Livetiles Ltd (lvt) Logo

Livetiles Ltd (LVT)

___:___ · Technology
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
Profitability
NPAT ($) (30,140,950) (31,604,441) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin -35.82% -83.63% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) -29.90% -37.76% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) -14.20% -23.33% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio (7.88) (5.75) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 2.37 2.48 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 73.30 (19.46) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 879.86 902.22 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $127.58 $207.51 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $114.00 $174.05 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return -40.0% -37.5% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -70.3% -30.3% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (1.84) (4.00) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow (1.40) (1.20) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.02 0.04 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets (0.02) 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 0.06 0.09 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $0.14 $0.23 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 0.70 1.73 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 0.70 1.73 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.44 0.28 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover (1.64) (2.23) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
INCOME
Trading Revenue 44,976,600 37,790,403 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Income 1,570,981 6,437,379 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income Excl. Interest 46,547,581 44,227,782 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 46,547,581 44,227,782 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses (48,897,988) (64,359,975) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBITDA (2,350,407) (20,132,193) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
DEPRECIATION AND AMORTISATION
Depreciation (1,157,735) (1,166,772) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Amortisation (10,128,638) (10,256,971) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Depreciation & Amortisation (11,286,373) (11,423,743) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBIT (13,636,780) (31,555,936) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE EXPENSES
Interest/Finance Income 174,607 240,701 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expense (2,069,475) (425,215) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expenses Incl. Capital (2,069,475) (425,215) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Interest Expenses (1,894,868) (184,514) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit (15,531,648) (31,740,450) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit Pre-Cap (15,531,648) (31,740,450) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (579,266) 136,009 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals (16,110,914) (31,604,441) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals (14,030,036) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals (14,030,036) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals (30,140,950) (31,604,441) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Capital (30,140,950) (31,604,441) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EQUITY
Diluted Shares 879,859,403 902,223,903 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 873,549,070 789,942,896 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted (18,400) (40,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals (34,504) (40,009) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
Current Assets
Cash 16,804,924 37,791,314 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Receivables 8,589,999 8,521,493 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Prepayments - 892,090 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments - 88,166 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 1,749,806 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 27,144,729 47,293,063 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current assets
Receivables - 697,381 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PP&E 3,333,339 4,540,850 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Intangibles Excl. Goodwill 72,508,993 81,054,324 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Goodwill - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Future Income Tax Benefit - 291,833 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 251,956 321,502 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 76,094,288 86,905,890 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 103,239,017 134,198,953 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Liabilities
Accounts Payable 7,863,233 7,443,718 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 15,632,526 6,652,314 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Short Term Debt 861,978 904,700 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 14,274,368 12,388,804 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 38,632,105 27,389,536 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Long Term Debt 2,365,036 3,427,179 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 7,868,308 18,908,607 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 490,008 776,377 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 10,723,352 23,112,163 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 49,355,457 50,501,699 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shareholder Equity
Share Capital 205,044,070 202,831,116 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reserves ex. Share Premium 349,912 2,235,610 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Retained Profits (151,510,422) (121,369,472) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Available Equity Assets 53,880,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Assets 53,883,560 83,697,254 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Debt 3,227,014 4,331,879 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
OPERATING ACTIVITIES
Receipts 51,883,609 40,968,708 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (56,472,307) (61,240,424) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 28,243 170,574 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (388,177) (425,241) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid (9,540) (235,618) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other (7,391,135) 11,511,545 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Operating Cash Flow (12,349,307) (9,250,456) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (5,510,524) (5,135,825) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - (11,069,528) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted (306,813) (400,933) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Investment Cash Flow (5,817,337) (16,606,286) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF (18,166,644) (25,856,742) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues - 54,999,999 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing Activities (842,078) (4,507,772) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow (842,078) 50,492,227 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Net Cashflow (19,008,722) 24,635,485 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH
Cash and Cash Equiv. Period Open 37,791,314 14,880,920 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments (1,977,668) (1,725,091) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash and Cash Equiv. Period Close 16,804,924 37,791,314 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo