Irongate Group (iap) Logo

Irongate Group (IAP)

___:___ · Real Estate
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
03/2022
03/2021
03/2020
03/2019
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($) 267,924,000 110,739,000 Membership required Membership required - - - - - -
NPAT Margin -- -- Membership required Membership required - - - - - -
Abnormals ($) 162,250,000 94,359,000 Membership required Membership required - - - - - -
NPAT before Abnormals ($) 104,074,000 16,380,000 Membership required Membership required - - - - - -
Return on Equity (ROE) 121.98% 41.65% Membership required Membership required - - - - - -
Return on Assets (ROA) 17.54% 4.35% Membership required Membership required - - - - - -
Valuation
PE Ratio 11.70 50.37 Membership required Membership required - - - - - -
PE Relative to Market 78.0% 225.8% Membership required Membership required - - - - - -
Price to Book 1.06 0.90 Membership required Membership required - - - - - -
Price to Cash Flow 15.70 71.53 Membership required Membership required - - - - - -
Shares Outstanding (M) 677.57 611.30 Membership required Membership required - - - - - -
Market Cap ($M) $1,294.16 $825.25 Membership required Membership required - - - - - -
Enterprise Value ($M) $1,801.94 $1,156.91 Membership required Membership required - - - - - -
Performance
Total Shareholder Return 50.3% 37.0% Membership required Membership required - - - - - -
Relative to Market 34.8% -4.2% Membership required Membership required - - - - - -
Per Share
Earnings (EPS Adjusted) 41.40 18.12 Membership required Membership required - - - - - -
Earnings (with Abnormals) 16.33 2.68 Membership required Membership required - - - - - -
Cash Flow 1.10 (2.30) Membership required Membership required - - - - - -
Cash 0.01 0.01 Membership required Membership required - - - - - -
Net Tangible Assets 0.07 0.00 Membership required Membership required - - - - - -
Book Value 0.13 0.06 Membership required Membership required - - - - - -
Share Price $1.91 $1.35 Membership required Membership required - - - - - -
Liquidity
Quick Ratio 0.43 0.35 Membership required Membership required - - - - - -
Current Ratio 0.43 0.35 Membership required Membership required - - - - - -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required - - - - - -
Inventory Turnover - - Membership required Membership required - - - - - -
Working Capital Turnover 0.00 0.00 Membership required Membership required - - - - - -
Dividends
DPS (c) 9.20 8.92 Membership required Membership required - - - - - -
Dividend yield 4.82% 6.61% Membership required Membership required - - - - - -
Franking - - Membership required Membership required - - - - - -
Gross DPS (c) 9.20 8.92 Membership required Membership required - - - - - -
Gross Dividend Yield 4.82% 6.61% Membership required Membership required - - - - - -
Payout Ratio 56% 333% Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
03/2022
03/2021
03/2020
03/2019
N/A
N/A
N/A
N/A
N/A
N/A
INCOME
Rent Income 108,840,000 31,692,000 Membership required Membership required - - - - - -
Investment Income 14,000 12,000 Membership required Membership required - - - - - -
Other 35,400,000 1,362,000 Membership required Membership required - - - - - -
Total Income 144,254,000 33,066,000 Membership required Membership required - - - - - -
EXPENSES
Expenses Property - - Membership required Membership required - - - - - -
Management Fees (3,872,000) (4,498,875) Membership required Membership required - - - - - -
Pre-Tax Profit 104,268,000 13,423,000 Membership required Membership required - - - - - -
TAX
Tax Expenses (194,000) 2,957,000 Membership required Membership required - - - - - -
NPAT before Abnormals 104,074,000 16,380,000 Membership required Membership required - - - - - -
ABNORMALS
Abnormals 162,250,000 94,359,000 Membership required Membership required - - - - - -
Abnormals Tax - - Membership required Membership required - - - - - -
Net Abnormals 162,250,000 94,359,000 Membership required Membership required - - - - - -
Non-Controlling Interests 1,600,000 - Membership required Membership required - - - - - -
Reported NPAT after Abnormals 267,924,000 110,739,000 Membership required Membership required - - - - - -
SHAREHOLDER EQUITY
Diluted Shares 677,570,000 611,298,000 Membership required Membership required - - - - - -
Diluted Weighted Shares 647,220,000 611,298,000 Membership required Membership required - - - - - -
Share of net Profit/Loss 2,995,000 (707,000) Membership required Membership required - - - - - -
Ordinary Dividends - (54,528,000) Membership required Membership required - - - - - -
Preference Dividends - - Membership required Membership required - - - - - -
EPS Adjusted 163,300 26,800 Membership required Membership required - - - - - -
EPS after Abnormals 413,961 181,154 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
03/2022
03/2021
03/2020
03/2019
N/A
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash 9,200,000 7,405,000 Membership required Membership required - - - - - -
Accounts Receivable / Debtors 10,147,000 5,662,000 Membership required Membership required - - - - - -
Investments - - Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Current Assets 19,347,000 13,067,000 Membership required Membership required - - - - - -
NON-CURRENT ASSETS
Property / PP&E 1,678,668,000 1,236,956,000 Membership required Membership required - - - - - -
Investments 20,579,000 5,807,000 Membership required Membership required - - - - - -
Other 66,318,000 43,146,000 Membership required Membership required - - - - - -
Total Non-Current Assets 1,765,565,000 1,285,909,000 Membership required Membership required - - - - - -
Total Assets 1,784,912,000 1,298,976,000 Membership required Membership required - - - - - -
CURRENT LIABILITIES
Short Term Debt 13,598,000 9,322,000 Membership required Membership required - - - - - -
Provisions 31,643,000 27,696,000 Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Current Liabilities 45,241,000 37,018,000 Membership required Membership required - - - - - -
NON-CURRENT LIABILITIES
Long Term Debt 523,557,000 348,089,000 Membership required Membership required - - - - - -
Deffered Tax - - Membership required Membership required - - - - - -
Other - 836,000 Membership required Membership required - - - - - -
Total Non-Current Liabilities 523,557,000 348,925,000 Membership required Membership required - - - - - -
Total Liabilities 568,798,000 385,943,000 Membership required Membership required - - - - - -
SHAREHOLDER EQUITY
Book Value / Share Equity 86,629,000 39,328,000 Membership required Membership required - - - - - -
Non-controlling Interests 1,129,485,000 873,705,000 Membership required Membership required - - - - - -
Total Est. Debt 537,155,000 357,411,000 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
03/2022
03/2021
03/2020
03/2019
N/A
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts - - Membership required Membership required - - - - - -
Payments - - Membership required Membership required - - - - - -
Dividends Received (56.92) (26.83) Membership required Membership required - - - - - -
Interest Received 0.02 0.01 Membership required Membership required - - - - - -
Interest Paid (14.84) (3.92) Membership required Membership required - - - - - -
Other 79.17 22.66 Membership required Membership required - - - - - -
Taxes Paid - - Membership required Membership required - - - - - -
Net Cash Flow 7.42 (8.08) Membership required Membership required - - - - - -
INVESTING ACTIVITIES
Capital Expend. Excl. Investments - - Membership required Membership required - - - - - -
Payments for Investment (317.68) (44.22) Membership required Membership required - - - - - -
Payments for Subsidiaries - - Membership required Membership required - - - - - -
Proceeds from PP&E - - Membership required Membership required - - - - - -
Proceeds from Investments 35.44 - Membership required Membership required - - - - - -
Proceeds from Subsidiaries - - Membership required Membership required - - - - - -
Other Investments - (7.71) Membership required Membership required - - - - - -
Net Cash used in Investing Activity (282.24) (51.92) Membership required Membership required - - - - - -
Operating CF less Investment CF (274.82) (60) Membership required Membership required - - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 98.9 - Membership required Membership required - - - - - -
Proceeds from Borrowings 221.17 71.91 Membership required Membership required - - - - - -
Repayment of Borrowings (42) (4.5) Membership required Membership required - - - - - -
Loans Granted - - Membership required Membership required - - - - - -
Loans Repaid - - Membership required Membership required - - - - - -
Dividends Paid - - Membership required Membership required - - - - - -
Other Financing (1.45) - Membership required Membership required - - - - - -
Net Financing Cash Flow 276.61 67.41 Membership required Membership required - - - - - -
Net Change Cash & Cash Equiv. 1.79 7.4 Membership required Membership required - - - - - -
Cash & Cash Equiv. Open 7.4 - Membership required Membership required - - - - - -
Exchange Rate Adjustments - - Membership required Membership required - - - - - -
Other Adjustments - - Membership required Membership required - - - - - -
Cash & Cash Equiv. Close 9.2 7.4 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo