Exopharm Ltd (ex1) Logo

Exopharm Ltd (EX1)

___:___ · Healthcare
ASX Delayed
Cboe Live

What is live streaming pricing?

Stock prices will auto-update without reloading the page. How it works:

  • Flashing prices signify an increase (green) or decrease (red) from previous price. Otherwise, price is unchanged.
  • Expect a short delay while pricing data initially loads.
  • Note, prices only update during market hours (10am-4:13pm AEST).

More about Cboe Live pricing.

OK, got it
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
Overview
Financials
Printer Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
N/A
N/A
N/A
N/A
Profitability
NPAT ($) (7,130,264) (10,084,011) Membership required Membership required Membership required Membership required - - - -
NPAT Margin -1,152.70% -10,111.31% Membership required Membership required Membership required Membership required - - - -
Abnormals ($) - - Membership required Membership required Membership required Membership required - - - -
NPAT before Abnormals ($) (7,130,264) (10,084,011) Membership required Membership required Membership required Membership required - - - -
Return on Equity (ROE) -172.77% -114.49% Membership required Membership required Membership required Membership required - - - -
Return on Assets (ROA) -117.30% -73.65% Membership required Membership required Membership required Membership required - - - -
Valuation
PE Ratio (0.22) (2.02) Membership required Membership required Membership required Membership required - - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required - - - -
Price to Book 0.85 2.32 Membership required Membership required Membership required Membership required - - - -
Price to Cash Flow (1.14) (3.87) Membership required Membership required Membership required Membership required - - - -
Shares Outstanding (M) 439.42 157.21 Membership required Membership required Membership required Membership required - - - -
Market Cap ($M) $3.52 $20.44 Membership required Membership required Membership required Membership required - - - -
Enterprise Value ($M) $3.41 $19.33 Membership required Membership required Membership required Membership required - - - -
Performance
Total Shareholder Return -93.1% -76.8% Membership required Membership required Membership required Membership required - - - -
Relative to Market -107.8% -69.3% Membership required Membership required Membership required Membership required - - - -
Per Share
Earnings (EPS Adjusted) -3.62 -5.67 Membership required Membership required Membership required Membership required - - - -
Earnings (with Abnormals) -3.62 -5.67 Membership required Membership required Membership required Membership required - - - -
Cash Flow (1.90) (4.80) Membership required Membership required Membership required Membership required - - - -
Cash 0.00 0.03 Membership required Membership required Membership required Membership required - - - -
Net Tangible Assets 0.01 0.05 Membership required Membership required Membership required Membership required - - - -
Book Value 0.01 0.06 Membership required Membership required Membership required Membership required - - - -
Share Price $0.01 $0.13 Membership required Membership required Membership required Membership required - - - -
Liquidity
Quick Ratio 2.67 2.12 Membership required Membership required Membership required Membership required - - - -
Current Ratio 2.67 2.12 Membership required Membership required Membership required Membership required - - - -
Efficiency
Asset Turnover 0.11 0.01 Membership required Membership required Membership required Membership required - - - -
Inventory Turnover - - Membership required Membership required Membership required Membership required - - - -
Working Capital Turnover 0.22 0.03 Membership required Membership required Membership required Membership required - - - -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required - - - -
Dividend yield - - Membership required Membership required Membership required Membership required - - - -
Franking - - Membership required Membership required Membership required Membership required - - - -
Gross DPS (c) - - Membership required Membership required Membership required Membership required - - - -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required - - - -
Payout Ratio - - Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo
Printer Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
N/A
N/A
N/A
N/A
INCOME
Trading Revenue 618,568 99,730 Membership required Membership required Membership required Membership required - - - -
Other Income 2,774,573 4,106,722 Membership required Membership required Membership required Membership required - - - -
Total Income Excl. Interest 3,393,141 4,206,452 Membership required Membership required Membership required Membership required - - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required - - - -
Total Income 3,393,141 4,206,452 Membership required Membership required Membership required Membership required - - - -
EXPENSES
Expenses (8,508,690) (12,483,829) Membership required Membership required Membership required Membership required - - - -
EBITDA (5,115,549) (8,277,377) Membership required Membership required Membership required Membership required - - - -
DEPRECIATION AND AMORTISATION
Depreciation (1,701,436) (1,728,428) Membership required Membership required Membership required Membership required - - - -
Amortisation - - Membership required Membership required Membership required Membership required - - - -
Depreciation & Amortisation (1,701,436) (1,728,428) Membership required Membership required Membership required Membership required - - - -
EBIT (6,816,985) (10,005,805) Membership required Membership required Membership required Membership required - - - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 17,946 3,019 Membership required Membership required Membership required Membership required - - - -
Interest Expense (331,225) (81,225) Membership required Membership required Membership required Membership required - - - -
Interest Capitalised - - Membership required Membership required Membership required Membership required - - - -
Interest Expenses Incl. Capital (331,225) (81,225) Membership required Membership required Membership required Membership required - - - -
Net Interest Expenses (313,279) (78,206) Membership required Membership required Membership required Membership required - - - -
Pre-Tax Profit (7,130,264) (10,084,011) Membership required Membership required Membership required Membership required - - - -
Net Capital Profits - - Membership required Membership required Membership required Membership required - - - -
Pre-Tax Profit Pre-Cap (7,130,264) (10,084,011) Membership required Membership required Membership required Membership required - - - -
TAX
Tax Expenses - - Membership required Membership required Membership required Membership required - - - -
NPAT before Abnormals (7,130,264) (10,084,011) Membership required Membership required Membership required Membership required - - - -
ABNORMALS
Abnormals - - Membership required Membership required Membership required Membership required - - - -
Abnormals Tax - - Membership required Membership required Membership required Membership required - - - -
Net Abnormals - - Membership required Membership required Membership required Membership required - - - -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required - - - -
Reported NPAT after Abnormals (7,130,264) (10,084,011) Membership required Membership required Membership required Membership required - - - -
NPAT before Capital (7,130,264) (10,084,011) Membership required Membership required Membership required Membership required - - - -
EQUITY
Diluted Shares 439,423,066 177,720,475 Membership required Membership required Membership required Membership required - - - -
Diluted Weighted Shares 196,893,706 177,698,653 Membership required Membership required Membership required Membership required - - - -
Ordinary Dividends - - Membership required Membership required Membership required Membership required - - - -
Preference Dividends - - Membership required Membership required Membership required Membership required - - - -
EPS Adjusted (36,200) (56,700) Membership required Membership required Membership required Membership required - - - -
EPS after Abnormals (36,214) (56,748) Membership required Membership required Membership required Membership required - - - -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo
Printer Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
N/A
N/A
N/A
N/A
Current Assets
Cash 1,642,719 4,846,540 Membership required Membership required Membership required Membership required - - - -
Receivables 66,055 127,891 Membership required Membership required Membership required Membership required - - - -
Prepayments 159,948 311,985 Membership required Membership required Membership required Membership required - - - -
Inventories - - Membership required Membership required Membership required Membership required - - - -
Investments - - Membership required Membership required Membership required Membership required - - - -
Other 2,717,289 4,172,602 Membership required Membership required Membership required Membership required - - - -
Total Current Assets 4,586,011 9,459,018 Membership required Membership required Membership required Membership required - - - -
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required - - - -
Inventories - - Membership required Membership required Membership required Membership required - - - -
PP&E 1,010,705 3,253,782 Membership required Membership required Membership required Membership required - - - -
Investments - - Membership required Membership required Membership required Membership required - - - -
Intangibles Excl. Goodwill 284,375 325,000 Membership required Membership required Membership required Membership required - - - -
Goodwill - - Membership required Membership required Membership required Membership required - - - -
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required - - - -
Other - 575,909 Membership required Membership required Membership required Membership required - - - -
Total Non-Current Assets 1,295,080 4,154,691 Membership required Membership required Membership required Membership required - - - -
Total Assets 5,881,091 13,613,709 Membership required Membership required Membership required Membership required - - - -
Current Liabilities
Accounts Payable 107,837 728,308 Membership required Membership required Membership required Membership required - - - -
Provisions 73,208 292,041 Membership required Membership required Membership required Membership required - - - -
Short Term Debt 1,533,419 3,440,970 Membership required Membership required Membership required Membership required - - - -
Other - - Membership required Membership required Membership required Membership required - - - -
Total Current Liabilities 1,714,464 4,461,319 Membership required Membership required Membership required Membership required - - - -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required - - - -
Long Term Debt - 301,900 Membership required Membership required Membership required Membership required - - - -
Provisions 39,684 42,732 Membership required Membership required Membership required Membership required - - - -
Other - - Membership required Membership required Membership required Membership required - - - -
Total Non-Current Liabilities 39,684 344,632 Membership required Membership required Membership required Membership required - - - -
Total Liabilities 1,754,148 4,805,951 Membership required Membership required Membership required Membership required - - - -
Shareholder Equity
Share Capital 36,725,231 34,313,482 Membership required Membership required Membership required Membership required - - - -
Convertible Equity - - Membership required Membership required Membership required Membership required - - - -
Other Equity - - Membership required Membership required Membership required Membership required - - - -
Reserves ex. Share Premium 822,334 784,634 Membership required Membership required Membership required Membership required - - - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required - - - -
Retained Profits (33,420,622) (26,290,358) Membership required Membership required Membership required Membership required - - - -
Total Available Equity Assets 4,130,000 - Membership required Membership required Membership required Membership required - - - -
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required - - - -
Net Assets 4,126,943 8,807,758 Membership required Membership required Membership required Membership required - - - -
Total Debt 1,533,419 3,742,870 Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo
Printer Print Financials
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 618,568 99,130 Membership required Membership required Membership required Membership required - - - -
Payments (8,607,683) (12,593,469) Membership required Membership required Membership required Membership required - - - -
Dividends Received - - Membership required Membership required Membership required Membership required - - - -
Interest Received 6,990 3,921 Membership required Membership required Membership required Membership required - - - -
Interest Paid - - Membership required Membership required Membership required Membership required - - - -
Taxes Paid - - Membership required Membership required Membership required Membership required - - - -
Other 4,136,309 3,962,863 Membership required Membership required Membership required Membership required - - - -
Net Operating Cash Flow (3,845,816) (8,527,555) Membership required Membership required Membership required Membership required - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (284,804) (1,125,198) Membership required Membership required Membership required Membership required - - - -
Payments for Investment - - Membership required Membership required Membership required Membership required - - - -
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required - - - -
Proceeds from PP&E 8,160 - Membership required Membership required Membership required Membership required - - - -
Proceeds from Investments - - Membership required Membership required Membership required Membership required - - - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required - - - -
Loans Granted - - Membership required Membership required Membership required Membership required - - - -
Loans Repaid - - Membership required Membership required Membership required Membership required - - - -
Other Investments - (109,948) Membership required Membership required Membership required Membership required - - - -
Net Investment Cash Flow (276,644) (1,235,146) Membership required Membership required Membership required Membership required - - - -
Operating CF less Investment CF (4,122,460) (9,762,701) Membership required Membership required Membership required Membership required - - - -
FINANCING ACTIVITIES
Proceeds from Issues 1,572,115 - Membership required Membership required Membership required Membership required - - - -
Proceeds from Borrowings 2,874,348 2,729,309 Membership required Membership required Membership required Membership required - - - -
Repayment of Borrowings (3,211,911) - Membership required Membership required Membership required Membership required - - - -
Dividends Paid - - Membership required Membership required Membership required Membership required - - - -
Other Financing Activities (315,991) (845,334) Membership required Membership required Membership required Membership required - - - -
Net Financing Cash Flow 918,561 1,883,975 Membership required Membership required Membership required Membership required - - - -
Total Net Cashflow (3,203,899) (7,878,726) Membership required Membership required Membership required Membership required - - - -
CASH
Cash and Cash Equiv. Period Open 4,846,540 12,723,581 Membership required Membership required Membership required Membership required - - - -
Exchange Rate Adjustments 78 1,685 Membership required Membership required Membership required Membership required - - - -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required - - - -
Cash and Cash Equiv. Period Close 1,642,719 4,846,540 Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo