I Synergy Group Ltd (is3) Logo

I Synergy Group Ltd (IS3)

___:___ · Technology
ASX Delayed
Cboe Live

What is live streaming pricing?

Stock prices will auto-update without reloading the page. How it works:

  • Flashing prices signify an increase (green) or decrease (red) from previous price. Otherwise, price is unchanged.
  • Expect a short delay while pricing data initially loads.
  • Note, prices only update during market hours (10am-4:13pm AEST).

More about Cboe Live pricing.

OK, got it
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
Overview
Financials
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
06/2016
N/A
Profitability
NPAT ($) (278,000) (961,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT Margin -28.96% -93.12% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals ($) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abnormals ($) (279,000) (961,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Equity (ROE) 11.03% 39.08% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Assets (ROA) -103.63% -101.32% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Valuation
PE Ratio (6.25) (1.88) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Book (0.76) (0.75) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Cash Flow (10.79) (2.78) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Shares Outstanding (M) 376.22 304.08 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Market Cap ($M) $1.88 $1.82 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Enterprise Value ($M) $2.45 $2.42 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Performance
Total Shareholder Return -16.7% -76.0% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Relative to Market -28.8% -89.7% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Per Share
Earnings (EPS Adjusted) -0.08 -0.32 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Earnings (with Abnormals) -0.08 -0.32 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash Flow (0.30) (0.10) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash 0.00 0.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Tangible Assets (0.01) (0.01) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Book Value (0.01) (0.01) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Price $0.01 $0.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Liquidity
Quick Ratio 0.09 0.14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Current Ratio 0.09 0.14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Efficiency
Asset Turnover 3.37 1.06 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Working Capital Turnover (0.65) (0.83) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividend yield - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
06/2016
N/A
INCOME
Trading Revenue 960,000 1,031,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Income 87,000 105,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Income Excl. Interest 1,047,000 1,136,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Income 1,047,000 1,136,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EXPENSES
Expenses (1,296,000) (2,075,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EBITDA (249,000) (939,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
DEPRECIATION AND AMORTISATION
Depreciation - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Amortisation - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Depreciation & Amortisation - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EBIT (249,000) (939,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INTEREST/FINANCE EXPENSES
Interest/Finance Income - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Expense (30,000) (21,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Expenses Incl. Capital (30,000) (21,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Interest Expenses (30,000) (21,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Pre-Tax Profit (279,000) (960,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Pre-Tax Profit Pre-Cap (279,000) (960,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
TAX
Tax Expenses - (1,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abnormals (279,000) (961,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
ABNORMALS
Abnormals - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Abnormals - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-Controlling Interests 1,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reported NPAT after Abnormals (278,000) (961,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Capital (278,000) (961,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EQUITY
Diluted Shares 376,217,781 304,080,368 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Diluted Weighted Shares 340,149,075 296,580,368 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS Adjusted (800) (3,200) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS after Abnormals (817) (3,240) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
06/2016
N/A
Current Assets
Cash 40,000 127,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Receivables - 75,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Prepayments 15,000 7,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 159,000 92,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Assets 214,000 301,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
PP&E 71,000 673,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Intangibles Excl. Goodwill - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Goodwill - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Assets 71,000 673,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Assets 285,000 974,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Current Liabilities
Accounts Payable 313,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provisions - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Short Term Debt 605,000 668,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 1,341,000 1,413,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Liabilities 2,259,000 2,081,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Long Term Debt 3,000 57,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provisions - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 506,000 1,255,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Liabilities 509,000 1,312,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Liabilities 2,768,000 3,393,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Shareholder Equity
Share Capital 8,721,000 8,508,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reserves ex. Share Premium 1,967,000 2,021,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Retained Profits (13,208,000) (12,988,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Available Equity Assets (2,520,000) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
External Equity
Non-controlling Interests 37,000 40,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Assets (2,483,000) (2,419,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Debt 608,000 725,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo
12/2024
12/2023
12/2022
12/2021
12/2020
12/2019
12/2018
12/2017
06/2016
N/A
OPERATING ACTIVITIES
Receipts 8,000 1,675,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments (856,000) (2,221,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Paid (30,000) (21,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Taxes Paid (2,000) 195,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Operating Cash Flow (880,000) (372,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments - 7,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Investment Cash Flow - 7,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Operating CF less Investment CF (880,000) (365,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
FINANCING ACTIVITIES
Proceeds from Issues 100,000 180,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Borrowings 700,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Repayment of Borrowings (7,000) (12,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Financing Activities - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Financing Cash Flow 793,000 168,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Net Cashflow (87,000) (197,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
CASH
Cash and Cash Equiv. Period Open 127,000 324,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash and Cash Equiv. Period Close 40,000 127,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo