Laramide Resources Ltd (lam) Logo

Laramide Resources Ltd (LAM)

___:___ · Energy
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
12/2021
12/2020
N/A
12/2018
12/2017
12/2016
12/2015
12/2014
12/2013
09/2012
Profitability
NPAT ($TH) (9,596.56) (5,502.38) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin -- -- - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($TH) - (372.6) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($TH) (9,596.56) (5,129.79) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) -11.27% -3.28% - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) -8.70% -2.40% - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio (15.62) (5.63) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 0.0% 0.0% - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 1.96 0.75 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow (26.22) (11.22) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 196.16 166.67 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $166.74 $58.33 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $165.85 $65.82 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return 142.8% 16.7% - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market 125.7% -13.5% - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) -5.44 -3.34 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) -5.44 -3.11 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow (1.80) (0.90) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.04 0.00 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 0.43 0.47 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 0.43 0.47 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $0.85 $0.35 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 1.10 0.37 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 1.10 0.37 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.00 0.00 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 0.00 0.00 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
12/2021
AUD $TH
12/2020
AUD $TH
N/A
12/2018
AUD $TH
12/2017
AUD $TH
12/2016
AUD $TH
12/2015
AUD $TH
12/2014
AUD $TH
12/2013
AUD $TH
09/2012
AUD $TH
INCOME
Trading Revenue - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Income - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income Excl. Interest - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE INCOME
Interest/Finance Income - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Forex Gain/Loss - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses (9,127.11) (3,754.74) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBITDA (9,127.11) (3,754.74) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
DEPRECIATION AND AMORTISATION
Depreciation (102.42) (97.29) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Amortisation - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Depreciation & Amortisation (102.42) (97.29) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBIT (9,229.53) (3,852.02) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE EXPENSES
Interest Expense (729.5) (895.57) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Capitalised - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expenses Incl. Capital (729.5) (895.57) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Interest Expenses (729.5) (895.57) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit Pre-Cap (9,959.03) (4,747.6) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit (9,959.03) (4,747.6) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Capital Profits - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses 362.47 (382.19) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals (9,596.56) (5,129.79) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals - (372.6) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals - (372.6) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals (9,596.56) (5,502.38) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Capital (9,596.56) (5,502.38) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EQUITY
Diluted Shares 196,163.96 166,671.2 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 176,455.15 164,684.83 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted (54.4) (31.1) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals (54.39) (33.41) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
12/2021
AUD $TH
12/2020
AUD $TH
N/A
12/2018
AUD $TH
12/2017
AUD $TH
12/2016
AUD $TH
12/2015
AUD $TH
12/2014
AUD $TH
12/2013
AUD $TH
09/2012
AUD $TH
CURRENT ASSETS
Cash 8,263.66 92.95 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Receivables 114.84 310.67 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Prepayments 193.14 - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 908.49 1,480.25 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 9,480.13 1,883.87 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT ASSETS
Receivables - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net PP&E 93,885.12 90,543.92 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 592.75 982.36 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Intangibles Excl. Goodwill - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Intangible Goodwill - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Future Income Tax Benefit - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 501.45 474.2 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 94,979.32 92,000.47 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 104,459.45 93,884.35 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CURRENT LIABILITIES
Accounts Payable 425.68 1,107.88 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 7,541.91 2,850.04 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Short Term Debt 622.27 1,103.55 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 8,589.86 5,061.47 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON CURRENT LIABILITIES
Accounts Payable - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Long Term Debt 6,754.03 6,477.64 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 3,961.27 4,070.54 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 10,715.3 10,548.18 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 19,305.17 15,609.66 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Share Capital 206,409.77 185,941.66 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Equity - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Convertible Equity - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Retained Profits (121,255.49) (107,666.97) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Premium Reserves - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reserves (ex. Share Premium) - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Available Equity 85,150 - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
OTHER EQUITY
Non-controlling Interests - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Assets 85,154.28 78,274.69 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Debt 7,380 - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
12/2021
AUD $TH
12/2020
AUD $TH
N/A
12/2018
AUD $TH
12/2017
AUD $TH
12/2016
AUD $TH
12/2015
AUD $TH
12/2014
AUD $TH
12/2013
AUD $TH
09/2012
AUD $TH
OPERATING ACTIVITIES
Receipts - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other (3,198.22) (1,547.82) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash Flow (3,198.22) (1,547.82) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (1,317.4) (684.61) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment - (47.26) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments 932.24 270.98 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash used in Investing Activity (385.16) (460.88) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF (3,583.38) (2,008.7) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues - 4,774.39 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 64.9 30.56 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (836.64) (2,837.2) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing Activities 12,533.06 (45.45) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow 11,761.32 1,922.3 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Change in Cash and Cash Equiv. 8,177.94 (86.4) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash and Cash Equiv. Period Open 98.71 27.53 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments (12.99) 151.82 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Cash Adjustments - - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash and Cash Equiv. Period Close 8,263.66 92.95 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo