Dalrymple Bay Infrastructure Ltd (dbi) Logo

Dalrymple Bay Infrastructure Ltd (DBI)

___:___ · Industrials
ASX Delayed
Cboe Live

What is live streaming pricing?

Stock prices will auto-update without reloading the page. How it works:

  • Flashing prices signify an increase (green) or decrease (red) from previous price. Otherwise, price is unchanged.
  • Expect a short delay while pricing data initially loads.
  • Note, prices only update during market hours (10am-4:13pm AEST).

More about Cboe Live pricing.

OK, got it
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
Overview
Financials
News
Announcements
12/2025
12/2024
12/2023
12/2022
12/2021
12/2020
N/A
N/A
N/A
N/A
Profitability
NPAT ($M) 29.26 81.8 Membership required Membership required Membership required Membership required - - - -
NPAT Margin 4.44% 12.05% Membership required Membership required Membership required Membership required - - - -
Abnormals ($M) - - Membership required Membership required Membership required Membership required - - - -
NPAT before Abnormals ($M) 29.26 81.8 Membership required Membership required Membership required Membership required - - - -
Return on Equity (ROE) 2.82% 7.52% Membership required Membership required Membership required Membership required - - - -
Return on Assets (ROA) 4.91% 5.10% Membership required Membership required Membership required Membership required - - - -
Valuation
PE Ratio 84.92 21.82 Membership required Membership required Membership required Membership required - - - -
PE Relative to Market 507.7% 132.6% Membership required Membership required Membership required Membership required - - - -
Price to Book 2.40 1.64 Membership required Membership required Membership required Membership required - - - -
Price to Cash Flow 11.38 8.58 Membership required Membership required Membership required Membership required - - - -
Shares Outstanding (M) 495.76 495.76 Membership required Membership required Membership required Membership required - - - -
Market Cap ($M) $2,483.77 $1,784.74 Membership required Membership required Membership required Membership required - - - -
Enterprise Value ($M) $4,535.37 $3,624.32 Membership required Membership required Membership required Membership required - - - -
Performance
Total Shareholder Return 47.0% 43.7% Membership required Membership required Membership required Membership required - - - -
Relative to Market 37.4% 31.6% Membership required Membership required Membership required Membership required - - - -
Per Share
Earnings (EPS Adjusted) 5.90 16.50 Membership required Membership required Membership required Membership required - - - -
Earnings (with Abnormals) 5.90 16.50 Membership required Membership required Membership required Membership required - - - -
Cash Flow 12.80 33.70 Membership required Membership required Membership required Membership required - - - -
Cash 0.22 0.18 Membership required Membership required Membership required Membership required - - - -
Net Tangible Assets (4.61) (4.22) Membership required Membership required Membership required Membership required - - - -
Book Value 2.09 2.19 Membership required Membership required Membership required Membership required - - - -
Share Price $5.01 $3.60 Membership required Membership required Membership required Membership required - - - -
Liquidity
Quick Ratio 1.73 1.27 Membership required Membership required Membership required Membership required - - - -
Current Ratio 1.73 1.27 Membership required Membership required Membership required Membership required - - - -
Efficiency
Asset Turnover 0.19 0.20 Membership required Membership required Membership required Membership required - - - -
Inventory Turnover - - Membership required Membership required Membership required Membership required - - - -
Working Capital Turnover (27.87) (11.94) Membership required Membership required Membership required Membership required - - - -
Dividends
DPS (c) 24.62 22.00 Membership required Membership required Membership required Membership required - - - -
Dividend yield 4.92% 6.11% Membership required Membership required Membership required Membership required - - - -
Franking 28% 67% Membership required Membership required Membership required Membership required - - - -
Gross DPS (c) 27.58 28.33 Membership required Membership required Membership required Membership required - - - -
Gross Dividend Yield 5.50% 7.87% Membership required Membership required Membership required Membership required - - - -
Payout Ratio 417% 133% Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo
12/2025
AUD $M
12/2024
AUD $M
12/2023
AUD $M
12/2022
AUD $M
12/2021
AUD $M
12/2020
AUD $M
N/A
N/A
N/A
N/A
INCOME
Trading Revenue 659.36 679.02 Membership required Membership required Membership required Membership required - - - -
Other Income 188.76 88.09 Membership required Membership required Membership required Membership required - - - -
Total Income Excl. Interest 848.12 767.1 Membership required Membership required Membership required Membership required - - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required - - - -
Total Income 848.12 767.1 Membership required Membership required Membership required Membership required - - - -
EXPENSES
Expenses (553.8) (487.26) Membership required Membership required Membership required Membership required - - - -
EBITDA 294.32 279.85 Membership required Membership required Membership required Membership required - - - -
DEPRECIATION AND AMORTISATION
Depreciation (0.47) (0.44) Membership required Membership required Membership required Membership required - - - -
Amortisation (40.36) (40.09) Membership required Membership required Membership required Membership required - - - -
Depreciation & Amortisation (40.83) (40.53) Membership required Membership required Membership required Membership required - - - -
EBIT 253.49 239.32 Membership required Membership required Membership required Membership required - - - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 1.69 16.72 Membership required Membership required Membership required Membership required - - - -
Interest Expense (206.68) (132.11) Membership required Membership required Membership required Membership required - - - -
Interest Capitalised - - Membership required Membership required Membership required Membership required - - - -
Interest Expenses Incl. Capital (206.68) (132.11) Membership required Membership required Membership required Membership required - - - -
Net Interest Expenses (204.99) (115.39) Membership required Membership required Membership required Membership required - - - -
Pre-Tax Profit 48.51 123.93 Membership required Membership required Membership required Membership required - - - -
Net Capital Profits - - Membership required Membership required Membership required Membership required - - - -
Pre-Tax Profit Pre-Cap 48.51 123.93 Membership required Membership required Membership required Membership required - - - -
TAX
Tax Expenses (19.25) (42.13) Membership required Membership required Membership required Membership required - - - -
NPAT before Abnormals 29.26 81.8 Membership required Membership required Membership required Membership required - - - -
ABNORMALS
Abnormals - - Membership required Membership required Membership required Membership required - - - -
Abnormals Tax - - Membership required Membership required Membership required Membership required - - - -
Net Abnormals - - Membership required Membership required Membership required Membership required - - - -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required - - - -
Reported NPAT after Abnormals 29.26 81.8 Membership required Membership required Membership required Membership required - - - -
NPAT before Capital 29.26 81.8 Membership required Membership required Membership required Membership required - - - -
EQUITY
Diluted Shares 495.76 495.76 Membership required Membership required Membership required Membership required - - - -
Diluted Weighted Shares 495.76 495.76 Membership required Membership required Membership required Membership required - - - -
Ordinary Dividends (81.92) (54.5) Membership required Membership required Membership required Membership required - - - -
Preference Dividends - - Membership required Membership required Membership required Membership required - - - -
EPS Adjusted 0.06 0.17 Membership required Membership required Membership required Membership required - - - -
EPS after Abnormals 0.06 0.16 Membership required Membership required Membership required Membership required - - - -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo
12/2025
AUD $M
12/2024
AUD $M
12/2023
AUD $M
12/2022
AUD $M
12/2021
AUD $M
12/2020
AUD $M
N/A
N/A
N/A
N/A
Current Assets
Cash 110.45 89.89 Membership required Membership required Membership required Membership required - - - -
Receivables 54.63 62.51 Membership required Membership required Membership required Membership required - - - -
Prepayments 0.32 0.05 Membership required Membership required Membership required Membership required - - - -
Inventories - - Membership required Membership required Membership required Membership required - - - -
Investments 19.19 - Membership required Membership required Membership required Membership required - - - -
Other 20.37 - Membership required Membership required Membership required Membership required - - - -
Total Current Assets 204.97 152.46 Membership required Membership required Membership required Membership required - - - -
Non-current assets
Receivables 0.55 0.53 Membership required Membership required Membership required Membership required - - - -
Inventories - - Membership required Membership required Membership required Membership required - - - -
PP&E 0.85 0.99 Membership required Membership required Membership required Membership required - - - -
Investments 12.21 86.21 Membership required Membership required Membership required Membership required - - - -
Intangibles Excl. Goodwill 3,322.96 3,178.07 Membership required Membership required Membership required Membership required - - - -
Goodwill - - Membership required Membership required Membership required Membership required - - - -
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required - - - -
Other - - Membership required Membership required Membership required Membership required - - - -
Total Non-Current Assets 3,336.57 3,265.8 Membership required Membership required Membership required Membership required - - - -
Total Assets 3,541.53 3,418.26 Membership required Membership required Membership required Membership required - - - -
Current Liabilities
Accounts Payable 88.3 87.47 Membership required Membership required Membership required Membership required - - - -
Provisions 3.68 6.18 Membership required Membership required Membership required Membership required - - - -
Short Term Debt 0.44 0.4 Membership required Membership required Membership required Membership required - - - -
Other 26.18 25.77 Membership required Membership required Membership required Membership required - - - -
Total Current Liabilities 118.6 119.81 Membership required Membership required Membership required Membership required - - - -
Non-current liabilities
Accounts Payable 31.06 31.06 Membership required Membership required Membership required Membership required - - - -
Long Term Debt 2,161.63 1,929.07 Membership required Membership required Membership required Membership required - - - -
Provisions 193.5 250.18 Membership required Membership required Membership required Membership required - - - -
Other - - Membership required Membership required Membership required Membership required - - - -
Total Non-Current Liabilities 2,386.18 2,210.31 Membership required Membership required Membership required Membership required - - - -
Total Liabilities 2,504.78 2,330.12 Membership required Membership required Membership required Membership required - - - -
Shareholder Equity
Share Capital 978.11 978.11 Membership required Membership required Membership required Membership required - - - -
Convertible Equity - - Membership required Membership required Membership required Membership required - - - -
Other Equity - - Membership required Membership required Membership required Membership required - - - -
Reserves ex. Share Premium 52.29 73.73 Membership required Membership required Membership required Membership required - - - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required - - - -
Retained Profits 6.35 36.3 Membership required Membership required Membership required Membership required - - - -
Total Available Equity Assets 1,036.75 - Membership required Membership required Membership required Membership required - - - -
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required - - - -
Net Assets 1,036.75 1,088.14 Membership required Membership required Membership required Membership required - - - -
Total Debt 2,162.06 1,929.47 Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo
12/2025
AUD $M
12/2024
AUD $M
12/2023
AUD $M
12/2022
AUD $M
12/2021
AUD $M
12/2020
AUD $M
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 746.89 756.11 Membership required Membership required Membership required Membership required - - - -
Payments (451.23) (452.05) Membership required Membership required Membership required Membership required - - - -
Dividends Received - - Membership required Membership required Membership required Membership required - - - -
Interest Received 0.75 25.2 Membership required Membership required Membership required Membership required - - - -
Interest Paid (209.72) (124.1) Membership required Membership required Membership required Membership required - - - -
Taxes Paid (23.39) (38.13) Membership required Membership required Membership required Membership required - - - -
Other - - Membership required Membership required Membership required Membership required - - - -
Net Operating Cash Flow 63.3 167.04 Membership required Membership required Membership required Membership required - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (164.92) (82.31) Membership required Membership required Membership required Membership required - - - -
Payments for Investment - (30) Membership required Membership required Membership required Membership required - - - -
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required - - - -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required - - - -
Proceeds from Investments - 410 Membership required Membership required Membership required Membership required - - - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required - - - -
Loans Granted - - Membership required Membership required Membership required Membership required - - - -
Loans Repaid - - Membership required Membership required Membership required Membership required - - - -
Other Investments - - Membership required Membership required Membership required Membership required - - - -
Net Investment Cash Flow (164.92) 297.69 Membership required Membership required Membership required Membership required - - - -
Operating CF less Investment CF (101.62) 464.73 Membership required Membership required Membership required Membership required - - - -
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required - - - -
Proceeds from Borrowings 1,281 14 Membership required Membership required Membership required Membership required - - - -
Repayment of Borrowings (1,075.2) (351.63) Membership required Membership required Membership required Membership required - - - -
Dividends Paid (116.5) (107.83) Membership required Membership required Membership required Membership required - - - -
Other Financing Activities 32.89 (0.52) Membership required Membership required Membership required Membership required - - - -
Net Financing Cash Flow 122.19 (445.98) Membership required Membership required Membership required Membership required - - - -
Total Net Cashflow 20.56 18.75 Membership required Membership required Membership required Membership required - - - -
CASH
Cash and Cash Equiv. Period Open 89.89 71.14 Membership required Membership required Membership required Membership required - - - -
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required - - - -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required - - - -
Cash and Cash Equiv. Period Close 110.45 89.89 Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo