MGR.ASX
Mirvac Group
https://www.marketindex.com.au/asx/mgr/financials

Annual Financial Summary

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
Profitability
NPAT ($) (805,000,000) (165,000,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 2.80% 29.03% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($) (869,000,000) (480,000,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($) 64,000,000 315,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 0.68% 2.98% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 1.30% 2.50% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 115.43 28.29 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 927.7% 190.4% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 0.79 0.84 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 27.50 23.40 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 3,944.80 3,944.60 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $7,376.77 $8,914.79 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $11,521.77 $13,332.79 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return -12.8% 20.0% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -25.3% 5.2% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) -20.41 -4.18 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) 1.62 7.99 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 13.70 (1.50) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.08 0.03 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 2.35 2.66 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 2.37 2.68 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $1.87 $2.26 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 0.70 0.74 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 1.50 1.75 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.15 0.06 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover 1.69 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 3.26 0.86 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 10.50 10.50 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 5.61% 4.65% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 10.50 10.50 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 5.61% 4.65% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 648% 131% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
INCOME
Rent Income 666,000,000 718,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investment Income 10,000,000 10,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 2,361,000,000 1,206,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 3,037,000,000 1,934,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses Property - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Management Fees (85,638,706) (85,252,638) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 89,000,000 298,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (25,000,000) 17,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 64,000,000 315,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals (869,000,000) (480,000,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals (869,000,000) (480,000,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals (805,000,000) (165,000,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Diluted Shares 3,944,796,577 3,944,597,806 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 3,945,000,000 3,944,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss (237,000,000) 38,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends (414,000,000) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 16,200 79,900 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals (204,056) (41,836) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
CURRENT ASSETS
Cash 335,000,000 122,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Accounts Receivable / Debtors 407,000,000 173,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 1,788,000,000 2,327,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 2,530,000,000 2,622,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT ASSETS
Property / PP&E 8,737,000,000 9,753,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 2,610,000,000 2,376,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 1,679,000,000 2,131,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 13,026,000,000 14,260,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 15,556,000,000 16,882,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CURRENT LIABILITIES
Short Term Debt 1,165,000,000 974,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 317,000,000 260,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 202,000,000 267,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 1,684,000,000 1,501,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT LIABILITIES
Long Term Debt 4,296,000,000 4,661,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Deffered Tax 40,000,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 185,000,000 163,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 4,521,000,000 4,824,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 6,205,000,000 6,325,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Book Value / Share Equity 9,351,000,000 10,557,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Est. Debt 5,461,000,000 5,635,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
OPERATING ACTIVITIES
Receipts 3,274 2,017 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (2,607) (1,935) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received 112 132 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 10 10 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (272) (228) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid 25 (53) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash Flow 542 (57) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTING ACTIVITIES
Capital Expend. Excl. Investments (2) (5) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment (423) (741) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries (387) (948) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - 1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments 845 443 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries 12 945 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash used in Investing Activity 126 (322) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF 668 (379) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 4,830 3,425 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (4,890) (3,075) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted (144) (24) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid 225 7 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (387) (407) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing (8) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow (455) (57) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Change Cash & Cash Equiv. 213 (436) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Open 122 558 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Close 335 122 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo