Vintage Energy Ltd (ven) Logo

Vintage Energy Ltd (VEN)

___:___ · Energy
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
06/2021
06/2020
06/2019
02/2018
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($M) (2.37) (2.21) Membership required Membership required - - - - - -
NPAT Margin -- -- Membership required Membership required - - - - - -
Return on Equity (ROE) -5.40% -7.04% Membership required Membership required - - - - - -
Return on Assets (ROA) -5.19% -6.70% Membership required Membership required - - - - - -
Valuation
PE Ratio (16.36) (8.23) Membership required Membership required - - - - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required - - - - - -
Price to Book 0.99 0.71 Membership required Membership required - - - - - -
Price to Cash Flow (30.65) (15.48) Membership required Membership required - - - - - -
Shares Outstanding (M) 605.31 339.96 Membership required Membership required - - - - - -
Market Cap ($M) $43.58 $22.10 Membership required Membership required - - - - - -
Enterprise Value ($M) $36.59 $18.74 Membership required Membership required - - - - - -
Performance
Total Shareholder Return 16.3% -45.8% Membership required Membership required - - - - - -
Relative to Market -13.9% -38.6% Membership required Membership required - - - - - -
Per Share
Earnings (0.44) (0.75) Membership required Membership required - - - - - -
Cash Flow (0.30) (1.10) Membership required Membership required - - - - - -
Cash 0.01 0.01 Membership required Membership required - - - - - -
Net Tangible Assets 0.07 0.09 Membership required Membership required - - - - - -
Book Value 0.07 0.09 Membership required Membership required - - - - - -
Share Price $0.07 $0.07 Membership required Membership required - - - - - -
Liquidity
Quick Ratio 11.67 5.60 Membership required Membership required - - - - - -
Current Ratio 11.67 5.60 Membership required Membership required - - - - - -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required - - - - - -
Inventory Turnover - - Membership required Membership required - - - - - -
Working Capital Turnover 0.00 0.00 Membership required Membership required - - - - - -
Dividends
DPS (c) - - Membership required Membership required - - - - - -
Dividend yield - - Membership required Membership required - - - - - -
Franking - - Membership required Membership required - - - - - -
Gross DPS (c) - - Membership required Membership required - - - - - -
Gross Dividend Yield - - Membership required Membership required - - - - - -
Payout Ratio - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
02/2018
AUD $M
N/A
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue - - Membership required Membership required - - - - - -
Other Income 1.67 1.32 Membership required Membership required - - - - - -
Total Income Excl. Interest 1.67 1.32 Membership required Membership required - - - - - -
INTEREST/FINANCE INCOME
Interest/Finance Income 0 0.11 Membership required Membership required - - - - - -
Forex Gain/Loss - - Membership required Membership required - - - - - -
Total Income 1.67 1.42 Membership required Membership required - - - - - -
EXPENSES
Expenses (3.8) (3.44) Membership required Membership required - - - - - -
EBITDA (2.13) (2.12) Membership required Membership required - - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (0.24) (0.19) Membership required Membership required - - - - - -
Amortisation - - Membership required Membership required - - - - - -
Depreciation & Amortisation (0.24) (0.19) Membership required Membership required - - - - - -
EBIT (2.37) (2.31) Membership required Membership required - - - - - -
INTEREST/FINANCE EXPENSES
Interest Expense - - Membership required Membership required - - - - - -
Interest Capitalised - - Membership required Membership required - - - - - -
Interest Expenses Incl. Capital - - Membership required Membership required - - - - - -
Net Interest Expenses 0 0.11 Membership required Membership required - - - - - -
Pre-Tax Profit Pre-Cap (2.37) (2.21) Membership required Membership required - - - - - -
Pre-Tax Profit (2.37) (2.21) Membership required Membership required - - - - - -
Net Capital Profits - - Membership required Membership required - - - - - -
TAX
Tax Expenses - - Membership required Membership required - - - - - -
NPAT before Abnormals (2.37) (2.21) Membership required Membership required - - - - - -
ABNORMALS
Abnormals - - Membership required Membership required - - - - - -
Abnormals Tax - - Membership required Membership required - - - - - -
Net Abnormals - - Membership required Membership required - - - - - -
Non-Controlling Interests - - Membership required Membership required - - - - - -
Reported NPAT after Abnormals (2.37) (2.21) Membership required Membership required - - - - - -
NPAT before Capital (2.37) (2.21) Membership required Membership required - - - - - -
EQUITY
Diluted Shares 605.31 356.95 Membership required Membership required - - - - - -
Diluted Weighted Shares 536.4 292.82 Membership required Membership required - - - - - -
Ordinary Dividends - - Membership required Membership required - - - - - -
Preference Dividends - - Membership required Membership required - - - - - -
EPS Adjusted (0) (0.01) Membership required Membership required - - - - - -
EPS after Abnormals (0) (0.01) Membership required Membership required - - - - - -
Share of net Profit/Loss - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
02/2018
AUD $M
N/A
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash 7.37 3.44 Membership required Membership required - - - - - -
Receivables 0.71 0.38 Membership required Membership required - - - - - -
Prepayments - - Membership required Membership required - - - - - -
Inventories - - Membership required Membership required - - - - - -
Investments - - Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Current Assets 8.08 3.82 Membership required Membership required - - - - - -
NON-CURRENT ASSETS
Receivables - - Membership required Membership required - - - - - -
Inventories - - Membership required Membership required - - - - - -
Net PP&E 0.43 0.17 Membership required Membership required - - - - - -
Investments - - Membership required Membership required - - - - - -
Intangibles Excl. Goodwill - - Membership required Membership required - - - - - -
Intangible Goodwill - - Membership required Membership required - - - - - -
Future Income Tax Benefit - - Membership required Membership required - - - - - -
Other 37.16 28.94 Membership required Membership required - - - - - -
Total Non-Current Assets 37.59 29.11 Membership required Membership required - - - - - -
Total Assets 45.66 32.93 Membership required Membership required - - - - - -
CURRENT LIABILITIES
Accounts Payable 0.17 0.16 Membership required Membership required - - - - - -
Provisions 0.37 0.2 Membership required Membership required - - - - - -
Short Term Debt 0.16 0.08 Membership required Membership required - - - - - -
Other - 0.24 Membership required Membership required - - - - - -
Total Current Liabilities 0.69 0.68 Membership required Membership required - - - - - -
NON CURRENT LIABILITIES
Accounts Payable - - Membership required Membership required - - - - - -
Long Term Debt 0.22 - Membership required Membership required - - - - - -
Provisions 0.93 0.93 Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Non-Current Liabilities 1.14 0.93 Membership required Membership required - - - - - -
Total Liabilities 1.84 1.61 Membership required Membership required - - - - - -
SHAREHOLDER EQUITY
Share Capital 51.91 36.89 Membership required Membership required - - - - - -
Other Equity - - Membership required Membership required - - - - - -
Convertible Equity - - Membership required Membership required - - - - - -
Retained Profits (8.56) (6.43) Membership required Membership required - - - - - -
Share Premium Reserves - - Membership required Membership required - - - - - -
Reserves (ex. Share Premium) 0.48 0.87 Membership required Membership required - - - - - -
Total Available Equity 43.83 - Membership required Membership required - - - - - -
OTHER EQUITY
Non-controlling Interests - - Membership required Membership required - - - - - -
Net Assets 43.83 31.33 Membership required Membership required - - - - - -
Total Debt 0.38 - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
02/2018
AUD $M
N/A
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts - - Membership required Membership required - - - - - -
Payments (3.38) (3.45) Membership required Membership required - - - - - -
Dividends Received - - Membership required Membership required - - - - - -
Interest Received 0 0.14 Membership required Membership required - - - - - -
Interest Paid - - Membership required Membership required - - - - - -
Other 1.78 (0.05) Membership required Membership required - - - - - -
Taxes Paid - - Membership required Membership required - - - - - -
Net Cash Flow (1.6) (3.36) Membership required Membership required - - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (8.73) (18.01) Membership required Membership required - - - - - -
Payments for Investment - - Membership required Membership required - - - - - -
Payments for Subsidiaries - - Membership required Membership required - - - - - -
Proceeds from PP&E - - Membership required Membership required - - - - - -
Proceeds from Subsidiaries - - Membership required Membership required - - - - - -
Proceeds from Investments - - Membership required Membership required - - - - - -
Other Investments - - Membership required Membership required - - - - - -
Net Cash used in Investing Activity (8.73) (18.01) Membership required Membership required - - - - - -
Operating CF less Investment CF (10.34) (21.37) Membership required Membership required - - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 15.32 2.85 Membership required Membership required - - - - - -
Proceeds from Borrowings - - Membership required Membership required - - - - - -
Repayment of Borrowings - - Membership required Membership required - - - - - -
Other Financing Activities (1.05) (0.33) Membership required Membership required - - - - - -
Loans Granted - - Membership required Membership required - - - - - -
Loans Repaid - - Membership required Membership required - - - - - -
Dividends Paid - - Membership required Membership required - - - - - -
Net Financing Cash Flow 14.26 2.52 Membership required Membership required - - - - - -
Net Change in Cash and Cash Equiv. 3.93 (18.85) Membership required Membership required - - - - - -
Cash and Cash Equiv. Period Open 3.44 22.3 Membership required Membership required - - - - - -
Exchange Rate Adjustments - - Membership required Membership required - - - - - -
Other Cash Adjustments - - Membership required Membership required - - - - - -
Cash and Cash Equiv. Period Close 7.37 3.44 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo