Wattle Health Australia Ltd (wha) Logo

Wattle Health Australia Ltd (WHA)

___:___ · AUD
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE

Financials

06/2020
06/2019
06/2018
06/2017
10/2016
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($) (46,266,000) (9,911,000) Membership required Membership required Membership required - - - - -
NPAT Margin -1,982.78% -1,246.67% Membership required Membership required Membership required - - - - -
Return on Equity (ROE) -73.14% -19.19% Membership required Membership required Membership required - - - - -
Return on Assets (ROA) -40.50% -16.89% Membership required Membership required Membership required - - - - -
Valuation
PE Ratio (6.68) (9.90) Membership required Membership required Membership required - - - - -
PE Relative to Market -- -- Membership required Membership required Membership required - - - - -
Price to Book 45.86 1.91 Membership required Membership required Membership required - - - - -
Price to Cash Flow (5.39) (13.52) Membership required Membership required Membership required - - - - -
Shares Outstanding (M) 0.00 0.00 Membership required Membership required Membership required - - - - -
Market Cap ($M) $129.37 $98.22 Membership required Membership required Membership required - - - - -
Enterprise Value ($M) $134.04 $81.97 Membership required Membership required Membership required - - - - -
Performance
Total Shareholder Return -- -- Membership required Membership required Membership required - - - - -
Relative to Market -- -- Membership required Membership required Membership required - - - - -
Per Share
Earnings 0.00 0.00 Membership required Membership required Membership required - - - - -
Cash Flow 0.00 0.00 Membership required Membership required Membership required - - - - -
Cash 0.00 0.09 Membership required Membership required Membership required - - - - -
Net Tangible Assets 0.09 0.26 Membership required Membership required Membership required - - - - -
Book Value 0.09 0.27 Membership required Membership required Membership required - - - - -
Share Price $0.53 $0.51 Membership required Membership required Membership required - - - - -
Liquidity
Quick Ratio 0.15 6.44 Membership required Membership required Membership required - - - - -
Current Ratio 0.22 6.56 Membership required Membership required Membership required - - - - -
Efficiency
Asset Turnover 0.04 0.01 Membership required Membership required Membership required - - - - -
Inventory Turnover - 1.30 Membership required Membership required Membership required - - - - -
Working Capital Turnover (0.10) 0.07 Membership required Membership required Membership required - - - - -
Dividends
DPS (c) - - Membership required Membership required Membership required - - - - -
Dividend yield - - Membership required Membership required Membership required - - - - -
Franking - - Membership required Membership required Membership required - - - - -
Gross DPS (c) - - Membership required Membership required Membership required - - - - -
Gross Dividend Yield - - Membership required Membership required Membership required - - - - -
Payout Ratio - - Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
10/2016
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue 819,000 795,000 Membership required Membership required Membership required - - - - -
Other Income 229,000 92,000 Membership required Membership required Membership required - - - - -
Total Income Excl. Interest 1,048,000 887,000 Membership required Membership required Membership required - - - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required - - - - -
Total Income 1,048,000 887,000 Membership required Membership required Membership required - - - - -
EXPENSES
Expenses (35,437,000) (11,311,000) Membership required Membership required Membership required - - - - -
EBITDA (34,389,000) (10,424,000) Membership required Membership required Membership required - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (219,000) - Membership required Membership required Membership required - - - - -
Amortisation (7,000) (100,000) Membership required Membership required Membership required - - - - -
Depreciation & Amortisation (226,000) (100,000) Membership required Membership required Membership required - - - - -
EBIT (34,615,000) (10,524,000) Membership required Membership required Membership required - - - - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 59,000 208,000 Membership required Membership required Membership required - - - - -
Interest Expense (860,000) (25,000) Membership required Membership required Membership required - - - - -
Interest Capitalised - - Membership required Membership required Membership required - - - - -
Interest Expenses Incl. Capital (860,000) (25,000) Membership required Membership required Membership required - - - - -
Net Interest Expenses (801,000) 183,000 Membership required Membership required Membership required - - - - -
Pre-Tax Profit (35,416,000) (10,341,000) Membership required Membership required Membership required - - - - -
Net Capital Profits - - Membership required Membership required Membership required - - - - -
Pre-Tax Profit Pre-Cap (35,416,000) (10,341,000) Membership required Membership required Membership required - - - - -
TAX
Tax Expenses - - Membership required Membership required Membership required - - - - -
NPAT before Abnormals (35,416,000) (10,341,000) Membership required Membership required Membership required - - - - -
ABNORMALS
Abnormals (30,027,000) - Membership required Membership required Membership required - - - - -
Abnormals Tax - - Membership required Membership required Membership required - - - - -
Net Abnormals (30,027,000) - Membership required Membership required Membership required - - - - -
Non-Controlling Interests 19,177,000 430,000 Membership required Membership required Membership required - - - - -
Reported NPAT after Abnormals (46,266,000) (9,911,000) Membership required Membership required Membership required - - - - -
NPAT before Capital (46,266,000) (9,911,000) Membership required Membership required Membership required - - - - -
EQUITY
Diluted Shares 244,086,936 194,503,140 Membership required Membership required Membership required - - - - -
Diluted Weighted Shares 204,602,406 194,503,140 Membership required Membership required Membership required - - - - -
Ordinary Dividends - - Membership required Membership required Membership required - - - - -
Preference Dividends - - Membership required Membership required Membership required - - - - -
EPS Adjusted (79,400) (51,000) Membership required Membership required Membership required - - - - -
EPS after Abnormals (226,126) (50,955) Membership required Membership required Membership required - - - - -
Share of net Profit/Loss - - Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
10/2016
N/A
N/A
N/A
N/A
N/A
Current Assets
Cash 1,118,000 18,317,000 Membership required Membership required Membership required - - - - -
Receivables 831,000 2,039,000 Membership required Membership required Membership required - - - - -
Prepayments 342,000 3,369,000 Membership required Membership required Membership required - - - - -
Inventories 951,000 612,000 Membership required Membership required Membership required - - - - -
Investments 25,000 9,765,000 Membership required Membership required Membership required - - - - -
Other - 148,000 Membership required Membership required Membership required - - - - -
Total Current Assets 3,267,000 34,250,000 Membership required Membership required Membership required - - - - -
Non-current assets
Receivables - - Membership required Membership required Membership required - - - - -
Inventories - - Membership required Membership required Membership required - - - - -
PP&E 14,245,000 12,389,000 Membership required Membership required Membership required - - - - -
Investments 1,121,000 6,148,000 Membership required Membership required Membership required - - - - -
Intangibles Excl. Goodwill 16,000 22,000 Membership required Membership required Membership required - - - - -
Goodwill 471,000 875,000 Membership required Membership required Membership required - - - - -
Future Income Tax Benefit - - Membership required Membership required Membership required - - - - -
Other 107,000 4,695,000 Membership required Membership required Membership required - - - - -
Total Non-Current Assets 15,960,000 24,129,000 Membership required Membership required Membership required - - - - -
Total Assets 19,227,000 58,379,000 Membership required Membership required Membership required - - - - -
Current Liabilities
Accounts Payable 10,510,000 4,687,000 Membership required Membership required Membership required - - - - -
Provisions 93,000 159,000 Membership required Membership required Membership required - - - - -
Short Term Debt 4,346,000 375,000 Membership required Membership required Membership required - - - - -
Other - - Membership required Membership required Membership required - - - - -
Total Current Liabilities 14,949,000 5,221,000 Membership required Membership required Membership required - - - - -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required - - - - -
Long Term Debt 1,450,000 1,686,000 Membership required Membership required Membership required - - - - -
Provisions 7,000 34,000 Membership required Membership required Membership required - - - - -
Other - - Membership required Membership required Membership required - - - - -
Total Non-Current Liabilities 1,457,000 1,720,000 Membership required Membership required Membership required - - - - -
Total Liabilities 16,406,000 6,941,000 Membership required Membership required Membership required - - - - -
Shareholder Equity
Share Capital 91,726,000 74,900,000 Membership required Membership required Membership required - - - - -
Convertible Equity - - Membership required Membership required Membership required - - - - -
Other Equity - - Membership required Membership required Membership required - - - - -
Reserves ex. Share Premium 12,233,000 12,233,000 Membership required Membership required Membership required - - - - -
Share Premium Reserves - - Membership required Membership required Membership required - - - - -
Retained Profits (81,755,000) (35,489,000) Membership required Membership required Membership required - - - - -
Total Available Equity Assets 22,200,000 - Membership required Membership required Membership required - - - - -
External Equity
Non-controlling Interests (19,383,000) (206,000) Membership required Membership required Membership required - - - - -
Net Assets 2,821,000 51,438,000 Membership required Membership required Membership required - - - - -
Total Debt 5,796,000 2,061,000 Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
10/2016
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 1,119,000 742,000 Membership required Membership required Membership required - - - - -
Payments (8,853,000) (13,538,000) Membership required Membership required Membership required - - - - -
Dividends Received - - Membership required Membership required Membership required - - - - -
Interest Received 58,000 147,000 Membership required Membership required Membership required - - - - -
Interest Paid (8,000) (25,000) Membership required Membership required Membership required - - - - -
Taxes Paid - - Membership required Membership required Membership required - - - - -
Other 114,000 - Membership required Membership required Membership required - - - - -
Net Operating Cash Flow (7,570,000) (12,674,000) Membership required Membership required Membership required - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (23,765,000) (9,694,000) Membership required Membership required Membership required - - - - -
Payments for Investment (2,981,000) (10,713,000) Membership required Membership required Membership required - - - - -
Payments for Subsidiaries - - Membership required Membership required Membership required - - - - -
Proceeds from PP&E - - Membership required Membership required Membership required - - - - -
Proceeds from Investments 9,824,000 - Membership required Membership required Membership required - - - - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required - - - - -
Loans Granted - - Membership required Membership required Membership required - - - - -
Loans Repaid - - Membership required Membership required Membership required - - - - -
Other Investments - (4,445,000) Membership required Membership required Membership required - - - - -
Net Investment Cash Flow (16,922,000) (24,852,000) Membership required Membership required Membership required - - - - -
Operating CF less Investment CF (24,492,000) (37,526,000) Membership required Membership required Membership required - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 4,160,000 - Membership required Membership required Membership required - - - - -
Proceeds from Borrowings 3,665,000 200,000 Membership required Membership required Membership required - - - - -
Repayment of Borrowings - (200,000) Membership required Membership required Membership required - - - - -
Dividends Paid - - Membership required Membership required Membership required - - - - -
Other Financing Activities (543,000) - Membership required Membership required Membership required - - - - -
Net Financing Cash Flow 7,282,000 - Membership required Membership required Membership required - - - - -
Total Net Cashflow (17,210,000) (37,526,000) Membership required Membership required Membership required - - - - -
CASH
Cash and Cash Equiv. Period Open 18,317,000 55,843,000 Membership required Membership required Membership required - - - - -
Exchange Rate Adjustments 11,000 - Membership required Membership required Membership required - - - - -
Other Cash Adjustments - - Membership required Membership required Membership required - - - - -
Cash and Cash Equiv. Period Close 1,118,000 18,317,000 Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo