The Lottery Corporation Ltd (tlc) Logo

The Lottery Corporation Ltd (TLC)

___:___ · Consumer Cyclical
ASX Delayed
Cboe Live

What is live streaming pricing?

Stock prices will auto-update without reloading the page. How it works:

  • Flashing prices signify an increase (green) or decrease (red) from previous price. Otherwise, price is unchanged.
  • Expect a short delay while pricing data initially loads.
  • Note, prices only update during market hours (10am-4:13pm AEST).

More about Cboe Live pricing.

OK, got it
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
06/2023
06/2022
12/2021
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($) 264,800,000 346,600,000 Membership required - - - - - - -
NPAT Margin 10.60% 10.84% Membership required - - - - - - -
Abnormals ($) (106,000,000) (8,800,000) Membership required - - - - - - -
NPAT before Abnormals ($) 370,800,000 355,400,000 Membership required - - - - - - -
Return on Equity (ROE) 140.03% 292.75% Membership required - - - - - - -
Return on Assets (ROA) 10.47% 17.26% Membership required - - - - - - -
Valuation
PE Ratio 30.79 56.61 Membership required - - - - - - -
PE Relative to Market 193.9% 172.5% Membership required - - - - - - -
Price to Book 43.12 41.44 Membership required - - - - - - -
Price to Cash Flow 22.06 45.22 Membership required - - - - - - -
Shares Outstanding (M) 2,225.80 2,225.80 Membership required - - - - - - -
Market Cap ($M) $11,418.35 $10,060.62 Membership required - - - - - - -
Enterprise Value ($M) $13,533.05 $12,229.72 Membership required - - - - - - -
Performance
Total Shareholder Return 15.5% 0.0% Membership required - - - - - - -
Relative to Market 0.7% 0.0% Membership required - - - - - - -
Per Share
Earnings (EPS Adjusted) 11.90 15.57 Membership required - - - - - - -
Earnings (with Abnormals) 16.66 15.97 Membership required - - - - - - -
Cash Flow 20.50 28.10 Membership required - - - - - - -
Cash 0.20 0.14 Membership required - - - - - - -
Net Tangible Assets (1.22) (1.23) Membership required - - - - - - -
Book Value 0.12 0.11 Membership required - - - - - - -
Share Price $5.13 $4.52 Membership required - - - - - - -
Liquidity
Quick Ratio 0.88 0.73 Membership required - - - - - - -
Current Ratio 0.88 0.73 Membership required - - - - - - -
Efficiency
Asset Turnover 0.80 1.55 Membership required - - - - - - -
Inventory Turnover - - Membership required - - - - - - -
Working Capital Turnover (6.29) (11.58) Membership required - - - - - - -
Dividends
DPS (c) 15.00 - Membership required - - - - - - -
Dividend yield 2.92% - Membership required - - - - - - -
Franking 100% - Membership required - - - - - - -
Gross DPS (c) 21.43 - Membership required - - - - - - -
Gross Dividend Yield 4.18% - Membership required - - - - - - -
Payout Ratio 90% - Membership required - - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2023
06/2022
12/2021
N/A
N/A
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue 3,498,000,000 3,278,600,000 Membership required - - - - - - -
Other Income 500,000 (400,000) Membership required - - - - - - -
Total Income Excl. Interest 3,498,500,000 3,278,200,000 Membership required - - - - - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required - - - - - - -
Total Income 3,498,500,000 3,278,200,000 Membership required - - - - - - -
EXPENSES
Expenses (2,801,000,000) (2,669,100,000) Membership required - - - - - - -
EBITDA 697,500,000 609,100,000 Membership required - - - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (33,100,000) (21,300,000) Membership required - - - - - - -
Amortisation (65,100,000) (40,600,000) Membership required - - - - - - -
Depreciation & Amortisation (98,200,000) (61,900,000) Membership required - - - - - - -
EBIT 599,300,000 547,200,000 Membership required - - - - - - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 17,200,000 100,000 Membership required - - - - - - -
Interest Expense (124,000,000) (12,200,000) Membership required - - - - - - -
Interest Capitalised - - Membership required - - - - - - -
Interest Expenses Incl. Capital (124,000,000) (12,200,000) Membership required - - - - - - -
Net Interest Expenses (106,800,000) (12,100,000) Membership required - - - - - - -
Pre-Tax Profit 492,500,000 535,100,000 Membership required - - - - - - -
Net Capital Profits - - Membership required - - - - - - -
Pre-Tax Profit Pre-Cap 492,500,000 535,100,000 Membership required - - - - - - -
TAX
Tax Expenses (121,700,000) (179,700,000) Membership required - - - - - - -
NPAT before Abnormals 370,800,000 355,400,000 Membership required - - - - - - -
ABNORMALS
Abnormals (106,000,000) (8,800,000) Membership required - - - - - - -
Abnormals Tax - - Membership required - - - - - - -
Net Abnormals (106,000,000) (8,800,000) Membership required - - - - - - -
Non-Controlling Interests - - Membership required - - - - - - -
Reported NPAT after Abnormals 264,800,000 346,600,000 Membership required - - - - - - -
NPAT before Capital 264,800,000 346,600,000 Membership required - - - - - - -
EQUITY
Diluted Shares 2,225,800,000 2,225,800,000 Membership required - - - - - - -
Diluted Weighted Shares 2,225,800,000 2,225,800,000 Membership required - - - - - - -
Ordinary Dividends (311,600,000) - Membership required - - - - - - -
Preference Dividends - - Membership required - - - - - - -
EPS Adjusted 166,600 159,700 Membership required - - - - - - -
EPS after Abnormals 118,968 155,719 Membership required - - - - - - -
Share of net Profit/Loss - - Membership required - - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2023
06/2022
12/2021
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Current Assets
Cash 434,500,000 316,200,000 Membership required - - - - - - -
Receivables 41,800,000 47,900,000 Membership required - - - - - - -
Prepayments 13,600,000 4,200,000 Membership required - - - - - - -
Inventories - - Membership required - - - - - - -
Investments 320,500,000 226,800,000 Membership required - - - - - - -
Other 116,000,000 111,600,000 Membership required - - - - - - -
Total Current Assets 926,400,000 706,700,000 Membership required - - - - - - -
Non-current assets
Receivables 8,000,000 8,700,000 Membership required - - - - - - -
Inventories - - Membership required - - - - - - -
PP&E 147,000,000 156,000,000 Membership required - - - - - - -
Investments 315,500,000 360,300,000 Membership required - - - - - - -
Intangibles Excl. Goodwill 888,200,000 898,100,000 Membership required - - - - - - -
Goodwill 2,083,200,000 2,083,200,000 Membership required - - - - - - -
Future Income Tax Benefit - - Membership required - - - - - - -
Other 2,600,000 4,300,000 Membership required - - - - - - -
Total Non-Current Assets 3,444,500,000 3,510,600,000 Membership required - - - - - - -
Total Assets 4,370,900,000 4,217,300,000 Membership required - - - - - - -
Current Liabilities
Accounts Payable 883,900,000 830,200,000 Membership required - - - - - - -
Provisions 61,000,000 26,100,000 Membership required - - - - - - -
Short Term Debt 10,400,000 9,600,000 Membership required - - - - - - -
Other 103,100,000 100,400,000 Membership required - - - - - - -
Total Current Liabilities 1,058,400,000 966,300,000 Membership required - - - - - - -
Non-current liabilities
Accounts Payable 325,200,000 291,000,000 Membership required - - - - - - -
Long Term Debt 2,538,800,000 2,475,700,000 Membership required - - - - - - -
Provisions 174,300,000 229,200,000 Membership required - - - - - - -
Other 9,400,000 12,300,000 Membership required - - - - - - -
Total Non-Current Liabilities 3,047,700,000 3,008,200,000 Membership required - - - - - - -
Total Liabilities 4,106,100,000 3,974,500,000 Membership required - - - - - - -
Shareholder Equity
Share Capital 779,600,000 785,900,000 Membership required - - - - - - -
Convertible Equity - - Membership required - - - - - - -
Other Equity - - Membership required - - - - - - -
Reserves ex. Share Premium (1,159,100,000) (1,122,600,000) Membership required - - - - - - -
Share Premium Reserves - - Membership required - - - - - - -
Retained Profits 644,300,000 579,500,000 Membership required - - - - - - -
Total Available Equity Assets 264,800,000 - Membership required - - - - - - -
External Equity
Non-controlling Interests - - Membership required - - - - - - -
Net Assets 264,800,000 242,800,000 Membership required - - - - - - -
Total Debt 2,549,200,000 2,485,300,000 Membership required - - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2023
06/2022
12/2021
N/A
N/A
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 3,577,700,000 3,417,500,000 Membership required - - - - - - -
Payments (979,400,000) (750,100,000) Membership required - - - - - - -
Dividends Received - - Membership required - - - - - - -
Interest Received 2,100,000 100,000 Membership required - - - - - - -
Interest Paid (119,300,000) (5,800,000) Membership required - - - - - - -
Taxes Paid (130,900,000) (156,900,000) Membership required - - - - - - -
Other (1,893,700,000) (1,880,400,000) Membership required - - - - - - -
Net Operating Cash Flow 456,500,000 624,400,000 Membership required - - - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (79,600,000) (24,400,000) Membership required - - - - - - -
Payments for Investment (41,600,000) (57,800,000) Membership required - - - - - - -
Payments for Subsidiaries - - Membership required - - - - - - -
Proceeds from PP&E - - Membership required - - - - - - -
Proceeds from Investments - - Membership required - - - - - - -
Proceeds from Subsidiaries - - Membership required - - - - - - -
Loans Granted - - Membership required - - - - - - -
Loans Repaid - - Membership required - - - - - - -
Other Investments - 18,700,000 Membership required - - - - - - -
Net Investment Cash Flow (121,200,000) (63,500,000) Membership required - - - - - - -
Operating CF less Investment CF 335,300,000 560,900,000 Membership required - - - - - - -
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required - - - - - - -
Proceeds from Borrowings - 380,000,000 Membership required - - - - - - -
Repayment of Borrowings - (835,000,000) Membership required - - - - - - -
Dividends Paid (197,100,000) - Membership required - - - - - - -
Other Financing Activities (19,900,000) (1,600,000) Membership required - - - - - - -
Net Financing Cash Flow (217,000,000) (456,600,000) Membership required - - - - - - -
Total Net Cashflow 118,300,000 104,300,000 Membership required - - - - - - -
CASH
Cash and Cash Equiv. Period Open 316,200,000 211,900,000 Membership required - - - - - - -
Exchange Rate Adjustments - - Membership required - - - - - - -
Other Cash Adjustments - - Membership required - - - - - - -
Cash and Cash Equiv. Period Close 434,500,000 316,200,000 Membership required - - - - - - -
Membership required
Member Content
Source:
Morningstar Logo