Blackstone Minerals Ltd (bsx) Logo

Blackstone Minerals Ltd (BSX)

___:___ · AUD
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE

Financials

06/2020
06/2019
06/2018
06/2017
10/2016
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($TH) (7,894.31) (4,182.26) Membership required Membership required Membership required - - - - -
NPAT Margin -- -- Membership required Membership required Membership required - - - - -
Return on Equity (ROE) -53.00% -39.81% Membership required Membership required Membership required - - - - -
Return on Assets (ROA) -33.00% -38.66% Membership required Membership required Membership required - - - - -
Valuation
PE Ratio (3.69) (2.09) Membership required Membership required Membership required - - - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required - - - - -
Price to Book 2.58 0.97 Membership required Membership required Membership required - - - - -
Price to Cash Flow (7.09) (3.48) Membership required Membership required Membership required - - - - -
Shares Outstanding (M) 251.80 122.20 Membership required Membership required Membership required - - - - -
Market Cap ($M) $46.58 $10.14 Membership required Membership required Membership required - - - - -
Enterprise Value ($M) $40.19 $9.84 Membership required Membership required Membership required - - - - -
Performance
Total Shareholder Return 122.9% -52.6% Membership required Membership required Membership required - - - - -
Relative to Market 130.1% -63.6% Membership required Membership required Membership required - - - - -
Per Share
Earnings (5.01) (3.98) Membership required Membership required Membership required - - - - -
Cash Flow (3.40) (4.10) Membership required Membership required Membership required - - - - -
Cash 0.03 0.00 Membership required Membership required Membership required - - - - -
Net Tangible Assets 0.07 0.09 Membership required Membership required Membership required - - - - -
Book Value 0.07 0.09 Membership required Membership required Membership required - - - - -
Share Price $0.18 $0.08 Membership required Membership required Membership required - - - - -
Liquidity
Quick Ratio 1.15 1.64 Membership required Membership required Membership required - - - - -
Current Ratio 1.15 1.64 Membership required Membership required Membership required - - - - -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required - - - - -
Inventory Turnover - - Membership required Membership required Membership required - - - - -
Working Capital Turnover 0.00 0.00 Membership required Membership required Membership required - - - - -
Dividends
DPS (c) - - Membership required Membership required Membership required - - - - -
Dividend yield - - Membership required Membership required Membership required - - - - -
Franking - - Membership required Membership required Membership required - - - - -
Gross DPS (c) - - Membership required Membership required Membership required - - - - -
Gross Dividend Yield - - Membership required Membership required Membership required - - - - -
Payout Ratio - - Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
AUD $TH
06/2019
AUD $TH
06/2018
AUD $TH
06/2017
AUD $TH
10/2016
AUD $TH
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue - - Membership required Membership required Membership required - - - - -
Other Income 2,262.03 88.64 Membership required Membership required Membership required - - - - -
Total Income Excl. Interest 2,262.03 88.64 Membership required Membership required Membership required - - - - -
INTEREST/FINANCE INCOME
Interest/Finance Income 46.33 12.35 Membership required Membership required Membership required - - - - -
Forex Gain/Loss - - Membership required Membership required Membership required - - - - -
Total Income 2,308.36 100.98 Membership required Membership required Membership required - - - - -
EXPENSES
Expenses (11,740.09) (4,258.35) Membership required Membership required Membership required - - - - -
EBITDA (9,478.06) (4,169.72) Membership required Membership required Membership required - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (227.38) (15.04) Membership required Membership required Membership required - - - - -
Amortisation - - Membership required Membership required Membership required - - - - -
Depreciation & Amortisation (227.38) (15.04) Membership required Membership required Membership required - - - - -
EBIT (9,705.44) (4,184.76) Membership required Membership required Membership required - - - - -
INTEREST/FINANCE EXPENSES
Interest Expense (32.8) (9.84) Membership required Membership required Membership required - - - - -
Interest Capitalised - - Membership required Membership required Membership required - - - - -
Interest Expenses Incl. Capital (32.8) (9.84) Membership required Membership required Membership required - - - - -
Net Interest Expenses 13.53 2.5 Membership required Membership required Membership required - - - - -
Pre-Tax Profit Pre-Cap (9,691.91) (4,182.26) Membership required Membership required Membership required - - - - -
Pre-Tax Profit (9,691.91) (4,182.26) Membership required Membership required Membership required - - - - -
Net Capital Profits - - Membership required Membership required Membership required - - - - -
TAX
Tax Expenses - - Membership required Membership required Membership required - - - - -
NPAT before Abnormals (9,691.91) (4,182.26) Membership required Membership required Membership required - - - - -
ABNORMALS
Abnormals 1,722.33 - Membership required Membership required Membership required - - - - -
Abnormals Tax - - Membership required Membership required Membership required - - - - -
Net Abnormals 1,722.33 - Membership required Membership required Membership required - - - - -
Non-Controlling Interests 75.27 - Membership required Membership required Membership required - - - - -
Reported NPAT after Abnormals (7,894.31) (4,182.26) Membership required Membership required Membership required - - - - -
NPAT before Capital (7,894.31) (4,182.26) Membership required Membership required Membership required - - - - -
EQUITY
Diluted Shares 251,768.82 122,204.77 Membership required Membership required Membership required - - - - -
Diluted Weighted Shares 191,787.22 105,110.32 Membership required Membership required Membership required - - - - -
Ordinary Dividends - - Membership required Membership required Membership required - - - - -
Preference Dividends - - Membership required Membership required Membership required - - - - -
EPS Adjusted (50.1) (39.8) Membership required Membership required Membership required - - - - -
EPS after Abnormals (41.16) (39.79) Membership required Membership required Membership required - - - - -
Share of net Profit/Loss - - Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
AUD $TH
06/2019
AUD $TH
06/2018
AUD $TH
06/2017
AUD $TH
10/2016
AUD $TH
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash 6,786.54 307.53 Membership required Membership required Membership required - - - - -
Receivables 2,226.05 174.64 Membership required Membership required Membership required - - - - -
Prepayments - - Membership required Membership required Membership required - - - - -
Inventories - - Membership required Membership required Membership required - - - - -
Investments - - Membership required Membership required Membership required - - - - -
Other - - Membership required Membership required Membership required - - - - -
Total Current Assets 9,012.59 482.17 Membership required Membership required Membership required - - - - -
NON-CURRENT ASSETS
Receivables 114.84 96.18 Membership required Membership required Membership required - - - - -
Inventories - - Membership required Membership required Membership required - - - - -
Net PP&E 11,899.09 16.47 Membership required Membership required Membership required - - - - -
Investments - - Membership required Membership required Membership required - - - - -
Intangibles Excl. Goodwill - - Membership required Membership required Membership required - - - - -
Intangible Goodwill - - Membership required Membership required Membership required - - - - -
Future Income Tax Benefit - - Membership required Membership required Membership required - - - - -
Other 7,931.5 10,204.15 Membership required Membership required Membership required - - - - -
Total Non-Current Assets 19,945.43 10,316.81 Membership required Membership required Membership required - - - - -
Total Assets 28,958.02 10,798.98 Membership required Membership required Membership required - - - - -
CURRENT LIABILITIES
Accounts Payable 6,823.46 221.73 Membership required Membership required Membership required - - - - -
Provisions 901.71 72.89 Membership required Membership required Membership required - - - - -
Short Term Debt 136.72 - Membership required Membership required Membership required - - - - -
Other - - Membership required Membership required Membership required - - - - -
Total Current Liabilities 7,861.9 294.62 Membership required Membership required Membership required - - - - -
NON CURRENT LIABILITIES
Accounts Payable - - Membership required Membership required Membership required - - - - -
Long Term Debt 258.8 - Membership required Membership required Membership required - - - - -
Provisions 2,803.9 - Membership required Membership required Membership required - - - - -
Other - - Membership required Membership required Membership required - - - - -
Total Non-Current Liabilities 3,062.7 - Membership required Membership required Membership required - - - - -
Total Liabilities 10,924.6 294.62 Membership required Membership required Membership required - - - - -
SHAREHOLDER EQUITY
Share Capital 38,171.74 23,377.08 Membership required Membership required Membership required - - - - -
Other Equity - - Membership required Membership required Membership required - - - - -
Convertible Equity - - Membership required Membership required Membership required - - - - -
Retained Profits (21,380.72) (13,486.41) Membership required Membership required Membership required - - - - -
Share Premium Reserves - - Membership required Membership required Membership required - - - - -
Reserves (ex. Share Premium) 1,353.98 613.69 Membership required Membership required Membership required - - - - -
Total Available Equity 18,150 - Membership required Membership required Membership required - - - - -
OTHER EQUITY
Non-controlling Interests (111.59) - Membership required Membership required Membership required - - - - -
Net Assets 18,033.42 10,504.36 Membership required Membership required Membership required - - - - -
Total Debt 400 - Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
AUD $TH
06/2019
AUD $TH
06/2018
AUD $TH
06/2017
AUD $TH
10/2016
AUD $TH
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts - - Membership required Membership required Membership required - - - - -
Payments (2,502.02) (1,530.41) Membership required Membership required Membership required - - - - -
Dividends Received - - Membership required Membership required Membership required - - - - -
Interest Received 46.85 18.87 Membership required Membership required Membership required - - - - -
Interest Paid - - Membership required Membership required Membership required - - - - -
Other (4,031.86) (2,804.6) Membership required Membership required Membership required - - - - -
Taxes Paid - - Membership required Membership required Membership required - - - - -
Net Cash Flow (6,487.03) (4,316.14) Membership required Membership required Membership required - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (353.37) (79.56) Membership required Membership required Membership required - - - - -
Payments for Investment - - Membership required Membership required Membership required - - - - -
Payments for Subsidiaries - - Membership required Membership required Membership required - - - - -
Proceeds from PP&E - - Membership required Membership required Membership required - - - - -
Proceeds from Subsidiaries 183.63 - Membership required Membership required Membership required - - - - -
Proceeds from Investments - - Membership required Membership required Membership required - - - - -
Other Investments - - Membership required Membership required Membership required - - - - -
Net Cash used in Investing Activity (169.75) (79.56) Membership required Membership required Membership required - - - - -
Operating CF less Investment CF (6,656.77) (4,395.7) Membership required Membership required Membership required - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 13,809.63 1,733.75 Membership required Membership required Membership required - - - - -
Proceeds from Borrowings - - Membership required Membership required Membership required - - - - -
Repayment of Borrowings - - Membership required Membership required Membership required - - - - -
Other Financing Activities (673.85) (95.47) Membership required Membership required Membership required - - - - -
Loans Granted - - Membership required Membership required Membership required - - - - -
Loans Repaid - - Membership required Membership required Membership required - - - - -
Dividends Paid - - Membership required Membership required Membership required - - - - -
Net Financing Cash Flow 13,135.78 1,638.28 Membership required Membership required Membership required - - - - -
Net Change in Cash and Cash Equiv. 6,479.01 (2,757.42) Membership required Membership required Membership required - - - - -
Cash and Cash Equiv. Period Open 307.53 3,064.95 Membership required Membership required Membership required - - - - -
Exchange Rate Adjustments - - Membership required Membership required Membership required - - - - -
Other Cash Adjustments - - Membership required Membership required Membership required - - - - -
Cash and Cash Equiv. Period Close 6,786.54 307.53 Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo