Ma Financial Group Ltd (maf) Logo

Ma Financial Group Ltd (MAF)

___:___ · AUD
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE

Financials

12/2020
12/2019
12/2018
12/2017
12/2016
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($) 26,480,000 23,493,000 Membership required Membership required Membership required - - - - -
NPAT Margin -- -- Membership required Membership required Membership required - - - - -
Return on Equity (ROE) 11.18% 6.96% Membership required Membership required Membership required - - - - -
Return on Assets (ROA) 6.72% 4.65% Membership required Membership required Membership required - - - - -
Valuation
PE Ratio 26.39 50.85 Membership required Membership required Membership required - - - - -
PE Relative to Market 112.6% 249.3% Membership required Membership required Membership required - - - - -
Price to Book 2.86 3.20 Membership required Membership required Membership required - - - - -
Price to Cash Flow 28.95 48.78 Membership required Membership required Membership required - - - - -
Shares Outstanding (M) 142.53 142.67 Membership required Membership required Membership required - - - - -
Market Cap ($M) $677.04 $727.60 Membership required Membership required Membership required - - - - -
Enterprise Value ($M) $812.48 $821.49 Membership required Membership required Membership required - - - - -
Performance
Total Shareholder Return -5.0% 13.4% Membership required Membership required Membership required - - - - -
Relative to Market -8.3% -12.6% Membership required Membership required Membership required - - - - -
Per Share
Earnings 18.00 10.03 Membership required Membership required Membership required - - - - -
Cash Flow 18.70 17.80 Membership required Membership required Membership required - - - - -
Cash 0.97 0.90 Membership required Membership required Membership required - - - - -
Net Tangible Assets 1.51 1.43 Membership required Membership required Membership required - - - - -
Book Value 1.66 1.59 Membership required Membership required Membership required - - - - -
Share Price $4.75 $5.10 Membership required Membership required Membership required - - - - -
Liquidity
Quick Ratio 3.75 2.04 Membership required Membership required Membership required - - - - -
Current Ratio 3.75 2.04 Membership required Membership required Membership required - - - - -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required - - - - -
Inventory Turnover - - Membership required Membership required Membership required - - - - -
Working Capital Turnover 0.00 0.00 Membership required Membership required Membership required - - - - -
Dividends
DPS (c) 10.00 10.00 Membership required Membership required Membership required - - - - -
Dividend yield 2.11% 1.96% Membership required Membership required Membership required - - - - -
Franking 100% 100% Membership required Membership required Membership required - - - - -
Gross DPS (c) 14.29 14.29 Membership required Membership required Membership required - - - - -
Gross Dividend Yield 3.01% 2.80% Membership required Membership required Membership required - - - - -
Payout Ratio 56% 100% Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo
12/2020
12/2019
12/2018
12/2017
12/2016
N/A
N/A
N/A
N/A
N/A
Revenue from Operations
Investment Income 32,681,000 25,513,000 Membership required Membership required Membership required - - - - -
Other Income 133,442,000 128,133,000 Membership required Membership required Membership required - - - - -
Expenses (122,411,000) (118,454,000) Membership required Membership required Membership required - - - - -
Profit / Loss before income tax 38,690,000 27,589,000 Membership required Membership required Membership required - - - - -
Tax Expense (12,210,000) (11,781,000) Membership required Membership required Membership required - - - - -
NPAT before Abnormals 26,480,000 15,808,000 Membership required Membership required Membership required - - - - -
Abnormals - 7,685,000 Membership required Membership required Membership required - - - - -
Abnormals Tax - - Membership required Membership required Membership required - - - - -
Net Abnormals - 7,685,000 Membership required Membership required Membership required - - - - -
Outside Equity - - Membership required Membership required Membership required - - - - -
Preference Dividends - - Membership required Membership required Membership required - - - - -
Reported NPAT after Abnormals 26,480,000 23,493,000 Membership required Membership required Membership required - - - - -
EQUITY
Share End 142,534,961 142,666,716 Membership required Membership required Membership required - - - - -
Share Weighted 147,111,111 157,671,140 Membership required Membership required Membership required - - - - -
Ordinary Dividends - - Membership required Membership required Membership required - - - - -
EPS Adjusted 180,000 100,300 Membership required Membership required Membership required - - - - -
EPS after Abs 180,000 149,000 Membership required Membership required Membership required - - - - -
Equity Profit / Loss (4,844,000) 82,000 Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo
12/2020
12/2019
12/2018
12/2017
12/2016
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash and Cash Equivalents 138 128.8 Membership required Membership required Membership required - - - - -
Receivables 179.06 32.26 Membership required Membership required Membership required - - - - -
Investments 22.88 - Membership required Membership required Membership required - - - - -
Other Current Assets 2.18 92.88 Membership required Membership required Membership required - - - - -
Total Current Assets 342.13 253.94 Membership required Membership required Membership required - - - - -
NON-CURRENT ASSETS
Investments 101.07 103.84 Membership required Membership required Membership required - - - - -
Property - - Membership required Membership required Membership required - - - - -
Other Non-Current Assets 126.14 156.17 Membership required Membership required Membership required - - - - -
Total Non-Current Assets 227.21 260 Membership required Membership required Membership required - - - - -
TOTAL ASSETS 569.34 513.94 Membership required Membership required Membership required - - - - -
CURRENT LIABILITIES
Creditors 23.08 22.95 Membership required Membership required Membership required - - - - -
Provisions 35.12 31.93 Membership required Membership required Membership required - - - - -
Other Liabilities 32.96 69.64 Membership required Membership required Membership required - - - - -
TOTAL CURRENT LIABILITIES 91.16 124.52 Membership required Membership required Membership required - - - - -
NON-CURRENT LIABILITIES
Borrowings 240.48 162.04 Membership required Membership required Membership required - - - - -
Deferred Tax - - Membership required Membership required Membership required - - - - -
Other Non-Current Liabilities 0.84 0.26 Membership required Membership required Membership required - - - - -
TOTAL NON-CURRENT LIABILITIES 241.33 162.3 Membership required Membership required Membership required - - - - -
TOTAL LIABILITIES 332.49 286.82 Membership required Membership required Membership required - - - - -
NET ASSETS 901.83 800.76 Membership required Membership required Membership required - - - - -
Total Equity Attr. to Holders 236.86 227.13 Membership required Membership required Membership required - - - - -
Outside Equity - - Membership required Membership required Membership required - - - - -
TOTAL EQUITY 236.86 227.13 Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo
12/2020
12/2019
12/2018
12/2017
12/2016
N/A
N/A
N/A
N/A
N/A
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts 123.73 124.86 Membership required Membership required Membership required - - - - -
Payments (90.11) (76.19) Membership required Membership required Membership required - - - - -
Funds from Operations - - Membership required Membership required Membership required - - - - -
Dividends Received - - Membership required Membership required Membership required - - - - -
Interest Received 12.71 0.6 Membership required Membership required Membership required - - - - -
Interest Paid (10.81) (10.12) Membership required Membership required Membership required - - - - -
Tax Paid (8.07) (19.9) Membership required Membership required Membership required - - - - -
Other Operating Cash - 8.77 Membership required Membership required Membership required - - - - -
NET CASH FROM OPERATING ACTIVITIES 27.45 28.03 Membership required Membership required Membership required - - - - -
CASH FLOWS FROM INVESTING ACTIVITIES
Receipts - 0.04 Membership required Membership required Membership required - - - - -
Payments (17.74) (1.5) Membership required Membership required Membership required - - - - -
PP&E (0.4) (7.97) Membership required Membership required Membership required - - - - -
Proceeds PP&E - - Membership required Membership required Membership required - - - - -
Purchase Subsidiary - - Membership required Membership required Membership required - - - - -
Proceeds Subsidiary - - Membership required Membership required Membership required - - - - -
Loans Granted - - Membership required Membership required Membership required - - - - -
Loans Repaid - - Membership required Membership required Membership required - - - - -
Other Investing Cash (45.44) (62.08) Membership required Membership required Membership required - - - - -
NET CASH FROM INVESTING ACTIVITIES (63.57) (71.51) Membership required Membership required Membership required - - - - -
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from Issue 1.09 - Membership required Membership required Membership required - - - - -
Proceeds from Borrowings 72.06 132.05 Membership required Membership required Membership required - - - - -
Borrowings (4.04) (2.46) Membership required Membership required Membership required - - - - -
Dividends Paid (14.76) (12.56) Membership required Membership required Membership required - - - - -
Other Financing Cash (9.1) (31.4) Membership required Membership required Membership required - - - - -
NET CASH FROM FINANCING ACTIVITIES 45.25 85.63 Membership required Membership required Membership required - - - - -
NET CHANGE IN CASH 9.13 42.15 Membership required Membership required Membership required - - - - -
CASH AT START 128.8 86.65 Membership required Membership required Membership required - - - - -
Exchange Rate Adjustment 0.08 (0.01) Membership required Membership required Membership required - - - - -
Other Cash Adjustment - - Membership required Membership required Membership required - - - - -
CASH AT END 138 128.8 Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo