MAC Copper Ltd (mac) Logo

MAC Copper Ltd (MAC)

___:___ · Basic Materials
ASX Delayed
Cboe Live

What is live streaming pricing?

Stock prices will auto-update without reloading the page. How it works:

  • Flashing prices signify an increase (green) or decrease (red) from previous price. Otherwise, price is unchanged.
  • Expect a short delay while pricing data initially loads.
  • Note, prices only update during market hours (10am-4:13pm AEST).

More about Cboe Live pricing.

OK, got it
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
Overview
Financials
News
12/2024
12/2023
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($M) (112.95) (211.34) - - - - - - - -
NPAT Margin -20.75% -50.43% - - - - - - - -
Abnormals ($M) 0.78 (94.12) - - - - - - - -
NPAT before Abnormals ($M) (113.73) (117.22) - - - - - - - -
Return on Equity (ROE) -12.47% -29.91% - - - - - - - -
Return on Assets (ROA) -1.14% -3.80% - - - - - - - -
Valuation
PE Ratio (10.83) 0.00 - - - - - - - -
PE Relative to Market 0.0% -- - - - - - - - -
Price to Book 1.56 0.00 - - - - - - - -
Price to Cash Flow 11.68 0.00 - - - - - - - -
Shares Outstanding (M) 82.44 19.12 - - - - - - - -
Market Cap ($M) $1,418.77 $0.00 - - - - - - - -
Enterprise Value ($M) $1,807.26 $632.03 - - - - - - - -
Performance
Total Shareholder Return 0.0% -- - - - - - - - -
Relative to Market 0.0% -- - - - - - - - -
Per Share
Earnings (EPS Adjusted) -157.87 -706.52 - - - - - - - -
Earnings (with Abnormals) -158.95 -391.88 - - - - - - - -
Cash Flow 262.40 (42.80) - - - - - - - -
Cash 3.35 2.48 - - - - - - - -
Net Tangible Assets 11.06 20.50 - - - - - - - -
Book Value 11.06 20.50 - - - - - - - -
Share Price $17.21 $0.00 - - - - - - - -
Liquidity
Quick Ratio 0.97 0.23 - - - - - - - -
Current Ratio 1.12 0.31 - - - - - - - -
Efficiency
Asset Turnover 0.24 0.12 - - - - - - - -
Inventory Turnover 12.18 7.39 - - - - - - - -
Working Capital Turnover (3.90) (1.00) - - - - - - - -
Dividends
DPS (c) - - - - - - - - - -
Dividend yield - - - - - - - - - -
Franking - - - - - - - - - -
Gross DPS (c) - - - - - - - - - -
Gross Dividend Yield - - - - - - - - - -
Payout Ratio - - - - - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
12/2024
AUD $M
12/2023
AUD $M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue 548.07 232.45 - - - - - - - -
Other Income - - - - - - - - - -
Total Income Excl. Interest 548.07 232.45 - - - - - - - -
INTEREST/FINANCE INCOME
Interest/Finance Income 4.35 7.96 - - - - - - - -
Forex Gain/Loss - - - - - - - - - -
Total Income 552.42 240.42 - - - - - - - -
EXPENSES
Expenses (428.61) (248.79) - - - - - - - -
EBITDA 119.46 (16.33) - - - - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (126.04) (68.21) - - - - - - - -
Amortisation - - - - - - - - - -
Depreciation & Amortisation (126.04) (68.21) - - - - - - - -
EBIT (6.58) (84.55) - - - - - - - -
INTEREST/FINANCE EXPENSES
Interest Expense (125.57) (62.58) - - - - - - - -
Interest Capitalised - - - - - - - - - -
Interest Expenses Incl. Capital (125.57) (62.58) - - - - - - - -
Net Interest Expenses (121.22) (54.61) - - - - - - - -
Pre-Tax Profit Pre-Cap (127.8) (139.16) - - - - - - - -
Pre-Tax Profit (127.8) (139.16) - - - - - - - -
Net Capital Profits - - - - - - - - - -
TAX
Tax Expenses 14.07 21.94 - - - - - - - -
NPAT before Abnormals (113.73) (117.22) - - - - - - - -
ABNORMALS
Abnormals 0.78 (94.12) - - - - - - - -
Abnormals Tax - - - - - - - - - -
Net Abnormals 0.78 (94.12) - - - - - - - -
Non-Controlling Interests - - - - - - - - - -
Reported NPAT after Abnormals (112.95) (211.34) - - - - - - - -
NPAT before Capital (112.95) (211.34) - - - - - - - -
EQUITY
Diluted Shares 82.44 19.12 - - - - - - - -
Diluted Weighted Shares 71.55 29.91 - - - - - - - -
Ordinary Dividends - - - - - - - - - -
Preference Dividends - - - - - - - - - -
EPS Adjusted (1.59) (3.92) - - - - - - - -
EPS after Abnormals (1.58) (7.07) - - - - - - - -
Share of net Profit/Loss - - - - - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
12/2024
AUD $M
12/2023
AUD $M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash 276.5 47.33 - - - - - - - -
Receivables 11.76 48.6 - - - - - - - -
Prepayments 1.22 2.28 - - - - - - - -
Inventories 45 31.47 - - - - - - - -
Investments - 0.34 - - - - - - - -
Other - - - - - - - - - -
Total Current Assets 334.47 130.02 - - - - - - - -
NON-CURRENT ASSETS
Receivables - - - - - - - - - -
Inventories 0.36 0.44 - - - - - - - -
Net PP&E 1,883.62 1,769.62 - - - - - - - -
Investments 6.41 5.51 - - - - - - - -
Intangibles Excl. Goodwill - - - - - - - - - -
Intangible Goodwill - - - - - - - - - -
Future Income Tax Benefit - - - - - - - - - -
Other 39.23 26.29 - - - - - - - -
Total Non-Current Assets 1,929.62 1,801.86 - - - - - - - -
Total Assets 2,264.09 1,931.88 - - - - - - - -
CURRENT LIABILITIES
Accounts Payable 82.11 131.46 - - - - - - - -
Provisions 68.92 46.11 - - - - - - - -
Short Term Debt 100.93 109.29 - - - - - - - -
Other 47.43 138.43 - - - - - - - -
Total Current Liabilities 299.4 425.3 - - - - - - - -
NON CURRENT LIABILITIES
Accounts Payable - - - - - - - - - -
Long Term Debt 564.06 570.06 - - - - - - - -
Provisions 298.59 336.59 - - - - - - - -
Other 190.1 208.07 - - - - - - - -
Total Non-Current Liabilities 1,052.75 1,114.73 - - - - - - - -
Total Liabilities 1,352.14 1,540.03 - - - - - - - -
SHAREHOLDER EQUITY
Share Capital 1,289.13 633.79 - - - - - - - -
Other Equity - - - - - - - - - -
Convertible Equity - - - - - - - - - -
Retained Profits (379.13) (241.94) - - - - - - - -
Share Premium Reserves - - - - - - - - - -
Reserves (ex. Share Premium) 1.95 - - - - - - - - -
Total Available Equity 911.95 - - - - - - - - -
OTHER EQUITY
Non-controlling Interests - - - - - - - - - -
Net Assets 911.95 391.85 - - - - - - - -
Total Debt 664.99 - - - - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
12/2024
AUD $M
12/2023
AUD $M
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts - - - - - - - - - -
Payments - - - - - - - - - -
Dividends Received - - - - - - - - - -
Interest Received 4.35 - - - - - - - - -
Interest Paid (75.71) (9.32) - - - - - - - -
Other 259.13 (3.5) - - - - - - - -
Taxes Paid - - - - - - - - - -
Net Cash Flow 187.77 (12.81) - - - - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (97.17) (36.77) - - - - - - - -
Payments for Investment (2.97) - - - - - - - - -
Payments for Subsidiaries (120.64) (1,126.49) - - - - - - - -
Proceeds from PP&E - 24.22 - - - - - - - -
Proceeds from Subsidiaries - - - - - - - - - -
Proceeds from Investments - - - - - - - - - -
Other Investments (45.17) - - - - - - - - -
Net Cash used in Investing Activity (265.95) (1,139.04) - - - - - - - -
Operating CF less Investment CF (78.18) (1,151.85) - - - - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 486.84 485.78 - - - - - - - -
Proceeds from Borrowings - 743.75 - - - - - - - -
Repayment of Borrowings (140.33) (34.34) - - - - - - - -
Other Financing Activities (33.01) (9.07) - - - - - - - -
Loans Granted - - - - - - - - - -
Loans Repaid - - - - - - - - - -
Dividends Paid - - - - - - - - - -
Net Financing Cash Flow 313.5 1,186.12 - - - - - - - -
Net Change in Cash and Cash Equiv. 235.32 47.27 - - - - - - - -
Cash and Cash Equiv. Period Open 52.07 0.06 - - - - - - - -
Exchange Rate Adjustments (10.9) - - - - - - - - -
Other Cash Adjustments - - - - - - - - - -
Cash and Cash Equiv. Period Close 276.5 47.33 - - - - - - - -
Membership required
Member Content
Source:
Morningstar Logo