N1H.ASX
N1 Holdings Ltd
https://www.marketindex.com.au/asx/n1h/financials

Annual Financial Summary

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Profitability
NPAT ($K) 1,085.36 340.95 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($K) (108.99) (329.98) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($K) 1,194.34 670.92 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 70.80% 113.40% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 1.04% 0.74% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 11.40 23.68 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 88.3% 175.1% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 8.09 26.79 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 88.06 88.06 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $13.65 $15.85 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return -13.9% 1.1% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -26.4% -13.6% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) 1.23 0.39 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) 1.36 0.76 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 8.40 (6.90) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 0.02 0.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $0.15 $0.18 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 2.13% - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 2.13% - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 24% - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2024
AUD $K
06/2023
AUD $K
06/2022
AUD $K
06/2021
AUD $K
06/2020
AUD $K
06/2019
AUD $K
06/2018
AUD $K
06/2017
AUD $K
06/2016
AUD $K
06/2015
AUD $K
Revenue
Interest Income 104.65 76 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expenses (12,075.11) (8,254.02) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Interest Income (11,970.45) (8,178.03) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provision Doubtful Debts - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Interest Income Less Prov. (11,970.45) (8,178.03) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non Interest Income 18,449.2 14,013.93 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Operating Income 6,478.75 5,835.91 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Expenses
Non Interest Expenses (5,681.04) (5,396.17) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 797.71 439.74 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Tax Expense 396.63 231.18 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Outside Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abs 1,194.34 670.92 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormal (108.99) (329.98) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals (108.99) (329.98) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abs 1,085.36 340.95 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Equity
Share End 88,055.57 88,055.57 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Weighted 88,055.57 87,832.29 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 13.6 7.6 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abs 12.33 3.88 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Forex Gain - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Equity Profit / Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2024
AUD $K
06/2023
AUD $K
06/2022
AUD $K
06/2021
AUD $K
06/2020
AUD $K
06/2019
AUD $K
06/2018
AUD $K
06/2017
AUD $K
06/2016
AUD $K
06/2015
AUD $K
Assets
Short Term Money 13,532.01 7,019.13 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investment Securities 251.31 298.31 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Due from Banks - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans 93,059.43 76,974.94 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Earning Assets 106,842.75 84,292.37 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Customer Acceptance - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Fixed Assets 449.94 742.72 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Non-Earning Assets 7,324.7 5,181.71 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Earning Assets 7,774.64 5,924.42 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 114,617.39 90,216.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liabilities
Due to Banks - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Bank Acceptance - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Deposits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 457.68 760.56 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Bonds 108,089.95 85,020.22 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Liabilities 4,382.9 3,844.35 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 112,930.53 89,625.14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Assets 1,686.86 591.66 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Equity
Outside Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Capital 6,954.06 6,954.06 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reserves Excl. Share Premiums 216.37 206.52 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Retained Profits (5,483.57) (6,568.92) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2024
AUD $K
06/2023
AUD $K
06/2022
AUD $K
06/2021
AUD $K
06/2020
AUD $K
06/2019
AUD $K
06/2018
AUD $K
06/2017
AUD $K
06/2016
AUD $K
06/2015
AUD $K
Operating Activities
Interest Received 104.65 76 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (12,001.63) (8,072.26) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Tax Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 19,279.17 1,933.81 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Operating Cashflow 7,382.19 (6,062.45) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investing Activities
Purchased PP&E (14.12) (92.34) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Purchased Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Purchased Subsidiary - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiary 38.11 588.4 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid 47 30 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Investing Cashflow 70.99 526.06 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Financing Activities
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments of Borrowings (885.81) (1,235.06) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid - (202.53) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other (54.49) (149.62) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cashflow (940.3) (1,587.2) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Net Cashflow 6,512.89 (7,123.59) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash
Cash Begin 7,019.13 14,142.72 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustment - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash End 13,532.01 7,019.13 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo