Tian Poh Resources Ltd (tpo) Logo

Tian Poh Resources Ltd (TPO)

___:___ · Basic Materials
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
12/2021
12/2020
12/2019
12/2018
12/2017
12/2016
12/2015
12/2014
N/A
N/A
Profitability
NPAT ($TH) (874.14) (4,941.9) Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT Margin -257.39% -- Membership required Membership required Membership required Membership required Membership required Membership required - -
Abnormals ($TH) - - Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Abnormals ($TH) (874.14) (4,941.9) Membership required Membership required Membership required Membership required Membership required Membership required - -
Return on Equity (ROE) 18.91% 133.13% Membership required Membership required Membership required Membership required Membership required Membership required - -
Return on Assets (ROA) -155.45% -910.42% Membership required Membership required Membership required Membership required Membership required Membership required - -
Valuation
PE Ratio (19.57) (3.91) Membership required Membership required Membership required Membership required Membership required Membership required - -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required Membership required Membership required - -
Price to Book (3.76) (5.21) Membership required Membership required Membership required Membership required Membership required Membership required - -
Price to Cash Flow (28.71) (5.64) Membership required Membership required Membership required Membership required Membership required Membership required - -
Shares Outstanding (M) 386.51 386.51 Membership required Membership required Membership required Membership required Membership required Membership required - -
Market Cap ($M) $17.39 $19.33 Membership required Membership required Membership required Membership required Membership required Membership required - -
Enterprise Value ($M) $20.49 $21.74 Membership required Membership required Membership required Membership required Membership required Membership required - -
Performance
Total Shareholder Return -10.0% -44.4% Membership required Membership required Membership required Membership required Membership required Membership required - -
Relative to Market -27.1% -47.7% Membership required Membership required Membership required Membership required Membership required Membership required - -
Per Share
Earnings (EPS Adjusted) -0.23 -1.28 Membership required Membership required Membership required Membership required Membership required Membership required - -
Earnings (with Abnormals) -0.23 -1.28 Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash Flow (0.10) 0.00 Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Tangible Assets (0.01) (0.01) Membership required Membership required Membership required Membership required Membership required Membership required - -
Book Value (0.01) (0.01) Membership required Membership required Membership required Membership required Membership required Membership required - -
Share Price $0.04 $0.05 Membership required Membership required Membership required Membership required Membership required Membership required - -
Liquidity
Quick Ratio 0.09 0.13 Membership required Membership required Membership required Membership required Membership required Membership required - -
Current Ratio 0.09 0.13 Membership required Membership required Membership required Membership required Membership required Membership required - -
Efficiency
Asset Turnover 0.64 0.00 Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Working Capital Turnover (0.22) 0.00 Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividend yield - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo
12/2021
AUD $TH
12/2020
AUD $TH
12/2019
AUD $TH
12/2018
AUD $TH
12/2017
AUD $TH
12/2016
AUD $TH
12/2015
AUD $TH
12/2014
AUD $TH
N/A
N/A
INCOME
Trading Revenue 339.61 - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Income - 57.4 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Income Excl. Interest 339.61 57.4 Membership required Membership required Membership required Membership required Membership required Membership required - -
INTEREST/FINANCE INCOME
Interest/Finance Income 58.37 6.86 Membership required Membership required Membership required Membership required Membership required Membership required - -
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Income 397.98 64.26 Membership required Membership required Membership required Membership required Membership required Membership required - -
EXPENSES
Expenses (1,204.93) (4,956.67) Membership required Membership required Membership required Membership required Membership required Membership required - -
EBITDA (865.32) (4,899.28) Membership required Membership required Membership required Membership required Membership required Membership required - -
DEPRECIATION AND AMORTISATION
Depreciation - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Amortisation - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Depreciation & Amortisation - - Membership required Membership required Membership required Membership required Membership required Membership required - -
EBIT (865.32) (4,899.28) Membership required Membership required Membership required Membership required Membership required Membership required - -
INTEREST/FINANCE EXPENSES
Interest Expense (67.18) (49.48) Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Expenses Incl. Capital (67.18) (49.48) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Interest Expenses (8.82) (42.62) Membership required Membership required Membership required Membership required Membership required Membership required - -
Pre-Tax Profit Pre-Cap (874.14) (4,941.9) Membership required Membership required Membership required Membership required Membership required Membership required - -
Pre-Tax Profit (874.14) (4,941.9) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required - -
TAX
Tax Expenses - - Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Abnormals (874.14) (4,941.9) Membership required Membership required Membership required Membership required Membership required Membership required - -
ABNORMALS
Abnormals - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Abnormals - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Reported NPAT after Abnormals (874.14) (4,941.9) Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Capital (874.14) (4,941.9) Membership required Membership required Membership required Membership required Membership required Membership required - -
EQUITY
Diluted Shares 386,512.81 386,512.81 Membership required Membership required Membership required Membership required Membership required Membership required - -
Diluted Weighted Shares 386,512.81 386,512.81 Membership required Membership required Membership required Membership required Membership required Membership required - -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required - -
EPS Adjusted (2.3) (12.8) Membership required Membership required Membership required Membership required Membership required Membership required - -
EPS after Abnormals (2.26) (12.79) Membership required Membership required Membership required Membership required Membership required Membership required - -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo
12/2021
AUD $TH
12/2020
AUD $TH
12/2019
AUD $TH
12/2018
AUD $TH
12/2017
AUD $TH
12/2016
AUD $TH
12/2015
AUD $TH
12/2014
AUD $TH
N/A
N/A
CURRENT ASSETS
Cash 428.75 409.93 Membership required Membership required Membership required Membership required Membership required Membership required - -
Receivables 57.57 42.86 Membership required Membership required Membership required Membership required Membership required Membership required - -
Prepayments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Current Assets 486.32 452.79 Membership required Membership required Membership required Membership required Membership required Membership required - -
NON-CURRENT ASSETS
Receivables 45.74 86.22 Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Intangibles Excl. Goodwill - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Intangible Goodwill - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Non-Current Assets 45.74 86.22 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Assets 532.06 539.01 Membership required Membership required Membership required Membership required Membership required Membership required - -
CURRENT LIABILITIES
Accounts Payable 1,628.12 1,430.17 Membership required Membership required Membership required Membership required Membership required Membership required - -
Provisions - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Short Term Debt 3,525.6 2,028.27 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Current Liabilities 5,153.71 3,458.44 Membership required Membership required Membership required Membership required Membership required Membership required - -
NON CURRENT LIABILITIES
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Long Term Debt - 792.62 Membership required Membership required Membership required Membership required Membership required Membership required - -
Provisions - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Non-Current Liabilities - 792.62 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Liabilities 5,153.71 4,251.06 Membership required Membership required Membership required Membership required Membership required Membership required - -
SHAREHOLDER EQUITY
Share Capital 13,819.98 13,819.98 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Retained Profits (17,563.31) (16,689.17) Membership required Membership required Membership required Membership required Membership required Membership required - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Reserves (ex. Share Premium) (878.33) (842.86) Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Available Equity (4,620) - Membership required Membership required Membership required Membership required Membership required Membership required - -
OTHER EQUITY
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Assets (4,621.65) (3,712.05) Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Debt 3,530 - Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo
12/2021
AUD $TH
12/2020
AUD $TH
12/2019
AUD $TH
12/2018
AUD $TH
12/2017
AUD $TH
12/2016
AUD $TH
12/2015
AUD $TH
12/2014
AUD $TH
N/A
N/A
OPERATING ACTIVITIES
Receipts 339.61 - Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments (922.14) (129.09) Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Received 58.37 6.86 Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Paid - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Cash Flow (524.16) (122.23) Membership required Membership required Membership required Membership required Membership required Membership required - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments - (1.03) Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Cash used in Investing Activity 28.54 27.51 Membership required Membership required Membership required Membership required Membership required Membership required - -
Operating CF less Investment CF (495.62) (94.72) Membership required Membership required Membership required Membership required Membership required Membership required - -
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Borrowings 514.44 441.55 Membership required Membership required Membership required Membership required Membership required Membership required - -
Repayment of Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Financing Activities - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Loans Repaid 28.54 28.54 Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends Paid - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Financing Cash Flow 514.44 441.55 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Change in Cash and Cash Equiv. 18.82 346.84 Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash and Cash Equiv. Period Open 409.93 63.09 Membership required Membership required Membership required Membership required Membership required Membership required - -
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash and Cash Equiv. Period Close 428.75 409.93 Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo