Cromwell Property Group (cmw) Logo

Cromwell Property Group (CMW)

___:___ · AUD
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE

Financials

06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
06/2011
Profitability
NPAT ($) 181,100,000 159,900,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 106.16% 67.34% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 6.32% 3.35% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 4.28% 3.27% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 14.35 33.67 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 92.3% 188.7% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 0.91 1.18 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 13.79 24.90 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 2,612.87 2,236.64 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $2,351.58 $2,583.32 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $4,348.68 $3,838.12 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return -16.1% 11.0% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -8.8% -0.0% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings 6.27 3.43 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 7.70 6.30 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.07 0.05 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 0.99 0.97 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 0.99 0.98 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $0.90 $1.16 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 1.72 1.42 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 1.80 1.49 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.03 0.03 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover 10.01 6.97 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover (5.31) 1.07 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 7.50 7.25 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 8.33% 6.28% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 7.50 7.25 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 8.33% 6.28% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 120% 211% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
06/2011
INCOME
Rent Income 253,800,000 198,500,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investment Income 7,800,000 7,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 176,100,000 109,500,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 437,700,000 315,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses Property - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Management Fees (79,041,881) (55,511,405) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 167,400,000 81,500,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (3,800,000) (8,300,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 163,600,000 73,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals 17,500,000 86,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals 17,500,000 86,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 181,100,000 159,900,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Diluted Shares 2,612,871,600 2,236,642,691 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 2,609,510,086 2,132,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss 39,500,000 55,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends - (157,100,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 62,700 34,300 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 69,400 75,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
06/2011
CURRENT ASSETS
Cash 194,100,000 101,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Accounts Receivable / Debtors 50,300,000 72,900,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 119,500,000 174,900,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 363,900,000 349,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT ASSETS
Property / PP&E 3,708,300,000 2,520,900,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 681,100,000 686,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 237,200,000 138,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 4,626,600,000 3,346,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 4,990,500,000 3,695,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CURRENT LIABILITIES
Short Term Debt 125,000,000 67,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 60,700,000 46,800,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 16,800,000 120,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 202,500,000 234,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT LIABILITIES
Long Term Debt 2,187,500,000 1,268,400,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Deffered Tax 4,500,000 4,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 7,000,000 5,200,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 2,199,000,000 1,278,300,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 2,401,500,000 1,512,700,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Book Value / Share Equity 2,589,000,000 2,183,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Est. Debt 2,312,500,000 1,335,600,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
06/2011
OPERATING ACTIVITIES
Receipts 375.4 331.3 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (170) (200.8) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received 57.6 47.7 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 5.2 4.3 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (59.9) (47.3) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid (7.1) (0.2) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash Flow 201.2 135 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTING ACTIVITIES
Capital Expend. Excl. Investments (6.6) (7.5) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment (1,356.2) (170.4) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - 0.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments 328.3 3.4 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments (22.4) (2.9) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash used in Investing Activity (1,133.9) (237.6) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF (932.7) (102.6) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues 408.1 229.2 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 2,050.4 178.5 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (1,243.8) (250.7) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted (134.1) (65.3) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid 57.1 5 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (166) (141.3) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing (13.9) (20.7) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow 1,034.8 (5) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Change Cash & Cash Equiv. 102.1 (107.6) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Open 101.6 204.6 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments (9.6) 4.6 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Close 194.1 101.6 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo