Goodman Group (gmg) Logo

Goodman Group (GMG)

___:___ · Real Estate
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
Profitability
NPAT ($) 2,311,900,000 1,504,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 128.69% 104.72% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 17.05% 12.41% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 13.38% 9.26% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 17.86 19.53 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 125.8% 99.9% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 2.97 2.36 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 23.34 23.44 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 1,847.43 1,828.41 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $39,110.08 $27,151.94 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $40,343.98 $28,355.34 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return 44.7% 0.9% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market 14.4% 8.1% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings 118.50 76.05 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 58.90 61.50 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.50 0.97 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 6.68 5.84 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 7.12 6.30 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $21.17 $14.85 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 1.34 1.68 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 1.57 2.09 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.10 0.08 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover 7.42 2.51 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover (5.50) (33.14) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 30.00 30.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 1.42% 2.02% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 30.00 30.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 1.42% 2.02% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 25% 39% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
INCOME
Rent Income 112,400,000 115,900,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investment Income 10,400,000 14,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 1,870,200,000 1,448,900,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 1,993,000,000 1,579,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses Property - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Management Fees (89,622,647) (106,343,640) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 2,351,900,000 1,542,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (108,100,000) (113,000,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 2,243,800,000 1,429,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals 68,100,000 74,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals 68,100,000 74,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 2,311,900,000 1,504,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Diluted Shares 1,847,429,255 1,828,413,236 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 1,893,447,993 1,880,125,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss 1,708,900,000 1,022,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends - (548,500,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 1,185,000 760,500 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 1,221,000 800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
CURRENT ASSETS
Cash 920,400,000 1,781,900,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Accounts Receivable / Debtors 331,300,000 282,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 374,000,000 741,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 1,625,700,000 2,805,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT ASSETS
Property / PP&E 1,851,200,000 1,901,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 10,668,300,000 9,373,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 2,721,800,000 2,057,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 15,241,300,000 13,332,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 16,867,000,000 16,138,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CURRENT LIABILITIES
Short Term Debt 565,900,000 584,500,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 454,300,000 430,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 13,800,000 328,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 1,034,000,000 1,342,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT LIABILITIES
Long Term Debt 2,267,900,000 2,793,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Deffered Tax 168,400,000 121,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 235,200,000 360,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 2,671,500,000 3,274,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 3,705,500,000 4,617,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Book Value / Share Equity 13,161,500,000 11,520,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Est. Debt 2,833,800,000 3,377,500,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
OPERATING ACTIVITIES
Receipts 1,668.6 1,161.6 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (989.1) (658) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received 536.9 462.2 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 9.2 18.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (34.3) (105.5) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other (35.2) 354.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid (41.4) (76.3) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash Flow 1,114.7 1,156.9 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTING ACTIVITIES
Capital Expend. Excl. Investments (7) (2.5) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment (982.5) (1,040.9) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments 183.3 213 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - 95.6 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments 256.3 428.4 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash used in Investing Activity (549.9) (306.4) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF 564.8 850.5 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues 65.1 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 204.6 50 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (1,044.7) (145.5) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (551.4) (546.3) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing (22.7) (19.1) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow (1,349.1) (660.9) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Change Cash & Cash Equiv. (784.3) 189.6 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Open 1,792.8 1,607.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments (88.1) (3.9) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Close 920.4 1,792.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo