News Corporation (nws) Logo

News Corporation (NWS)

___:___ · AUD
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE

Financials

06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
N/A
N/A
Profitability
NPAT ($) (1,849,045,606) 221,018,109 Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT Margin 6.36% 3.71% Membership required Membership required Membership required Membership required Membership required Membership required - -
Return on Equity (ROE) 7.14% 3.83% Membership required Membership required Membership required Membership required Membership required Membership required - -
Return on Assets (ROA) 4.15% 2.69% Membership required Membership required Membership required Membership required Membership required Membership required - -
Valuation
PE Ratio 12.76 23.44 Membership required Membership required Membership required Membership required Membership required Membership required - -
PE Relative to Market 75.3% 129.1% Membership required Membership required Membership required Membership required Membership required Membership required - -
Price to Book 0.82 0.78 Membership required Membership required Membership required Membership required Membership required Membership required - -
Price to Cash Flow 7.97 7.40 Membership required Membership required Membership required Membership required Membership required Membership required - -
Shares Outstanding (M) 585.20 583.00 Membership required Membership required Membership required Membership required Membership required Membership required - -
Market Cap ($M) $10,012.95 $11,438.77 Membership required Membership required Membership required Membership required Membership required Membership required - -
Enterprise Value ($M) $11,497.72 $11,167.84 Membership required Membership required Membership required Membership required Membership required Membership required - -
Performance
Total Shareholder Return -11.8% -6.0% Membership required Membership required Membership required Membership required Membership required Membership required - -
Relative to Market -4.5% -17.1% Membership required Membership required Membership required Membership required Membership required Membership required - -
Per Share
Earnings 134.08 83.72 Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash Flow 193.30 222.00 Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash 3.78 4.02 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Tangible Assets 4.40 3.84 Membership required Membership required Membership required Membership required Membership required Membership required - -
Book Value 18.88 22.36 Membership required Membership required Membership required Membership required Membership required Membership required - -
Share Price $17.11 $19.62 Membership required Membership required Membership required Membership required Membership required Membership required - -
Liquidity
Quick Ratio 1.16 1.11 Membership required Membership required Membership required Membership required Membership required Membership required - -
Current Ratio 1.29 1.21 Membership required Membership required Membership required Membership required Membership required Membership required - -
Efficiency
Asset Turnover 0.60 0.60 Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventory Turnover 24.44 27.09 Membership required Membership required Membership required Membership required Membership required Membership required - -
Working Capital Turnover (16.02) (19.48) Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends
DPS (c) 30.41 28.89 Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividend yield 1.78% 1.47% Membership required Membership required Membership required Membership required Membership required Membership required - -
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Gross DPS (c) 30.41 28.89 Membership required Membership required Membership required Membership required Membership required Membership required - -
Gross Dividend Yield 1.78% 1.47% Membership required Membership required Membership required Membership required Membership required Membership required - -
Payout Ratio 23% 35% Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
N/A
N/A
INCOME
Trading Revenue 12,392,539,705 13,445,030,657 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Income 746,029,433 999,572,223 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Income Excl. Interest 13,138,569,138 14,444,602,880 Membership required Membership required Membership required Membership required Membership required Membership required - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Income 13,138,569,138 14,444,602,880 Membership required Membership required Membership required Membership required Membership required Membership required - -
EXPENSES
Expenses (11,747,049,395) (12,637,958,077) Membership required Membership required Membership required Membership required Membership required Membership required - -
EBITDA 1,391,519,743 1,806,644,802 Membership required Membership required Membership required Membership required Membership required Membership required - -
DEPRECIATION AND AMORTISATION
Depreciation (780,999,562) (760,017,111) Membership required Membership required Membership required Membership required Membership required Membership required - -
Amortisation (157,365,583) (179,666,333) Membership required Membership required Membership required Membership required Membership required Membership required - -
Depreciation & Amortisation (938,365,146) (939,683,445) Membership required Membership required Membership required Membership required Membership required Membership required - -
EBIT 453,154,597 866,961,357 Membership required Membership required Membership required Membership required Membership required Membership required - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Expense (36,427,218) (84,129,473) Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Expenses Incl. Capital (36,427,218) (84,129,473) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Interest Expenses (36,427,218) (84,129,473) Membership required Membership required Membership required Membership required Membership required Membership required - -
Pre-Tax Profit 416,727,378 782,831,883 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Pre-Tax Profit Pre-Cap 416,727,378 782,831,883 Membership required Membership required Membership required Membership required Membership required Membership required - -
TAX
Tax Expenses (30,598,863) (179,666,333) Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Abnormals 386,128,515 603,165,549 Membership required Membership required Membership required Membership required Membership required Membership required - -
ABNORMALS
Abnormals (2,637,330,613) (278,055,040) Membership required Membership required Membership required Membership required Membership required Membership required - -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Abnormals (2,637,330,613) (278,055,040) Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-Controlling Interests 402,156,491 (104,092,399) Membership required Membership required Membership required Membership required Membership required Membership required - -
Reported NPAT after Abnormals (1,849,045,606) 221,018,109 Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Capital (1,849,045,606) 221,018,109 Membership required Membership required Membership required Membership required Membership required Membership required - -
EQUITY
Diluted Shares 585,210,255 583,015,593 Membership required Membership required Membership required Membership required Membership required Membership required - -
Diluted Weighted Shares 587,900,000 596,153,933 Membership required Membership required Membership required Membership required Membership required Membership required - -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required - -
EPS Adjusted 1,340,800 837,200 Membership required Membership required Membership required Membership required Membership required Membership required - -
EPS after Abnormals (3,145,170) 370,740 Membership required Membership required Membership required Membership required Membership required Membership required - -
Share of net Profit/Loss (68,483,170) (24,240,695) Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
N/A
N/A
Current Assets
Cash 2,210,403,613 2,342,791,957 Membership required Membership required Membership required Membership required Membership required Membership required - -
Receivables 1,752,877,750 2,201,625,552 Membership required Membership required Membership required Membership required Membership required Membership required - -
Prepayments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventories 507,066,880 496,221,303 Membership required Membership required Membership required Membership required Membership required Membership required - -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 572,635,873 734,350,491 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Current Assets 5,042,984,117 5,774,989,305 Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required - -
PP&E 4,833,163,339 3,641,808,070 Membership required Membership required Membership required Membership required Membership required Membership required - -
Investments 432,755,354 477,684,300 Membership required Membership required Membership required Membership required Membership required Membership required - -
Intangibles Excl. Goodwill 2,716,013,405 3,459,289,890 Membership required Membership required Membership required Membership required Membership required Membership required - -
Goodwill 5,756,957,598 7,339,227,149 Membership required Membership required Membership required Membership required Membership required Membership required - -
Future Income Tax Benefit 483,753,460 383,573,363 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 1,513,915,197 1,326,108,655 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Non-Current Assets 15,736,558,356 16,627,691,430 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Assets 20,779,542,474 22,402,680,735 Membership required Membership required Membership required Membership required Membership required Membership required - -
Current Liabilities
Accounts Payable 511,438,146 586,054,470 Membership required Membership required Membership required Membership required Membership required Membership required - -
Provisions 72,854,436 31,370,312 Membership required Membership required Membership required Membership required Membership required Membership required - -
Short Term Debt 301,617,368 640,239,555 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 3,022,002,039 3,504,919,435 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Current Liabilities 3,907,911,991 4,762,583,772 Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Long Term Debt 3,393,559,667 1,431,626,978 Membership required Membership required Membership required Membership required Membership required Membership required - -
Provisions 779,542,474 799,942,963 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 475,010,928 705,832,026 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Non-Current Liabilities 4,648,113,070 2,937,401,967 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Liabilities 8,556,025,061 7,699,985,740 Membership required Membership required Membership required Membership required Membership required Membership required - -
Shareholder Equity
Share Capital 17,709,456,505 17,466,134,321 Membership required Membership required Membership required Membership required Membership required Membership required - -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Reserves ex. Share Premium (1,939,385,108) (1,605,589,619) Membership required Membership required Membership required Membership required Membership required Membership required - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Retained Profits (4,722,424,595) (2,821,902,181) Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Available Equity Assets 11,047,650,000 - Membership required Membership required Membership required Membership required Membership required Membership required - -
External Equity
Non-controlling Interests 1,175,870,610 1,664,052,473 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Assets 12,223,517,412 14,702,694,995 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Debt 3,695,177,035 2,071,866,533 Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
N/A
N/A
OPERATING ACTIVITIES
Receipts - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Received - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Paid - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 1,136,529,214 1,323,256,808 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Operating Cash Flow 1,136,529,214 1,323,256,808 Membership required Membership required Membership required Membership required Membership required Membership required - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (638,204,866) (815,628,119) Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments for Investment (11,656,709) (54,185,084) Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments for Subsidiaries (46,626,839) (268,073,577) Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from PP&E 52,455,194 146,870,098 Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Investments 16,027,976 - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Investments 5,828,354 25,666,619 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Investment Cash Flow (622,176,890) (965,350,064) Membership required Membership required Membership required Membership required Membership required Membership required - -
Operating CF less Investment CF 514,352,324 357,906,744 Membership required Membership required Membership required Membership required Membership required Membership required - -
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Borrowings 1,349,264,170 971,053,757 Membership required Membership required Membership required Membership required Membership required Membership required - -
Repayment of Borrowings (1,786,390,791) (1,591,330,386) Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends Paid (230,220,020) (229,573,648) Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Financing Activities (20,399,242) (19,962,925) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Financing Cash Flow (687,745,883) (869,813,204) Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Net Cashflow (173,393,559) (511,906,459) Membership required Membership required Membership required Membership required Membership required Membership required - -
CASH
Cash and Cash Equiv. Period Open 2,393,996,794 2,900,327,962 Membership required Membership required Membership required Membership required Membership required Membership required - -
Exchange Rate Adjustments (10,199,621) (45,629,545) Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash and Cash Equiv. Period Close 2,210,403,613 2,342,791,957 Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo