N1H.ASX
N1 Holdings Ltd
https://www.marketindex.com.au/asx/n1h/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
N/A
Profitability
NPAT ($TH) 340.95 1,102.37 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT Margin - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals ($TH) (329.98) 0.95 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abnormals ($TH) 670.92 1,101.42 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Equity (ROE) 113.40% 176.30% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Assets (ROA) 0.74% 1.38% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Valuation
PE Ratio 23.68 13.53 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
PE Relative to Market 163.7% 72.2% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Book 26.79 24.94 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Cash Flow 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Shares Outstanding (M) 88.06 86.56 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Market Cap ($M) $15.85 $15.58 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Enterprise Value ($M) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Performance
Total Shareholder Return 1.1% 190.4% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Relative to Market -13.6% 197.8% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Per Share
Earnings (EPS Adjusted) 0.39 1.34 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Earnings (with Abnormals) 0.76 1.33 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash Flow (6.90) 14.40 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Tangible Assets 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Book Value 0.01 0.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Price $0.18 $0.18 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividend yield - 1.28% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross Dividend Yield - 1.28% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payout Ratio - 17% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
AUD $TH
06/2022
AUD $TH
06/2021
AUD $TH
06/2020
AUD $TH
06/2019
AUD $TH
06/2018
AUD $TH
06/2017
AUD $TH
06/2016
AUD $TH
06/2015
AUD $TH
N/A
Revenue
Interest Income 76 2.54 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Expenses (8,254.02) (4,924.77) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Interest Income (8,178.03) (4,922.23) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provision Doubtful Debts - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Interest Income Less Prov. (8,178.03) (4,922.23) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non Interest Income 14,013.93 11,288.96 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Operating Income 5,835.91 6,366.73 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Expenses
Non Interest Expenses (5,396.17) (5,265.31) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Pre-Tax Profit 439.74 1,101.42 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Tax Expense 231.18 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Outside Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abs 670.92 1,101.42 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormal (329.98) 0.95 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Abnormals (329.98) 0.95 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reported NPAT after Abs 340.95 1,102.37 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Equity
Share End 88,055.57 86,555.57 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Weighted 87,832.29 82,541.87 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS Adjusted 7.6 13.3 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS after Abs 3.88 13.36 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Forex Gain - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Equity Profit / Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
AUD $TH
06/2022
AUD $TH
06/2021
AUD $TH
06/2020
AUD $TH
06/2019
AUD $TH
06/2018
AUD $TH
06/2017
AUD $TH
06/2016
AUD $TH
06/2015
AUD $TH
N/A
Assets
Short Term Money 7,019.13 14,142.72 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investment Securities 298.31 328.31 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Due from Banks - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans 76,974.94 59,994.31 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Earning Assets 84,292.37 74,465.34 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Customer Acceptance - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Fixed Assets 742.72 1,035.33 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Non-Earning Assets 5,181.71 4,406.37 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Earning Assets 5,924.42 5,441.69 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Assets 90,216.8 79,907.03 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Liabilities
Due to Banks - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Bank Acceptance - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Deposits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provisions 760.56 758.39 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Bonds 85,020.22 75,295.6 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Liabilities 3,844.35 3,228.31 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Liabilities 89,625.14 79,282.29 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Assets 591.66 624.74 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Equity
Outside Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Capital 6,954.06 6,654.06 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reserves Excl. Share Premiums 206.52 206.52 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Retained Profits (6,568.92) (6,235.84) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
AUD $TH
06/2022
AUD $TH
06/2021
AUD $TH
06/2020
AUD $TH
06/2019
AUD $TH
06/2018
AUD $TH
06/2017
AUD $TH
06/2016
AUD $TH
06/2015
AUD $TH
N/A
Operating Activities
Interest Received 76 2.54 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Paid (8,072.26) (4,600.82) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Tax Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 1,933.81 16,452.72 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Operating Cashflow (6,062.45) 11,854.43 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investing Activities
Purchased PP&E (92.34) (19.12) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from PP&E - 16 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Purchased Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Purchased Subsidiary - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Subsidiary 588.4 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Repaid 30 197.13 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other - 19.31 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Investing Cashflow 526.06 213.32 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Financing Activities
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments of Borrowings (1,235.06) (876.07) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Paid (202.53) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other (149.62) (260.81) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Financing Cashflow (1,587.2) (1,136.88) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Net Cashflow (7,123.59) 10,930.87 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash
Cash Begin 14,142.72 3,211.85 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Exchange Rate Adjustment - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash End 7,019.13 14,142.72 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo