Shopping Centres Australasia Property Group (scp) Logo

Shopping Centres Australasia Property Group (SCP)

___:___ · AUD
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE

Financials

06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
11/2012
N/A
Profitability
NPAT ($) 85,500,000 109,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT Margin 10,200.00% 8,338.89% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Equity (ROE) 1,651.43% 1,745.35% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Assets (ROA) 16.32% 14.98% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Valuation
PE Ratio 12.08 13.82 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
PE Relative to Market 74.7% 86.6% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Book 0.98 1.05 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Cash Flow 15.75 15.11 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Shares Outstanding (M) 1,071.42 925.58 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Market Cap ($M) $2,335.69 $2,212.14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Enterprise Value ($M) $3,243.59 $3,353.84 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Performance
Total Shareholder Return -4.1% 3.5% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Relative to Market 3.1% -7.6% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Per Share
Earnings 18.04 17.29 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash Flow 15.30 13.90 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash 0.17 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Tangible Assets 0.01 0.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Book Value 0.01 0.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Price $2.18 $2.39 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Liquidity
Quick Ratio 0.73 0.56 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Current Ratio 0.73 0.56 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Working Capital Turnover (0.03) (0.03) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends
DPS (c) 12.50 14.70 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividend yield 5.73% 6.15% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross DPS (c) 12.50 14.70 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross Dividend Yield 5.73% 6.15% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payout Ratio 69% 85% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
11/2012
N/A
INCOME
Rent Income 289,000,000 263,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investment Income 2,000,000 4,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 53,100,000 68,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Income 344,100,000 336,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EXPENSES
Expenses Property - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Management Fees (19,191,642) (17,182,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Pre-Tax Profit 173,900,000 150,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
TAX
Tax Expenses (500,000) (600,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abnormals 173,400,000 150,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
ABNORMALS
Abnormals (87,900,000) (40,500,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Abnormals (87,900,000) (40,500,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reported NPAT after Abnormals 85,500,000 109,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
SHAREHOLDER EQUITY
Diluted Shares 1,071,416,350 925,582,982 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Diluted Weighted Shares 960,944,215 868,375,096 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share of net Profit/Loss - 1,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Ordinary Dividends (123,500,000) (135,400,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS Adjusted 180,400 172,900 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS after Abnormals 88,975 126,213 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
11/2012
N/A
CURRENT ASSETS
Cash 183,800,000 4,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Accounts Receivable / Debtors 37,000,000 30,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments 22,700,000 29,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 6,100,000 3,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Assets 249,600,000 67,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NON-CURRENT ASSETS
Property / PP&E 3,138,200,000 3,147,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments 15,900,000 26,500,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 186,000,000 131,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Assets 3,340,100,000 3,304,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Assets 3,589,700,000 3,372,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
CURRENT LIABILITIES
Short Term Debt 58,300,000 47,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provisions 55,300,000 71,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 227,500,000 1,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Liabilities 341,100,000 120,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NON-CURRENT LIABILITIES
Long Term Debt 866,700,000 1,145,900,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Deffered Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 7,900,000 2,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Liabilities 874,600,000 1,148,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Liabilities 1,215,700,000 1,268,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
SHAREHOLDER EQUITY
Book Value / Share Equity 10,500,000 8,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-controlling Interests 2,363,500,000 2,095,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Est. Debt 925,000,000 1,193,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
11/2012
N/A
OPERATING ACTIVITIES
Receipts 314.6 293 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments (105.1) (89.3) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Received 4.6 6.7 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Received 0.1 0.4 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Paid (38.5) (58) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other (14.9) (16) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Taxes Paid (13.5) (16.5) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Cash Flow 147.3 120.3 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INVESTING ACTIVITIES
Capital Expend. Excl. Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Investment (111.4) (763.8) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Investments 30.5 118.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Investments (180) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Cash used in Investing Activity (260.9) (645.7) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Operating CF less Investment CF (113.6) (525.4) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
FINANCING ACTIVITIES
Proceeds from Issues 320.2 409.4 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Borrowings 178 968.3 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Repayment of Borrowings (240) (726) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Paid (138.9) (119.6) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Financing (6.1) (6.2) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Financing Cash Flow 113.2 525.9 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Change Cash & Cash Equiv. (0.4) 0.5 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash & Cash Equiv. Open 4.2 3.7 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash & Cash Equiv. Close 3.8 4.2 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo