Infratil Ltd (ift) Logo

Infratil Ltd (IFT)

___:___ · AUD
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE

Financials

03/2020
03/2019
03/2018
03/2017
03/2016
03/2015
03/2014
03/2013
03/2012
03/2011
Profitability
NPAT ($M) 235.16 (18.67) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin -19.36% -0.56% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) -11.64% -0.46% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) -1.73% 1.80% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio (10.47) (323.44) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 0.80 0.88 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 9.39 6.72 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 659.70 559.30 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $2,605.73 $2,315.41 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $5,289.36 $4,764.46 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return -1.5% 49.7% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market 13.5% 38.5% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (37.72) (1.28) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 15.20 47.40 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 1.08 0.71 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 2.93 2.57 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 3.15 2.82 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $3.95 $4.14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 2.21 1.15 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 2.21 1.15 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.17 0.20 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover (34.72) 4.07 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 16.09 16.64 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 4.07% 4.02% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 16.09 16.64 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 4.07% 4.02% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
03/2020
AUD $M
03/2019
AUD $M
03/2018
AUD $M
03/2017
AUD $M
03/2016
AUD $M
03/2015
AUD $M
03/2014
AUD $M
03/2013
AUD $M
03/2012
AUD $M
03/2011
AUD $M
INCOME
Trading Revenue 1,185.53 1,226.78 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Income 568.2 53.34 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income Excl. Interest 1,753.73 1,280.12 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 1,753.73 1,280.12 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses (1,419.13) (853.67) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBITDA 334.6 426.45 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
DEPRECIATION AND AMORTISATION
Depreciation (132.98) (138.96) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Amortisation (10.82) (14.65) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Depreciation & Amortisation (143.8) (153.61) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBIT 190.8 272.84 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE EXPENSES
Interest/Finance Income 10.43 6.51 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expense (192.16) (148.73) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expenses Incl. Capital (192.16) (148.73) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Interest Expenses (181.73) (142.21) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 9.07 130.63 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit Pre-Cap 9.07 130.63 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (14.04) (68.95) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals (4.97) 61.67 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals 501.02 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals 501.02 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests (236.91) (68.86) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 235.16 (18.67) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Capital 235.16 (18.67) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EQUITY
Diluted Shares 659.68 559.28 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 641.3 559.3 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends (110.85) (102.93) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted (0.38) (0.01) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 0.37 (0.03) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss 84.63 101.9 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
03/2020
AUD $M
03/2019
AUD $M
03/2018
AUD $M
03/2017
AUD $M
03/2016
AUD $M
03/2015
AUD $M
03/2014
AUD $M
03/2013
AUD $M
03/2012
AUD $M
03/2011
AUD $M
Current Assets
Cash 712 396.76 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Receivables 78.87 67.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Prepayments 91.55 170.56 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 18.43 17.05 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 9.07 1.15 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 909.92 1,153.04 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current assets
Receivables 18.23 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PP&E 4,016.18 4,023.65 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 2,306.23 1,130.91 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Intangibles Excl. Goodwill 34.22 32.08 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Goodwill 110.27 108.41 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 6,485.13 5,295.06 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 7,395.05 6,448.09 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Liabilities
Accounts Payable 221.6 262.88 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 12.28 39.74 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Short Term Debt 176.95 558.51 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 410.84 1,001.15 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Long Term Debt 3,218.68 2,287.3 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 424.98 505.46 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 84.33 24.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 3,727.99 2,817.56 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 4,138.83 3,818.71 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shareholder Equity
Share Capital 735.99 346.49 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reserves ex. Share Premium 463 557.94 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Retained Profits 879.79 672.96 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Available Equity Assets 2,078.78 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
External Equity
Non-controlling Interests 1,177.44 1,052 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Assets 3,256.22 2,629.38 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Debt 3,395.63 2,845.81 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
03/2020
AUD $M
03/2019
AUD $M
03/2018
AUD $M
03/2017
AUD $M
03/2016
AUD $M
03/2015
AUD $M
03/2014
AUD $M
03/2013
AUD $M
03/2012
AUD $M
03/2011
AUD $M
OPERATING ACTIVITIES
Receipts 1,457.54 1,748.32 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (1,221.9) (1,329.92) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received 73.9 51.71 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 10.53 6.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (173.05) (142.98) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid (49.53) (68.76) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Operating Cash Flow 97.49 265.18 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (464.27) (255.22) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment (1,126.45) (66.94) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries (5.07) (104.67) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E 18.91 12.35 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments 19.21 5.65 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries 743.88 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments 4.39 (2.59) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Investment Cash Flow (809.4) (411.42) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF (711.9) (146.24) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues 386.86 94.71 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 1,931.07 663.57 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (1,084.72) (326.76) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (200.84) (203.79) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing Activities (31.1) (16.95) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow 1,001.27 210.78 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Net Cashflow 289.36 64.55 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH
Cash and Cash Equiv. Period Open 403.92 364.39 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments (10.14) (3.83) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Cash Adjustments 28.86 (28.35) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash and Cash Equiv. Period Close 712 396.76 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo