BWX Ltd (bwx) Logo

BWX Ltd (BWX)

___:___ · Consumer Defensive
ASX Delayed
Cboe Live

What is live streaming pricing?

Stock prices will auto-update without reloading the page. How it works:

  • Flashing prices signify an increase (green) or decrease (red) from previous price. Otherwise, price is unchanged.
  • Expect a short delay while pricing data initially loads.
  • Note, prices only update during market hours (10am-4:13pm AEST).

More about Cboe Live pricing.

OK, got it
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
N/A
N/A
Profitability
NPAT ($) (336,960,000) 23,680,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT Margin -5.56% 8.63% Membership required Membership required Membership required Membership required Membership required Membership required - -
Abnormals ($) (325,938,000) 6,922,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Abnormals ($) (9,653,000) 16,758,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Return on Equity (ROE) -15.92% 4.67% Membership required Membership required Membership required Membership required Membership required Membership required - -
Return on Assets (ROA) -2.31% 3.75% Membership required Membership required Membership required Membership required Membership required Membership required - -
Valuation
PE Ratio (9.13) 45.75 Membership required Membership required Membership required Membership required Membership required Membership required - -
PE Relative to Market 0.0% 314.7% Membership required Membership required Membership required Membership required Membership required Membership required - -
Price to Book 1.19 2.13 Membership required Membership required Membership required Membership required Membership required Membership required - -
Price to Cash Flow (130.39) 30.01 Membership required Membership required Membership required Membership required Membership required Membership required - -
Shares Outstanding (M) 183.85 140.43 Membership required Membership required Membership required Membership required Membership required Membership required - -
Market Cap ($M) $117.66 $763.92 Membership required Membership required Membership required Membership required Membership required Membership required - -
Enterprise Value ($M) $224.97 $756.61 Membership required Membership required Membership required Membership required Membership required Membership required - -
Performance
Total Shareholder Return -88.1% 56.2% Membership required Membership required Membership required Membership required Membership required Membership required - -
Relative to Market -80.6% 26.0% Membership required Membership required Membership required Membership required Membership required Membership required - -
Per Share
Earnings (EPS Adjusted) -214.20 16.65 Membership required Membership required Membership required Membership required Membership required Membership required - -
Earnings (with Abnormals) -7.01 11.78 Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash Flow (14.10) 18.00 Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash 0.13 0.50 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Tangible Assets (0.48) 0.42 Membership required Membership required Membership required Membership required Membership required Membership required - -
Book Value 0.38 2.56 Membership required Membership required Membership required Membership required Membership required Membership required - -
Share Price $0.64 $5.44 Membership required Membership required Membership required Membership required Membership required Membership required - -
Liquidity
Quick Ratio 0.67 1.80 Membership required Membership required Membership required Membership required Membership required Membership required - -
Current Ratio 1.32 2.47 Membership required Membership required Membership required Membership required Membership required Membership required - -
Efficiency
Asset Turnover 0.53 0.39 Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventory Turnover 3.04 4.41 Membership required Membership required Membership required Membership required Membership required Membership required - -
Working Capital Turnover 3.60 4.91 Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends
DPS (c) - 4.10 Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividend yield - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Franking - 100% Membership required Membership required Membership required Membership required Membership required Membership required - -
Gross DPS (c) - 5.86 Membership required Membership required Membership required Membership required Membership required Membership required - -
Gross Dividend Yield - 1.08% Membership required Membership required Membership required Membership required Membership required Membership required - -
Payout Ratio - 34% Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
N/A
N/A
INCOME
Trading Revenue 198,328,000 194,080,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Income (2,983,000) 8,510,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Income Excl. Interest 195,345,000 202,590,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Income 195,345,000 202,590,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
EXPENSES
Expenses (202,482,000) (169,249,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
EBITDA (7,137,000) 33,341,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
DEPRECIATION AND AMORTISATION
Depreciation (6,997,000) (5,035,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Amortisation (6,648,000) (2,018,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Depreciation & Amortisation (13,645,000) (7,053,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
EBIT (20,782,000) 26,288,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 5,000 99,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Expense (4,290,000) (2,638,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Expenses Incl. Capital (4,290,000) (2,638,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Interest Expenses (4,285,000) (2,539,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Pre-Tax Profit (25,067,000) 23,749,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Pre-Tax Profit Pre-Cap (25,067,000) 23,749,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
TAX
Tax Expenses 15,414,000 (6,991,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Abnormals (9,653,000) 16,758,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
ABNORMALS
Abnormals (325,938,000) 6,922,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Abnormals (325,938,000) 6,922,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-Controlling Interests (1,369,000) - Membership required Membership required Membership required Membership required Membership required Membership required - -
Reported NPAT after Abnormals (336,960,000) 23,680,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
NPAT before Capital (336,960,000) 23,680,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
EQUITY
Diluted Shares 183,851,085 141,686,621 Membership required Membership required Membership required Membership required Membership required Membership required - -
Diluted Weighted Shares 157,308,000 142,218,121 Membership required Membership required Membership required Membership required Membership required Membership required - -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required - -
EPS Adjusted (70,100) 117,800 Membership required Membership required Membership required Membership required Membership required Membership required - -
EPS after Abnormals (2,142,040) 166,505 Membership required Membership required Membership required Membership required Membership required Membership required - -
Share of net Profit/Loss (723,000) - Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
N/A
N/A
Current Assets
Cash 24,276,000 70,497,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Receivables 27,687,000 43,938,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Prepayments 5,026,000 3,012,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventories 65,335,000 43,980,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 9,331,000 843,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Current Assets 132,312,000 162,270,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required - -
PP&E 79,336,000 28,867,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Investments - 890,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Intangibles Excl. Goodwill 139,084,000 122,161,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Goodwill 18,563,000 177,987,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 7,232,000 4,354,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Non-Current Assets 244,215,000 334,259,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Assets 376,527,000 496,529,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Current Liabilities
Accounts Payable 45,863,000 43,880,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Provisions 5,187,000 8,229,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Short Term Debt 47,112,000 13,369,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 1,891,000 123,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Current Liabilities 100,053,000 65,601,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Long Term Debt 84,469,000 49,822,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Provisions 34,282,000 22,263,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Other 59,200,000 - Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Non-Current Liabilities 177,951,000 72,085,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Liabilities 278,004,000 137,686,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Shareholder Equity
Share Capital 398,856,000 293,893,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Reserves ex. Share Premium (38,275,000) 5,891,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Retained Profits (291,365,000) 59,059,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Available Equity Assets 69,220,000 - Membership required Membership required Membership required Membership required Membership required Membership required - -
External Equity
Non-controlling Interests 29,307,000 - Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Assets 98,523,000 358,843,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Debt 131,581,000 63,191,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
N/A
N/A
OPERATING ACTIVITIES
Receipts 217,754,000 189,054,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments (222,846,000) (156,122,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Received - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Interest Paid (4,290,000) (2,574,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Taxes Paid (9,594,000) (4,289,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Other (3,228,000) (526,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Operating Cash Flow (22,204,000) 25,543,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (30,041,000) (17,342,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments for Investment (113,348,000) (1,664,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Payments for Subsidiaries - (890,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from PP&E (322,000) - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Loans Granted (2,952,000) (350,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Investments - (1,187,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Investment Cash Flow (146,663,000) (21,433,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Operating CF less Investment CF (168,867,000) 4,110,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
FINANCING ACTIVITIES
Proceeds from Issues 101,187,000 53,315,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Proceeds from Borrowings 43,968,000 (5,495,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Repayment of Borrowings (9,736,000) - Membership required Membership required Membership required Membership required Membership required Membership required - -
Dividends Paid (4,976,000) (4,986,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Financing Activities (8,460,000) (4,595,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Net Financing Cash Flow 121,983,000 38,239,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Total Net Cashflow (46,884,000) 42,349,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
CASH
Cash and Cash Equiv. Period Open 70,497,000 28,639,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Exchange Rate Adjustments 663,000 (491,000) Membership required Membership required Membership required Membership required Membership required Membership required - -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required - -
Cash and Cash Equiv. Period Close 24,276,000 70,497,000 Membership required Membership required Membership required Membership required Membership required Membership required - -
Membership required
Member Content
Source:
Morningstar Logo