Wotso Prop (bwr) Logo

Wotso Prop (BWR)

___:___ · AUD
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE

Financials

06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
N/A
Profitability
NPAT ($) 7,397,000 4,393,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT Margin -48.43% -25.43% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Equity (ROE) -5.57% -2.91% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Assets (ROA) -3.29% -1.02% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Valuation
PE Ratio (17.82) (15.83) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Book 0.78 0.79 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Cash Flow 17.23 19.73 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Shares Outstanding (M) 142.15 148.52 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Market Cap ($M) $201.85 $200.50 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Enterprise Value ($M) $272.66 $247.78 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Performance
Total Shareholder Return 10.9% -0.3% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Relative to Market 18.1% -11.3% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Per Share
Earnings (7.97) (8.53) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash Flow 4.30 9.70 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash 0.11 0.07 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Tangible Assets 1.47 1.48 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Book Value 1.47 1.48 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Price $1.42 $1.35 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Liquidity
Quick Ratio 0.85 0.47 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Current Ratio 0.85 0.47 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Efficiency
Asset Turnover 0.07 0.08 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Working Capital Turnover 1.03 1.72 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends
DPS (c) 7.00 8.50 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividend yield 4.93% 6.30% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross DPS (c) 7.00 8.50 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross Dividend Yield 4.93% 6.30% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
N/A
INCOME
Rent Income - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investment Income 648,000 375,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 24,302,000 25,173,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Income 24,950,000 25,548,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EXPENSES
Expenses Property - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Management Fees (2,444,000) (1,781,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Pre-Tax Profit 4,829,000 2,191,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
TAX
Tax Expenses - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abnormals 4,829,000 2,191,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
ABNORMALS
Abnormals 19,031,000 10,786,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Abnormals 19,031,000 10,786,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-Controlling Interests (16,463,000) (8,584,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reported NPAT after Abnormals 7,397,000 4,393,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
SHAREHOLDER EQUITY
Diluted Shares 142,150,000 148,516,055 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Diluted Weighted Shares 145,935,194 74,935,611 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS Adjusted (79,700) (85,300) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS after Abnormals 50,687 58,624 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
N/A
CURRENT ASSETS
Cash 16,192,000 9,719,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Accounts Receivable / Debtors 1,018,000 559,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 24,487,000 19,212,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Assets 41,697,000 29,490,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NON-CURRENT ASSETS
Property / PP&E 298,100,000 281,080,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 6,531,000 6,000,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Assets 304,631,000 287,080,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Assets 346,328,000 316,570,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
CURRENT LIABILITIES
Short Term Debt 2,107,000 4,848,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provisions - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 47,000,000 57,282,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Liabilities 49,107,000 62,130,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NON-CURRENT LIABILITIES
Long Term Debt 40,000,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Deffered Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Liabilities 40,000,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Liabilities 89,107,000 62,130,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
SHAREHOLDER EQUITY
Book Value / Share Equity 209,055,000 219,399,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-controlling Interests 48,166,000 35,041,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Est. Debt 42,107,000 4,848,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
N/A
OPERATING ACTIVITIES
Receipts 24.08 25.77 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments (15.76) (13.75) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Received 0.65 0.38 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Paid (2.61) (5.16) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Cash Flow 6.35 7.23 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INVESTING ACTIVITIES
Capital Expend. Excl. Investments (0.06) (4.54) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Investment (1.78) (21.31) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Subsidiaries - (2.67) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Investments (3.54) 125.24 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Cash used in Investing Activity (10.59) 78.49 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Operating CF less Investment CF (4.24) 85.72 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Borrowings 30 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Repayment of Borrowings - (68.88) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Granted (5.2) (18.22) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Paid (11.16) (8.12) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Financing (8.13) (0.08) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Financing Cash Flow 10.7 (77.08) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Change Cash & Cash Equiv. 6.47 8.64 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash & Cash Equiv. Open 9.72 1.08 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash & Cash Equiv. Close 16.19 9.72 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo