Peter Warren Automotive Holdings Ltd (pwr) Logo

Peter Warren Automotive Holdings Ltd (PWR)

___:___ · Consumer Cyclical
ASX Delayed
Cboe Live

What is live streaming pricing?

Stock prices will auto-update without reloading the page. How it works:

  • Flashing prices signify an increase (green) or decrease (red) from previous price. Otherwise, price is unchanged.
  • Expect a short delay while pricing data initially loads.
  • Note, prices only update during market hours (10am-4:13pm AEST).

More about Cboe Live pricing.

OK, got it
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
06/2023
06/2022
06/2021
12/2020
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($) 56,362,000 56,513,000 Membership required Membership required - - - - - -
NPAT Margin 2.77% 3.77% Membership required Membership required - - - - - -
Abnormals ($) (782,000) (7,389,000) Membership required Membership required - - - - - -
NPAT before Abnormals ($) 57,144,000 63,902,000 Membership required Membership required - - - - - -
Return on Equity (ROE) 11.11% 13.34% Membership required Membership required - - - - - -
Return on Assets (ROA) 6.35% 6.78% Membership required Membership required - - - - - -
Valuation
PE Ratio 7.43 5.65 Membership required Membership required - - - - - -
PE Relative to Market 53.1% 46.6% Membership required Membership required - - - - - -
Price to Book 0.82 0.76 Membership required Membership required - - - - - -
Price to Cash Flow 3.95 3.70 Membership required Membership required - - - - - -
Shares Outstanding (M) 171.92 171.92 Membership required Membership required - - - - - -
Market Cap ($M) $422.92 $366.19 Membership required Membership required - - - - - -
Enterprise Value ($M) $947.78 $805.54 Membership required Membership required - - - - - -
Performance
Total Shareholder Return 26.0% -40.7% Membership required Membership required - - - - - -
Relative to Market 11.3% -33.3% Membership required Membership required - - - - - -
Per Share
Earnings (EPS Adjusted) 32.67 33.33 Membership required Membership required - - - - - -
Earnings (with Abnormals) 33.12 37.69 Membership required Membership required - - - - - -
Cash Flow 42.80 44.10 Membership required Membership required - - - - - -
Cash 0.29 0.30 Membership required Membership required - - - - - -
Net Tangible Assets 1.59 1.38 Membership required Membership required - - - - - -
Book Value 2.99 2.79 Membership required Membership required - - - - - -
Share Price $2.46 $2.13 Membership required Membership required - - - - - -
Liquidity
Quick Ratio 0.30 0.36 Membership required Membership required - - - - - -
Current Ratio 1.14 1.14 Membership required Membership required - - - - - -
Efficiency
Asset Turnover 1.71 1.54 Membership required Membership required - - - - - -
Inventory Turnover 5.71 6.20 Membership required Membership required - - - - - -
Working Capital Turnover 6.23 7.71 Membership required Membership required - - - - - -
Dividends
DPS (c) 22.00 22.00 Membership required Membership required - - - - - -
Dividend yield 8.94% 10.33% Membership required Membership required - - - - - -
Franking 100% 100% Membership required Membership required - - - - - -
Gross DPS (c) 31.43 31.43 Membership required Membership required - - - - - -
Gross Dividend Yield 12.78% 14.76% Membership required Membership required - - - - - -
Payout Ratio 66% 58% Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2023
06/2022
06/2021
12/2020
N/A
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue 1,895,705,000 1,557,826,000 Membership required Membership required - - - - - -
Other Income 176,815,000 153,321,000 Membership required Membership required - - - - - -
Total Income Excl. Interest 2,072,520,000 1,711,147,000 Membership required Membership required - - - - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required - - - - - -
Total Income 2,072,520,000 1,711,147,000 Membership required Membership required - - - - - -
EXPENSES
Expenses (1,932,613,000) (1,581,238,000) Membership required Membership required - - - - - -
EBITDA 139,907,000 129,909,000 Membership required Membership required - - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (30,040,000) (25,933,000) Membership required Membership required - - - - - -
Amortisation (751,000) (438,000) Membership required Membership required - - - - - -
Depreciation & Amortisation (30,791,000) (26,371,000) Membership required Membership required - - - - - -
EBIT 109,116,000 103,538,000 Membership required Membership required - - - - - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 531,000 146,000 Membership required Membership required - - - - - -
Interest Expense (27,743,000) (15,451,000) Membership required Membership required - - - - - -
Interest Capitalised - - Membership required Membership required - - - - - -
Interest Expenses Incl. Capital (27,743,000) (15,451,000) Membership required Membership required - - - - - -
Net Interest Expenses (27,212,000) (15,305,000) Membership required Membership required - - - - - -
Pre-Tax Profit 81,904,000 88,233,000 Membership required Membership required - - - - - -
Net Capital Profits - - Membership required Membership required - - - - - -
Pre-Tax Profit Pre-Cap 81,904,000 88,233,000 Membership required Membership required - - - - - -
TAX
Tax Expenses (24,760,000) (24,331,000) Membership required Membership required - - - - - -
NPAT before Abnormals 57,144,000 63,902,000 Membership required Membership required - - - - - -
ABNORMALS
Abnormals (782,000) (7,389,000) Membership required Membership required - - - - - -
Abnormals Tax - - Membership required Membership required - - - - - -
Net Abnormals (782,000) (7,389,000) Membership required Membership required - - - - - -
Non-Controlling Interests - - Membership required Membership required - - - - - -
Reported NPAT after Abnormals 56,362,000 56,513,000 Membership required Membership required - - - - - -
NPAT before Capital 56,362,000 56,513,000 Membership required Membership required - - - - - -
EQUITY
Diluted Shares 171,920,586 171,920,586 Membership required Membership required - - - - - -
Diluted Weighted Shares 172,519,130 169,555,955 Membership required Membership required - - - - - -
Ordinary Dividends - - Membership required Membership required - - - - - -
Preference Dividends - - Membership required Membership required - - - - - -
EPS Adjusted 331,200 376,900 Membership required Membership required - - - - - -
EPS after Abnormals 326,700 333,300 Membership required Membership required - - - - - -
Share of net Profit/Loss - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2023
06/2022
06/2021
12/2020
N/A
N/A
N/A
N/A
N/A
N/A
Current Assets
Cash 50,635,000 52,177,000 Membership required Membership required - - - - - -
Receivables 68,855,000 56,098,000 Membership required Membership required - - - - - -
Prepayments 5,470,000 13,355,000 Membership required Membership required - - - - - -
Inventories 360,992,000 273,386,000 Membership required Membership required - - - - - -
Investments - - Membership required Membership required - - - - - -
Other 7,336,000 4,674,000 Membership required Membership required - - - - - -
Total Current Assets 493,288,000 399,690,000 Membership required Membership required - - - - - -
Non-current assets
Receivables - - Membership required Membership required - - - - - -
Inventories - - Membership required Membership required - - - - - -
PP&E 458,049,000 439,262,000 Membership required Membership required - - - - - -
Investments 2,175,000 153,000 Membership required Membership required - - - - - -
Intangibles Excl. Goodwill 2,942,000 3,693,000 Membership required Membership required - - - - - -
Goodwill 238,606,000 238,606,000 Membership required Membership required - - - - - -
Future Income Tax Benefit 9,794,000 20,038,000 Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Non-Current Assets 711,566,000 701,752,000 Membership required Membership required - - - - - -
Total Assets 1,204,854,000 1,101,442,000 Membership required Membership required - - - - - -
Current Liabilities
Accounts Payable 87,153,000 94,201,000 Membership required Membership required - - - - - -
Provisions 23,739,000 32,245,000 Membership required Membership required - - - - - -
Short Term Debt 321,872,000 223,150,000 Membership required Membership required - - - - - -
Other 1,179,000 1,147,000 Membership required Membership required - - - - - -
Total Current Liabilities 433,943,000 350,743,000 Membership required Membership required - - - - - -
Non-current liabilities
Accounts Payable - - Membership required Membership required - - - - - -
Long Term Debt 253,619,000 268,377,000 Membership required Membership required - - - - - -
Provisions 2,185,000 2,304,000 Membership required Membership required - - - - - -
Other 866,000 1,063,000 Membership required Membership required - - - - - -
Total Non-Current Liabilities 256,670,000 271,744,000 Membership required Membership required - - - - - -
Total Liabilities 690,613,000 622,487,000 Membership required Membership required - - - - - -
Shareholder Equity
Share Capital 493,872,000 493,872,000 Membership required Membership required - - - - - -
Convertible Equity - - Membership required Membership required - - - - - -
Other Equity - - Membership required Membership required - - - - - -
Reserves ex. Share Premium (24,863,000) (45,048,000) Membership required Membership required - - - - - -
Share Premium Reserves - - Membership required Membership required - - - - - -
Retained Profits 45,232,000 30,131,000 Membership required Membership required - - - - - -
Total Available Equity Assets 514,240,000 - Membership required Membership required - - - - - -
External Equity
Non-controlling Interests - - Membership required Membership required - - - - - -
Net Assets 514,241,000 478,955,000 Membership required Membership required - - - - - -
Total Debt 575,491,000 491,527,000 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2023
06/2022
06/2021
12/2020
N/A
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 2,350,735,000 1,895,710,000 Membership required Membership required - - - - - -
Payments (2,220,253,000) (1,783,913,000) Membership required Membership required - - - - - -
Dividends Received - - Membership required Membership required - - - - - -
Interest Received 531,000 146,000 Membership required Membership required - - - - - -
Interest Paid (26,568,000) (15,094,000) Membership required Membership required - - - - - -
Taxes Paid (35,335,000) (27,028,000) Membership required Membership required - - - - - -
Other 4,737,000 5,039,000 Membership required Membership required - - - - - -
Net Operating Cash Flow 73,847,000 74,860,000 Membership required Membership required - - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (10,464,000) (11,647,000) Membership required Membership required - - - - - -
Payments for Investment - - Membership required Membership required - - - - - -
Payments for Subsidiaries - (89,162,000) Membership required Membership required - - - - - -
Proceeds from PP&E 116,000 67,000 Membership required Membership required - - - - - -
Proceeds from Investments - - Membership required Membership required - - - - - -
Proceeds from Subsidiaries - - Membership required Membership required - - - - - -
Loans Granted - - Membership required Membership required - - - - - -
Loans Repaid - - Membership required Membership required - - - - - -
Other Investments - (2,252,000) Membership required Membership required - - - - - -
Net Investment Cash Flow (10,348,000) (102,994,000) Membership required Membership required - - - - - -
Operating CF less Investment CF 63,499,000 (28,134,000) Membership required Membership required - - - - - -
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required - - - - - -
Proceeds from Borrowings - 70,000,000 Membership required Membership required - - - - - -
Repayment of Borrowings (7,000,000) (4,083,000) Membership required Membership required - - - - - -
Dividends Paid (41,261,000) (15,473,000) Membership required Membership required - - - - - -
Other Financing Activities (16,780,000) (13,056,000) Membership required Membership required - - - - - -
Net Financing Cash Flow (65,041,000) 37,388,000 Membership required Membership required - - - - - -
Total Net Cashflow (1,542,000) 9,254,000 Membership required Membership required - - - - - -
CASH
Cash and Cash Equiv. Period Open 52,177,000 42,923,000 Membership required Membership required - - - - - -
Exchange Rate Adjustments - - Membership required Membership required - - - - - -
Other Cash Adjustments - - Membership required Membership required - - - - - -
Cash and Cash Equiv. Period Close 50,635,000 52,177,000 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo