James Hardie Industries Plc (jhx) Logo

James Hardie Industries Plc (JHX)

___:___ · Basic Materials
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
03/2022
03/2021
03/2020
03/2019
03/2018
03/2017
03/2016
03/2015
03/2014
03/2013
Profitability
NPAT ($) 613,605,987 345,698,500 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 12.70% 9.87% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($) - (31,833,727) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($) 613,605,987 377,532,228 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 34.44% 27.06% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 11.47% 7.84% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 29.44 46.82 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 282.9% 317.3% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 10.15 12.68 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 21.24 28.57 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 445.35 444.29 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $18,081.17 $17,700.47 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $18,994.83 $18,495.26 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return 2.7% 119.1% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -12.8% 77.9% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) 137.92 77.91 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) 137.92 85.09 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 227.50 233.30 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.82 0.94 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 2.91 2.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 4.00 3.14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $40.60 $39.84 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 1.10 0.80 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 1.46 1.05 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.85 0.71 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover 12.92 13.32 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 37.73 (10.89) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 95.02 89.94 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 2.34% 2.26% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 95.02 89.94 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 2.34% 2.26% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 69% 106% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
03/2022
03/2021
03/2020
03/2019
03/2018
03/2017
03/2016
03/2015
03/2014
03/2013
INCOME
Trading Revenue 4,831,194,867 3,826,229,939 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Income (267,308) 131,544 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income Excl. Interest 4,830,927,559 3,826,361,483 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 4,830,927,559 3,826,361,483 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses (3,706,228,281) (3,015,785,319) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBITDA 1,124,699,278 810,576,164 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
DEPRECIATION AND AMORTISATION
Depreciation (207,965,784) (170,481,452) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Amortisation (4,677,893) (3,420,152) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Depreciation & Amortisation (212,643,678) (173,901,604) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBIT 912,055,600 636,674,559 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE EXPENSES
Interest/Finance Income - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expense (52,526,062) (62,878,189) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expenses Incl. Capital (52,526,062) (62,878,189) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Interest Expenses (52,526,062) (62,878,189) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 859,529,537 573,796,369 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit Pre-Cap 859,529,537 573,796,369 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (245,923,549) (196,264,141) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 613,605,987 377,532,228 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals - (31,833,727) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals - (31,833,727) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 613,605,987 345,698,500 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Capital 613,605,987 345,698,500 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EQUITY
Diluted Shares 445,348,933 444,288,874 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 444,900,000 443,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 1,379,200 850,900 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 1,379,200 779,127 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
03/2022
03/2021
03/2020
03/2019
03/2018
03/2017
03/2016
03/2015
03/2014
03/2013
Current Assets
Cash 363,405,506 418,837,148 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Receivables 532,477,947 438,305,709 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Prepayments 57,738,572 51,170,744 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories 373,830,526 287,161,273 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 159,983,961 34,990,791 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 14,835,605 10,786,635 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 1,502,272,119 1,241,252,302 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current assets
Receivables 50,521,251 56,432,517 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PP&E 2,027,666,399 1,869,771,112 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Intangibles Excl. Goodwill 217,588,879 228,755,590 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Goodwill 266,639,935 275,322,283 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Future Income Tax Benefit 1,576,182,838 1,676,137,858 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 30,339,481 31,176,006 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 4,168,938,786 4,137,595,369 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 5,671,210,906 5,378,847,671 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Liabilities
Accounts Payable 612,135,792 403,841,094 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 168,537,824 156,669,297 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Short Term Debt 18,176,958 11,575,901 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 230,152,365 613,259,668 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 1,029,002,940 1,185,345,961 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Long Term Debt 1,258,887,997 1,202,052,091 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 119,219,460 119,705,340 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 1,482,624,966 1,476,322,020 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 2,860,732,424 2,798,079,452 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 3,889,735,364 3,983,425,414 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shareholder Equity
Share Capital 618,150,227 599,842,146 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reserves ex. Share Premium - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Retained Profits 1,163,325,314 795,580,110 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Available Equity Assets 1,781,480,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Assets 1,781,475,541 1,395,422,257 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Debt 1,277,064,955 1,213,627,992 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
03/2022
03/2021
03/2020
03/2019
03/2018
03/2017
03/2016
03/2015
03/2014
03/2013
OPERATING ACTIVITIES
Receipts - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 1,012,028,869 1,035,122,336 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Operating Cash Flow 1,012,028,869 1,035,122,336 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (344,560,278) (145,619,573) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment (153,167,602) (32,886,082) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - 2,104,709 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments 34,883,720 30,518,284 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments (2,539,427) (12,496,711) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Investment Cash Flow (465,383,587) (158,379,373) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF 546,645,282 876,742,963 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues 400,962 131,544 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 521,251,002 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (467,789,361) (697,184,951) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (646,885,859) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing Activities (7,885,592) (13,549,066) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow (600,908,847) (710,602,473) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Net Cashflow (54,263,565) 166,140,489 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH
Cash and Cash Equiv. Period Open 425,554,664 244,409,365 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments (7,885,592) 8,287,292 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash and Cash Equiv. Period Close 363,405,506 418,837,148 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo