mi-logo-message-icon
A high-growth bluechip ASX investment strategy - More Information
Blackwall Ltd (bwf) Logo

Blackwall Ltd (BWF)

___:___ · AUD
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE

Financials

06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
06/2011
Profitability
NPAT ($) 4,536,000 3,189,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 55.22% 24.44% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 11.96% 14.32% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 9.76% 12.31% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 8.60 12.11 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 87.2% 71.3% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 1.03 1.78 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 5.60 11.54 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 63.14 63.12 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $22.42 $56.17 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $22.01 $44.68 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return -56.8% -2.2% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market -49.6% -13.2% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings 4.13 7.35 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 2.60 (2.20) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.04 0.18 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 0.35 0.50 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 0.35 0.50 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $0.35 $0.89 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 2.71 3.67 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 2.71 3.67 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.17 0.49 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 8.35 (30.57) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 4.10 4.10 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 11.55% 4.61% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking 100% 100% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 5.86 5.86 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 16.50% 6.58% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 99% 56% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
06/2011
INCOME
Rent Income - 40,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investment Income 8,000 316,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 7,726,000 20,078,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 7,734,000 20,434,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses Property - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Management Fees (3,078,261) (6,031,510) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 4,144,000 5,655,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (1,535,000) (1,208,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 2,609,000 4,447,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals 1,608,000 (1,160,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals 1,608,000 (1,160,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - 66,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 4,536,000 3,189,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Diluted Shares 63,141,445 63,115,445 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 63,129,692 61,370,171 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss 72,000 (66,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 41,300 73,500 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 71,852 51,963 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
06/2011
CURRENT ASSETS
Cash 2,724,000 11,493,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Accounts Receivable / Debtors 1,146,000 3,479,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 354,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 4,224,000 14,972,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT ASSETS
Property / PP&E 20,206,000 15,509,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 72,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 3,033,000 6,886,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 23,311,000 22,395,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 27,535,000 37,367,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CURRENT LIABILITIES
Short Term Debt 517,000 1,962,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 335,000 1,247,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 706,000 874,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 1,558,000 4,083,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT LIABILITIES
Long Term Debt 1,699,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Deffered Tax 2,373,000 1,351,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 96,000 425,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 4,168,000 1,776,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 5,726,000 5,859,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Book Value / Share Equity 21,809,000 31,508,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Est. Debt 2,216,000 1,962,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
06/2014
06/2013
06/2012
06/2011
OPERATING ACTIVITIES
Receipts 10.55 18.81 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (5.83) (6.73) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 0.01 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (1.46) (0.12) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other (0.52) (9.8) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid (1.08) (3.52) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash Flow 1.67 (1.36) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTING ACTIVITIES
Capital Expend. Excl. Investments (0.73) (2.34) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment (6.85) (0.19) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - 1.59 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments 0.8 16.57 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments (0.01) (0.09) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash used in Investing Activity (6.99) 15.31 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF (5.32) 13.95 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues - 1.24 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (0.81) (2.1) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - (0.27) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid (0.2) 0.04 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (2.59) (2.52) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow (3.4) (3.38) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Change Cash & Cash Equiv. (8.72) 10.57 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Open 11.49 0.92 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Adjustments (0.05) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash & Cash Equiv. Close 2.72 11.49 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo