Mystate Ltd (mys) Logo

Mystate Ltd (MYS)

___:___ · AUD
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE

Financials

06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
06/2011
Profitability
NPAT ($M) 30.06 30.99 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 8.99% 9.09% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 0.49% 0.52% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 12.14 13.88 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 72.9% 82.5% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 1.10 1.27 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 92.01 91.04 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $367.06 $414.95 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return -7.5% -4.7% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -0.2% -15.7% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings 32.37 32.35 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 68.70 53.80 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 3.58 3.54 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $3.93 $4.49 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 14.25 28.75 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 3.63% 6.40% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking 100% 100% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 20.36 41.07 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 5.18% 9.15% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 43% 88% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
06/2016
AUD $M
06/2015
AUD $M
06/2014
AUD $M
06/2013
AUD $M
06/2012
AUD $M
06/2011
AUD $M
Revenue
Interest Income 188.33 202.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expenses (88.81) (112.72) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Interest Income 99.52 89.38 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provision Doubtful Debts (4.92) 0.2 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Interest Income Less Prov. 94.6 89.58 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non Interest Income 29.34 31.03 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Operating Income 123.94 120.62 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Expenses
Non Interest Expenses (80.95) (78) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 42.99 42.62 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Tax Expense (12.93) (12.84) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Outside Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends (13.04) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abs 30.06 29.78 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormal - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abs 30.06 30.99 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Equity
Share End 93.4 92.42 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Weighted 92.88 92.05 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 0.32 0.32 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abs 0.32 0.34 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Forex Gain - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Equity Profit / Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
06/2016
AUD $M
06/2015
AUD $M
06/2014
AUD $M
06/2013
AUD $M
06/2012
AUD $M
06/2011
AUD $M
Assets
Short Term Money 116.5 79.99 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investment Securities 543.61 451.13 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Due from Banks 34.62 27.17 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans 5,286.11 5,053.09 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Earning Assets 5,980.84 5,611.38 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Customer Acceptance - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Fixed Assets 19.49 5.78 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Non-Earning Assets 95.47 95.73 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Earning Assets 114.96 101.5 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 6,095.81 5,712.88 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liabilities
Due to Banks 25.62 38.18 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Bank Acceptance - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Deposits 4,200.59 3,994.24 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 9.92 8.6 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Bonds 1,518.85 1,337.27 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Liabilities 6.5 7.09 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 5,761.48 5,385.38 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Assets 334.32 327.5 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Equity
Outside Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Capital 152.78 148.71 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reserves Excl. Share Premiums (0.9) 2.91 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Retained Profits 182.45 175.88 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
06/2016
AUD $M
06/2015
AUD $M
06/2014
AUD $M
06/2013
AUD $M
06/2012
AUD $M
06/2011
AUD $M
Operating Activities
Interest Received 202.67 214.45 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (96.05) (107.48) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Tax Paid (12.99) (14.31) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other (29.83) (43.16) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Operating Cashflow 63.8 49.51 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investing Activities
Purchased PP&E (5.06) (5.54) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E 0.01 0.04 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Purchased Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Purchased Subsidiary - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiary - 3.4 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - (547.63) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Investing Cashflow (5.05) (549.74) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Financing Activities
Proceeds from Issues 0.09 0.08 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings - 165.97 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments of Borrowings 0.11 0.12 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (22.44) (22.85) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - 369.02 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cashflow (22.24) 512.35 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Net Cashflow 36.51 12.12 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash
Cash Begin 79.99 67.88 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustment - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash End 116.5 79.99 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo