Irongate Group (iap) Logo

Irongate Group (IAP)

___:___ · Real Estate
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
03/2021
03/2020
03/2019
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($) 110,739,000 58,956,000 Membership required - - - - - - -
NPAT Margin -- -- Membership required - - - - - - -
Return on Equity (ROE) 41.65% 4.80% Membership required - - - - - - -
Return on Assets (ROA) 4.35% 3.97% Membership required - - - - - - -
Valuation
PE Ratio 50.37 15.56 Membership required - - - - - - -
PE Relative to Market 218.3% 115.6% Membership required - - - - - - -
Price to Book 0.90 0.80 Membership required - - - - - - -
Price to Cash Flow 71.53 17.91 Membership required - - - - - - -
Shares Outstanding (M) 611.30 611.30 Membership required - - - - - - -
Market Cap ($M) $825.25 $644.92 Membership required - - - - - - -
Enterprise Value ($M) $1,156.91 $973.28 Membership required - - - - - - -
Performance
Total Shareholder Return 37.0% 0.0% Membership required - - - - - - -
Relative to Market -4.2% 0.0% Membership required - - - - - - -
Per Share
Earnings 4.59 6.78 Membership required - - - - - - -
Cash Flow (2.30) 0.40 Membership required - - - - - - -
Cash 0.01 0.03 Membership required - - - - - - -
Net Tangible Assets 0.00 1.32 Membership required - - - - - - -
Book Value 0.06 1.32 Membership required - - - - - - -
Share Price $1.35 $1.05 Membership required - - - - - - -
Liquidity
Quick Ratio 0.35 2.99 Membership required - - - - - - -
Current Ratio 0.35 2.99 Membership required - - - - - - -
Efficiency
Asset Turnover 0.00 0.00 Membership required - - - - - - -
Inventory Turnover - - Membership required - - - - - - -
Working Capital Turnover 0.00 0.00 Membership required - - - - - - -
Dividends
DPS (c) 8.92 7.50 Membership required - - - - - - -
Dividend yield 6.61% 7.11% Membership required - - - - - - -
Franking - - Membership required - - - - - - -
Gross DPS (c) 8.92 7.50 Membership required - - - - - - -
Gross Dividend Yield 6.61% 7.11% Membership required - - - - - - -
Payout Ratio 333% 111% Membership required - - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
03/2021
03/2020
03/2019
N/A
N/A
N/A
N/A
N/A
N/A
N/A
INCOME
Rent Income 31,692,000 101,103,000 Membership required - - - - - - -
Investment Income 12,000 90,000 Membership required - - - - - - -
Other 1,362,000 (14,663,000) Membership required - - - - - - -
Total Income 33,066,000 86,530,000 Membership required - - - - - - -
EXPENSES
Expenses Property - - Membership required - - - - - - -
Management Fees (4,498,875) (13,697,000) Membership required - - - - - - -
Pre-Tax Profit 13,423,000 38,762,000 Membership required - - - - - - -
TAX
Tax Expenses 2,957,000 - Membership required - - - - - - -
NPAT before Abnormals 16,380,000 38,762,000 Membership required - - - - - - -
ABNORMALS
Abnormals 94,359,000 20,194,000 Membership required - - - - - - -
Abnormals Tax - - Membership required - - - - - - -
Net Abnormals 94,359,000 20,194,000 Membership required - - - - - - -
Non-Controlling Interests - - Membership required - - - - - - -
Reported NPAT after Abnormals 110,739,000 58,956,000 Membership required - - - - - - -
SHAREHOLDER EQUITY
Diluted Shares 611,298,000 611,298,000 Membership required - - - - - - -
Diluted Weighted Shares 611,298,000 571,380,000 Membership required - - - - - - -
Share of net Profit/Loss (707,000) - Membership required - - - - - - -
Ordinary Dividends (54,528,000) (45,840,000) Membership required - - - - - - -
Preference Dividends - - Membership required - - - - - - -
EPS Adjusted 26,800 67,800 Membership required - - - - - - -
EPS after Abnormals 181,154 103,182 Membership required - - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
03/2021
03/2020
03/2019
N/A
N/A
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash 7,405,000 17,128,000 Membership required - - - - - - -
Accounts Receivable / Debtors 5,662,000 4,466,000 Membership required - - - - - - -
Investments - - Membership required - - - - - - -
Other - 94,000,000 Membership required - - - - - - -
Total Current Assets 13,067,000 115,594,000 Membership required - - - - - - -
NON-CURRENT ASSETS
Property / PP&E 1,236,956,000 1,084,958,000 Membership required - - - - - - -
Investments 5,807,000 - Membership required - - - - - - -
Other 43,146,000 - Membership required - - - - - - -
Total Non-Current Assets 1,285,909,000 1,084,958,000 Membership required - - - - - - -
Total Assets 1,298,976,000 1,200,552,000 Membership required - - - - - - -
CURRENT LIABILITIES
Short Term Debt 9,322,000 12,417,000 Membership required - - - - - - -
Provisions 27,696,000 26,305,000 Membership required - - - - - - -
Other - - Membership required - - - - - - -
Total Current Liabilities 37,018,000 38,722,000 Membership required - - - - - - -
NON-CURRENT LIABILITIES
Long Term Debt 348,089,000 350,332,000 Membership required - - - - - - -
Deffered Tax - - Membership required - - - - - - -
Other 836,000 3,337,000 Membership required - - - - - - -
Total Non-Current Liabilities 348,925,000 353,669,000 Membership required - - - - - - -
Total Liabilities 385,943,000 392,391,000 Membership required - - - - - - -
SHAREHOLDER EQUITY
Book Value / Share Equity 39,328,000 808,161,000 Membership required - - - - - - -
Non-controlling Interests 873,705,000 - Membership required - - - - - - -
Total Est. Debt 357,411,000 362,749,000 Membership required - - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
03/2021
03/2020
03/2019
N/A
N/A
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts - - Membership required - - - - - - -
Payments - - Membership required - - - - - - -
Dividends Received (26.83) - Membership required - - - - - - -
Interest Received 0.01 0.09 Membership required - - - - - - -
Interest Paid (3.92) (12.02) Membership required - - - - - - -
Other 22.66 13.99 Membership required - - - - - - -
Taxes Paid - - Membership required - - - - - - -
Net Cash Flow (8.08) 2.06 Membership required - - - - - - -
INVESTING ACTIVITIES
Capital Expend. Excl. Investments - (10.55) Membership required - - - - - - -
Payments for Investment (44.22) (81) Membership required - - - - - - -
Payments for Subsidiaries - - Membership required - - - - - - -
Proceeds from PP&E - - Membership required - - - - - - -
Proceeds from Investments - - Membership required - - - - - - -
Proceeds from Subsidiaries - - Membership required - - - - - - -
Other Investments (7.71) - Membership required - - - - - - -
Net Cash used in Investing Activity (51.92) (91.55) Membership required - - - - - - -
Operating CF less Investment CF (60) (89.49) Membership required - - - - - - -
FINANCING ACTIVITIES
Proceeds from Issues - 184.12 Membership required - - - - - - -
Proceeds from Borrowings 71.91 62.7 Membership required - - - - - - -
Repayment of Borrowings (4.5) (120.8) Membership required - - - - - - -
Loans Granted - - Membership required - - - - - - -
Loans Repaid - - Membership required - - - - - - -
Dividends Paid - - Membership required - - - - - - -
Other Financing - (27.19) Membership required - - - - - - -
Net Financing Cash Flow 67.41 98.82 Membership required - - - - - - -
Net Change Cash & Cash Equiv. 7.4 9.34 Membership required - - - - - - -
Cash & Cash Equiv. Open - 7.79 Membership required - - - - - - -
Exchange Rate Adjustments - - Membership required - - - - - - -
Other Adjustments - - Membership required - - - - - - -
Cash & Cash Equiv. Close 7.4 17.13 Membership required - - - - - - -
Membership required
Member Content
Source:
Morningstar Logo