430.27 1,862.05 Membership required Membership required Membership required Membership required Membership required - - -
Cash
Cash Begin 2,781.58 919.53 Membership required Membership required Membership required Membership required Membership required - - -
Exchange Rate Adjustment - - Membership required Membership required Membership required Membership required Membership required - - -
Cash End 3,211.85 2,781.58 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo