Adore Beauty Group Ltd (aby) Logo

Adore Beauty Group Ltd (ABY)

___:___ · Consumer Cyclical
ASX Delayed
Cboe Live

What is live streaming pricing?

Stock prices will auto-update without reloading the page. How it works:

  • Flashing prices signify an increase (green) or decrease (red) from previous price. Otherwise, price is unchanged.
  • Expect a short delay while pricing data initially loads.
  • Note, prices only update during market hours (10am-4:13pm AEST).

More about Cboe Live pricing.

OK, got it
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
Overview
Financials
Stock Scores NEW
News
Announcements
06/2026
06/2025
06/2024
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
Profitability
NPAT ($) (4,378,000) 761,000 Membership required Membership required Membership required Membership required Membership required - - -
NPAT Margin -0.97% 1.66% Membership required Membership required Membership required Membership required Membership required - - -
Abnormals ($) (2,360,000) (2,547,000) Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals ($) (2,018,000) 3,308,000 Membership required Membership required Membership required Membership required Membership required - - -
Return on Equity (ROE) -5.60% 8.22% Membership required Membership required Membership required Membership required Membership required - - -
Return on Assets (ROA) -0.79% 4.22% Membership required Membership required Membership required Membership required Membership required - - -
Valuation
PE Ratio (13.95) 18.89 Membership required Membership required Membership required Membership required Membership required - - -
PE Relative to Market 0.0% 180.6% Membership required Membership required Membership required Membership required Membership required - - -
Price to Book 0.78 1.55 Membership required Membership required Membership required Membership required Membership required - - -
Price to Cash Flow 3.68 9.01 Membership required Membership required Membership required Membership required Membership required - - -
Shares Outstanding (M) 93.96 93.96 Membership required Membership required Membership required Membership required Membership required - - -
Market Cap ($M) $28.19 $62.48 Membership required Membership required Membership required Membership required Membership required - - -
Enterprise Value ($M) $71.06 $60.51 Membership required Membership required Membership required Membership required Membership required - - -
Performance
Total Shareholder Return -54.9% -24.8% Membership required Membership required Membership required Membership required Membership required - - -
Relative to Market -61.1% -38.0% Membership required Membership required Membership required Membership required Membership required - - -
Per Share
Earnings (EPS Adjusted) -4.66 0.81 Membership required Membership required Membership required Membership required Membership required - - -
Earnings (with Abnormals) -2.15 3.52 Membership required Membership required Membership required Membership required Membership required - - -
Cash Flow (2.20) 8.50 Membership required Membership required Membership required Membership required Membership required - - -
Cash 0.01 0.13 Membership required Membership required Membership required Membership required Membership required - - -
Net Tangible Assets 0.08 0.12 Membership required Membership required Membership required Membership required Membership required - - -
Book Value 0.38 0.43 Membership required Membership required Membership required Membership required Membership required - - -
Share Price $0.30 $0.67 Membership required Membership required Membership required Membership required Membership required - - -
Liquidity
Quick Ratio 0.21 0.52 Membership required Membership required Membership required Membership required Membership required - - -
Current Ratio 0.75 1.11 Membership required Membership required Membership required Membership required Membership required - - -
Efficiency
Asset Turnover 1.87 2.37 Membership required Membership required Membership required Membership required Membership required - - -
Inventory Turnover 8.92 9.79 Membership required Membership required Membership required Membership required Membership required - - -
Working Capital Turnover 697.93 (28.64) Membership required Membership required Membership required Membership required Membership required - - -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required - - -
Dividend yield - - Membership required Membership required Membership required Membership required Membership required - - -
Franking - - Membership required Membership required Membership required Membership required Membership required - - -
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required - - -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required Membership required - - -
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2026
06/2025
06/2024
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
INCOME
Trading Revenue 200,649,000 192,897,000 Membership required Membership required Membership required Membership required Membership required - - -
Other Income 6,656,000 6,019,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Income Excl. Interest 207,305,000 198,916,000 Membership required Membership required Membership required Membership required Membership required - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required - - -
Total Income 207,305,000 198,916,000 Membership required Membership required Membership required Membership required Membership required - - -
EXPENSES
Expenses (200,258,000) (190,753,000) Membership required Membership required Membership required Membership required Membership required - - -
EBITDA 7,047,000 8,163,000 Membership required Membership required Membership required Membership required Membership required - - -
DEPRECIATION AND AMORTISATION
Depreciation (6,756,000) (1,965,000) Membership required Membership required Membership required Membership required Membership required - - -
Amortisation (2,360,000) (2,097,000) Membership required Membership required Membership required Membership required Membership required - - -
Depreciation & Amortisation (9,116,000) (4,062,000) Membership required Membership required Membership required Membership required Membership required - - -
EBIT (2,069,000) 4,101,000 Membership required Membership required Membership required Membership required Membership required - - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income - - Membership required Membership required Membership required Membership required Membership required - - -
Interest Expense (1,631,000) (322,000) Membership required Membership required Membership required Membership required Membership required - - -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required - - -
Interest Expenses Incl. Capital (1,631,000) (322,000) Membership required Membership required Membership required Membership required Membership required - - -
Net Interest Expenses (1,631,000) (322,000) Membership required Membership required Membership required Membership required Membership required - - -
Pre-Tax Profit (3,700,000) 3,779,000 Membership required Membership required Membership required Membership required Membership required - - -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required - - -
Pre-Tax Profit Pre-Cap (3,700,000) 3,779,000 Membership required Membership required Membership required Membership required Membership required - - -
TAX
Tax Expenses 1,682,000 (471,000) Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals (2,018,000) 3,308,000 Membership required Membership required Membership required Membership required Membership required - - -
ABNORMALS
Abnormals (2,360,000) (2,547,000) Membership required Membership required Membership required Membership required Membership required - - -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required - - -
Net Abnormals (2,360,000) (2,547,000) Membership required Membership required Membership required Membership required Membership required - - -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required - - -
Reported NPAT after Abnormals (4,378,000) 761,000 Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Capital (4,378,000) 761,000 Membership required Membership required Membership required Membership required Membership required - - -
EQUITY
Diluted Shares 93,957,928 93,957,928 Membership required Membership required Membership required Membership required Membership required - - -
Diluted Weighted Shares 93,957,928 93,957,928 Membership required Membership required Membership required Membership required Membership required - - -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required - - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required - - -
EPS Adjusted (21,500) 35,200 Membership required Membership required Membership required Membership required Membership required - - -
EPS after Abnormals (46,595) 8,099 Membership required Membership required Membership required Membership required Membership required - - -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2026
06/2025
06/2024
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
Current Assets
Cash 715,000 12,668,000 Membership required Membership required Membership required Membership required Membership required - - -
Receivables 4,476,000 2,607,000 Membership required Membership required Membership required Membership required Membership required - - -
Prepayments - - Membership required Membership required Membership required Membership required Membership required - - -
Inventories 23,240,000 20,304,000 Membership required Membership required Membership required Membership required Membership required - - -
Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Other 3,627,000 2,715,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Current Assets 32,058,000 38,294,000 Membership required Membership required Membership required Membership required Membership required - - -
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required Membership required - - -
Inventories - - Membership required Membership required Membership required Membership required Membership required - - -
PP&E 48,168,000 15,908,000 Membership required Membership required Membership required Membership required Membership required - - -
Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Intangibles Excl. Goodwill 8,947,000 9,611,000 Membership required Membership required Membership required Membership required Membership required - - -
Goodwill 19,735,000 19,735,000 Membership required Membership required Membership required Membership required Membership required - - -
Future Income Tax Benefit 1,944,000 261,000 Membership required Membership required Membership required Membership required Membership required - - -
Other - - Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Current Assets 78,794,000 45,515,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Assets 110,852,000 83,809,000 Membership required Membership required Membership required Membership required Membership required - - -
Current Liabilities
Accounts Payable 25,354,000 21,938,000 Membership required Membership required Membership required Membership required Membership required - - -
Provisions 1,574,000 1,763,000 Membership required Membership required Membership required Membership required Membership required - - -
Short Term Debt 11,660,000 1,908,000 Membership required Membership required Membership required Membership required Membership required - - -
Other 4,118,000 8,867,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Current Liabilities 42,706,000 34,476,000 Membership required Membership required Membership required Membership required Membership required - - -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required - - -
Long Term Debt 31,925,000 8,789,000 Membership required Membership required Membership required Membership required Membership required - - -
Provisions 204,000 283,000 Membership required Membership required Membership required Membership required Membership required - - -
Other - - Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Current Liabilities 32,129,000 9,072,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Liabilities 74,835,000 43,548,000 Membership required Membership required Membership required Membership required Membership required - - -
Shareholder Equity
Share Capital 102,777,000 102,777,000 Membership required Membership required Membership required Membership required Membership required - - -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Other Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Reserves ex. Share Premium (66,828,000) (66,962,000) Membership required Membership required Membership required Membership required Membership required - - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required - - -
Retained Profits 68,000 4,446,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Available Equity Assets 36,020,000 - Membership required Membership required Membership required Membership required Membership required - - -
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required - - -
Net Assets 36,017,000 40,261,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Debt 43,585,000 10,697,000 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2026
06/2025
06/2024
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 226,285,000 218,719,000 Membership required Membership required Membership required Membership required Membership required - - -
Payments (227,190,000) (208,249,000) Membership required Membership required Membership required Membership required Membership required - - -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required - - -
Interest Received (371,000) 102,000 Membership required Membership required Membership required Membership required Membership required - - -
Interest Paid - - Membership required Membership required Membership required Membership required Membership required - - -
Taxes Paid (759,000) (633,000) Membership required Membership required Membership required Membership required Membership required - - -
Other - (1,998,000) Membership required Membership required Membership required Membership required Membership required - - -
Net Operating Cash Flow (2,035,000) 7,941,000 Membership required Membership required Membership required Membership required Membership required - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (17,337,000) (7,684,000) Membership required Membership required Membership required Membership required Membership required - - -
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required - - -
Payments for Subsidiaries - (19,206,000) Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required - - -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required - - -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required - - -
Other Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Net Investment Cash Flow (17,337,000) (26,890,000) Membership required Membership required Membership required Membership required Membership required - - -
Operating CF less Investment CF (19,372,000) (18,949,000) Membership required Membership required Membership required Membership required Membership required - - -
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Borrowings 9,316,000 - Membership required Membership required Membership required Membership required Membership required - - -
Repayment of Borrowings - - Membership required Membership required Membership required Membership required Membership required - - -
Dividends Paid - - Membership required Membership required Membership required Membership required Membership required - - -
Other Financing Activities (1,897,000) (1,235,000) Membership required Membership required Membership required Membership required Membership required - - -
Net Financing Cash Flow 7,419,000 (1,235,000) Membership required Membership required Membership required Membership required Membership required - - -
Total Net Cashflow (11,953,000) (20,184,000) Membership required Membership required Membership required Membership required Membership required - - -
CASH
Cash and Cash Equiv. Period Open 12,668,000 32,852,000 Membership required Membership required Membership required Membership required Membership required - - -
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required - - -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required - - -
Cash and Cash Equiv. Period Close 715,000 12,668,000 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo