Dexus (dxs) Logo

Dexus (DXS)

___:___ · Real Estate
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
Profitability
NPAT ($) 1,138,400,000 983,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 141.89% 102.64% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 6.91% 5.07% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 5.29% 4.14% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 13.41 16.61 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 100.0% 110.4% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 0.92 0.83 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 15.62 17.14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 1,075.57 1,091.20 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $11,476.28 $10,039.06 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $16,381.48 $14,869.56 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return 22.1% -25.7% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -8.2% -18.4% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings 79.55 55.39 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 91.90 65.80 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.04 0.03 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 11.35 10.79 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 11.63 11.10 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $10.67 $9.20 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 0.94 0.97 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 1.20 1.18 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.03 0.03 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover 4.44 3.33 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 5.33 1.23 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 51.80 50.30 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 4.85% 5.47% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking 9% 9% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 53.79 52.26 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 5.04% 5.68% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 65% 91% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
INCOME
Rent Income 405,200,000 392,900,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investment Income 1,300,000 500,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 731,300,000 627,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 1,137,800,000 1,020,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses Property - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Management Fees (44,637,659) (30,198,096) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 906,000,000 655,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (41,300,000) (40,900,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 864,700,000 614,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals 273,700,000 368,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals 273,700,000 368,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 1,138,400,000 983,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Diluted Shares 1,075,565,246 1,091,202,163 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 1,086,985,581 1,109,105,269 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss 565,600,000 494,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends - (550,300,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 795,500 553,900 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 1,047,300 886,300 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
CURRENT ASSETS
Cash 43,500,000 31,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Accounts Receivable / Debtors 140,600,000 147,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 453,700,000 817,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 637,800,000 996,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT ASSETS
Property / PP&E 8,476,800,000 8,215,900,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 8,250,900,000 7,287,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 734,100,000 1,122,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 17,461,800,000 16,625,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 18,099,600,000 17,622,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CURRENT LIABILITIES
Short Term Debt 173,800,000 179,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 291,200,000 279,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 68,500,000 385,500,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 533,500,000 845,100,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT LIABILITIES
Long Term Debt 4,895,200,000 4,493,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Deffered Tax 92,900,000 105,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 69,000,000 68,500,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 5,057,100,000 4,666,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 5,590,600,000 5,511,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Book Value / Share Equity 12,509,000,000 12,110,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Est. Debt 5,069,000,000 4,673,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
OPERATING ACTIVITIES
Receipts 762.1 725.2 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (315.6) (261.3) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received 478.1 312.2 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 1.3 0.5 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (147.4) (145.9) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 280.4 148.3 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid (59.6) (49.1) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash Flow 999.3 729.9 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTING ACTIVITIES
Capital Expend. Excl. Investments (16.4) (21.7) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment (1,216.5) (1,038) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments 534.9 439.9 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash used in Investing Activity (698) (619.8) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF 301.3 110.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 8,405 5,244.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (7,983.6) (4,688.6) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (567.9) (548.3) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing (143.1) (116) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow (289.6) (108.1) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Change Cash & Cash Equiv. 11.7 2 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Open 31.8 29.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Close 43.5 31.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo