Mirvac Group (mgr) Logo

Mirvac Group (MGR)

___:___ · Real Estate
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
Profitability
NPAT ($) 901,000,000 558,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 48.23% 40.82% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 4.77% 5.34% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 3.68% 4.06% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 22.76 15.80 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 155.1% 112.5% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 1.08 0.84 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 22.00 15.62 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 3,936.11 3,932.74 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $11,493.45 $8,534.04 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $15,366.45 $12,582.04 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return 39.4% -28.4% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market 9.1% -21.1% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings 12.83 13.73 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 16.10 11.60 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.03 0.08 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 2.67 2.54 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 2.69 2.57 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $2.92 $2.17 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 0.52 0.85 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 1.32 1.44 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.07 0.09 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover 1.66 2.98 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 7.48 6.27 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 9.90 9.10 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 3.39% 4.19% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 9.90 9.10 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 3.39% 4.19% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 77% 66% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
INCOME
Rent Income 731,000,000 744,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investment Income 5,000,000 12,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 1,142,000,000 1,411,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 1,878,000,000 2,167,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses Property - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Management Fees (61,639,533) (31,947,719) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 538,000,000 565,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (35,000,000) (20,000,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 503,000,000 545,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals 396,000,000 18,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals 396,000,000 18,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests 2,000,000 (5,000,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 901,000,000 558,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Diluted Shares 3,936,111,448 3,932,737,261 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 3,936,000,000 3,932,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss 109,000,000 131,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends (390,000,000) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 128,300 137,300 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 228,913 141,913 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
CURRENT ASSETS
Cash 117,000,000 324,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Accounts Receivable / Debtors 117,000,000 275,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 808,000,000 481,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 1,042,000,000 1,080,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT ASSETS
Property / PP&E 11,821,000,000 11,167,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 861,000,000 812,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 2,189,000,000 2,348,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 14,871,000,000 14,327,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 15,913,000,000 15,407,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CURRENT LIABILITIES
Short Term Debt 557,000,000 399,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 223,000,000 142,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 9,000,000 208,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 789,000,000 749,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT LIABILITIES
Long Term Debt 4,353,000,000 4,293,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Deffered Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 112,000,000 207,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 4,465,000,000 4,500,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 5,254,000,000 5,249,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Book Value / Share Equity 10,593,000,000 10,107,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-controlling Interests 66,000,000 51,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Est. Debt 4,910,000,000 4,692,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
OPERATING ACTIVITIES
Receipts 2,221 2,205 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (1,533) (1,764) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received 85 157 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 6 12 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (144) (155) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash Flow 635 455 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTING ACTIVITIES
Capital Expend. Excl. Investments (5) (9) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment (645) (712) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments 90 203 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash used in Investing Activity (509) (463) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF 126 (8) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues 1 46 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 2,224 2,115 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (2,268) (1,491) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - (285) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid 51 340 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (307) (486) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing 17 14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow (333) 198 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Change Cash & Cash Equiv. (207) 190 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Open 324 134 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Close 117 324 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo