News Corporation (nws) Logo

News Corporation (NWS)

___:___ · Communication Services
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
N/A
Profitability
NPAT ($) 438,946,528 (1,849,045,606) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT Margin 5.42% 6.36% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Equity (ROE) 5.85% 7.14% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Assets (ROA) 3.27% 4.15% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Valuation
PE Ratio 29.74 12.76 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
PE Relative to Market 190.2% 75.6% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Book 1.56 0.82 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Cash Flow 12.56 7.97 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Shares Outstanding (M) 590.84 585.21 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Market Cap ($M) $19,001.49 $10,012.95 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Enterprise Value ($M) $20,588.35 $11,497.72 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Performance
Total Shareholder Return 89.5% -11.8% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Relative to Market 59.2% -4.5% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Per Share
Earnings 108.14 134.08 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash Flow 278.70 193.30 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash 5.03 3.78 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Tangible Assets 3.10 4.40 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Book Value 18.49 18.88 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Price $32.16 $17.11 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Liquidity
Quick Ratio 1.30 1.16 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Current Ratio 1.38 1.29 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Efficiency
Asset Turnover 0.53 0.60 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventory Turnover 35.02 24.44 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Working Capital Turnover (8.99) (16.02) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends
DPS (c) 27.00 30.41 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividend yield - 1.78% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross DPS (c) 27.00 30.41 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross Dividend Yield - 1.78% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payout Ratio 25% 23% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
N/A
INCOME
Trading Revenue 11,786,379,356 12,392,539,705 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Income 851,290,236 746,029,433 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Income Excl. Interest 12,637,669,592 13,138,569,138 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Income 12,637,669,592 13,138,569,138 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EXPENSES
Expenses (10,864,591,646) (11,747,049,395) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EBITDA 1,773,077,946 1,391,519,743 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
DEPRECIATION AND AMORTISATION
Depreciation (904,495,876) (780,999,562) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Amortisation - (157,365,583) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Depreciation & Amortisation (904,495,876) (938,365,146) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EBIT 868,582,069 453,154,597 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INTEREST/FINANCE EXPENSES
Interest/Finance Income - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Expense (70,497,472) (36,427,218) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Expenses Incl. Capital (70,497,472) (36,427,218) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Interest Expenses (70,497,472) (36,427,218) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Pre-Tax Profit 798,084,596 416,727,378 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Pre-Tax Profit Pre-Cap 798,084,596 416,727,378 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
TAX
Tax Expenses (81,138,600) (30,598,863) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abnormals 716,945,996 386,128,515 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
ABNORMALS
Abnormals (199,521,149) (2,637,330,613) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Abnormals (199,521,149) (2,637,330,613) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-Controlling Interests (78,478,318) 402,156,491 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reported NPAT after Abnormals 438,946,528 (1,849,045,606) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Capital 438,946,528 (1,849,045,606) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EQUITY
Diluted Shares 590,842,287 585,210,255 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Diluted Weighted Shares 590,400,000 587,900,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS Adjusted 1,081,400 1,340,800 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS after Abnormals 743,473 (3,145,170) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share of net Profit/Loss (86,459,164) (68,483,170) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
N/A
Current Assets
Cash 2,974,195,264 2,210,403,613 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Receivables 1,992,551,210 1,752,877,750 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Prepayments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventories 336,525,671 507,066,880 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 623,836,126 572,635,873 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Assets 5,927,108,273 5,042,984,117 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
PP&E 4,398,776,270 4,833,163,339 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments 466,879,489 432,755,354 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Intangibles Excl. Goodwill 2,898,377,227 2,716,013,405 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Goodwill 6,189,146,049 5,756,957,598 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Future Income Tax Benefit 502,793,296 483,753,460 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 1,924,714,019 1,513,915,197 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Assets 16,380,686,352 15,736,558,356 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Assets 22,307,794,626 20,779,542,474 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Current Liabilities
Accounts Payable 426,975,259 511,438,146 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provisions 39,904,229 72,854,436 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Short Term Debt 37,243,947 301,617,368 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 3,797,552,540 3,022,002,039 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Liabilities 4,301,675,977 3,907,911,991 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Long Term Debt 4,523,809,523 3,393,559,667 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provisions 626,496,408 779,542,474 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 690,343,176 475,010,928 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Liabilities 5,840,649,108 4,648,113,070 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Liabilities 10,142,325,086 8,556,025,061 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Shareholder Equity
Share Capital 16,045,490,822 17,709,456,505 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reserves ex. Share Premium (1,251,662,676) (1,939,385,108) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Retained Profits (3,872,040,436) (4,722,424,595) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Available Equity Assets 10,921,790,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
External Equity
Non-controlling Interests 1,243,681,830 1,175,870,610 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Assets 12,165,469,539 12,223,517,412 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Debt 4,561,053,470 3,695,177,035 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
N/A
OPERATING ACTIVITIES
Receipts - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 1,645,384,410 1,136,529,214 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Operating Cash Flow 1,645,384,410 1,136,529,214 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (518,754,988) (638,204,866) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Investment (51,875,498) (11,656,709) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Subsidiaries (1,178,504,921) (46,626,839) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from PP&E 31,923,383 52,455,194 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Investments - 16,027,976 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Investments (1,330,140) 5,828,354 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Investment Cash Flow (1,718,542,165) (622,176,890) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Operating CF less Investment CF (73,157,755) 514,352,324 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Borrowings 2,015,163,607 1,349,264,170 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Repayment of Borrowings (740,888,534) (1,786,390,791) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Paid (216,812,982) (230,220,020) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Financing Activities (127,693,535) (20,399,242) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Financing Cash Flow 929,768,555 (687,745,883) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Net Cashflow 856,610,800 (173,393,559) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
CASH
Cash and Cash Equiv. Period Open 2,017,823,889 2,393,996,794 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Exchange Rate Adjustments 99,760,574 (10,199,621) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash and Cash Equiv. Period Close 2,974,195,264 2,210,403,613 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo