Blackstone Minerals Ltd (bsx) Logo

Blackstone Minerals Ltd (BSX)

___:___ · Basic Materials
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
06/2021
06/2020
06/2019
06/2018
06/2017
10/2016
N/A
N/A
N/A
N/A
Profitability
NPAT ($TH) (14,459.1) (7,894.31) Membership required Membership required Membership required Membership required - - - -
NPAT Margin -- -- Membership required Membership required Membership required Membership required - - - -
Return on Equity (ROE) -48.58% -53.00% Membership required Membership required Membership required Membership required - - - -
Return on Assets (ROA) -38.39% -33.00% Membership required Membership required Membership required Membership required - - - -
Valuation
PE Ratio (7.59) (3.69) Membership required Membership required Membership required Membership required - - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required - - - -
Price to Book 3.58 2.58 Membership required Membership required Membership required Membership required - - - -
Price to Cash Flow (9.57) (7.09) Membership required Membership required Membership required Membership required - - - -
Shares Outstanding (M) 331.83 251.77 Membership required Membership required Membership required Membership required - - - -
Market Cap ($M) $117.80 $46.58 Membership required Membership required Membership required Membership required - - - -
Enterprise Value ($M) $96.30 $40.19 Membership required Membership required Membership required Membership required - - - -
Performance
Total Shareholder Return 91.9% 122.9% Membership required Membership required Membership required Membership required - - - -
Relative to Market 61.6% 130.1% Membership required Membership required Membership required Membership required - - - -
Per Share
Earnings (4.68) (5.01) Membership required Membership required Membership required Membership required - - - -
Cash Flow (4.90) (3.40) Membership required Membership required Membership required Membership required - - - -
Cash 0.07 0.03 Membership required Membership required Membership required Membership required - - - -
Net Tangible Assets 0.09 0.07 Membership required Membership required Membership required Membership required - - - -
Book Value 0.09 0.07 Membership required Membership required Membership required Membership required - - - -
Share Price $0.35 $0.18 Membership required Membership required Membership required Membership required - - - -
Liquidity
Quick Ratio 4.64 1.15 Membership required Membership required Membership required Membership required - - - -
Current Ratio 4.64 1.15 Membership required Membership required Membership required Membership required - - - -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required Membership required - - - -
Inventory Turnover - - Membership required Membership required Membership required Membership required - - - -
Working Capital Turnover 0.00 0.00 Membership required Membership required Membership required Membership required - - - -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required - - - -
Dividend yield - - Membership required Membership required Membership required Membership required - - - -
Franking - - Membership required Membership required Membership required Membership required - - - -
Gross DPS (c) - - Membership required Membership required Membership required Membership required - - - -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required - - - -
Payout Ratio - - Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2021
AUD $TH
06/2020
AUD $TH
06/2019
AUD $TH
06/2018
AUD $TH
06/2017
AUD $TH
10/2016
AUD $TH
N/A
N/A
N/A
N/A
INCOME
Trading Revenue - - Membership required Membership required Membership required Membership required - - - -
Other Income 744.2 2,262.03 Membership required Membership required Membership required Membership required - - - -
Total Income Excl. Interest 744.2 2,262.03 Membership required Membership required Membership required Membership required - - - -
INTEREST/FINANCE INCOME
Interest/Finance Income 77.25 46.33 Membership required Membership required Membership required Membership required - - - -
Forex Gain/Loss - - Membership required Membership required Membership required Membership required - - - -
Total Income 821.45 2,308.36 Membership required Membership required Membership required Membership required - - - -
EXPENSES
Expenses (18,696.32) (11,740.09) Membership required Membership required Membership required Membership required - - - -
EBITDA (17,952.12) (9,478.06) Membership required Membership required Membership required Membership required - - - -
DEPRECIATION AND AMORTISATION
Depreciation (846.5) (227.38) Membership required Membership required Membership required Membership required - - - -
Amortisation - - Membership required Membership required Membership required Membership required - - - -
Depreciation & Amortisation (846.5) (227.38) Membership required Membership required Membership required Membership required - - - -
EBIT (18,798.61) (9,705.44) Membership required Membership required Membership required Membership required - - - -
INTEREST/FINANCE EXPENSES
Interest Expense (100.2) (32.8) Membership required Membership required Membership required Membership required - - - -
Interest Capitalised - - Membership required Membership required Membership required Membership required - - - -
Interest Expenses Incl. Capital (100.2) (32.8) Membership required Membership required Membership required Membership required - - - -
Net Interest Expenses (22.95) 13.53 Membership required Membership required Membership required Membership required - - - -
Pre-Tax Profit Pre-Cap (18,821.57) (9,691.91) Membership required Membership required Membership required Membership required - - - -
Pre-Tax Profit (18,821.57) (9,691.91) Membership required Membership required Membership required Membership required - - - -
Net Capital Profits - - Membership required Membership required Membership required Membership required - - - -
TAX
Tax Expenses 112.44 - Membership required Membership required Membership required Membership required - - - -
NPAT before Abnormals (18,709.13) (9,691.91) Membership required Membership required Membership required Membership required - - - -
ABNORMALS
Abnormals - 1,722.33 Membership required Membership required Membership required Membership required - - - -
Abnormals Tax - - Membership required Membership required Membership required Membership required - - - -
Net Abnormals - 1,722.33 Membership required Membership required Membership required Membership required - - - -
Non-Controlling Interests 4,250.02 75.27 Membership required Membership required Membership required Membership required - - - -
Reported NPAT after Abnormals (14,459.1) (7,894.31) Membership required Membership required Membership required Membership required - - - -
NPAT before Capital (14,459.1) (7,894.31) Membership required Membership required Membership required Membership required - - - -
EQUITY
Diluted Shares 331,832.19 251,768.82 Membership required Membership required Membership required Membership required - - - -
Diluted Weighted Shares 308,845.67 191,787.22 Membership required Membership required Membership required Membership required - - - -
Ordinary Dividends - - Membership required Membership required Membership required Membership required - - - -
Preference Dividends - - Membership required Membership required Membership required Membership required - - - -
EPS Adjusted (46.8) (50.1) Membership required Membership required Membership required Membership required - - - -
EPS after Abnormals (46.82) (41.16) Membership required Membership required Membership required Membership required - - - -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2021
AUD $TH
06/2020
AUD $TH
06/2019
AUD $TH
06/2018
AUD $TH
06/2017
AUD $TH
10/2016
AUD $TH
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash 21,800.91 6,786.54 Membership required Membership required Membership required Membership required - - - -
Receivables 1,050.32 2,226.05 Membership required Membership required Membership required Membership required - - - -
Prepayments - - Membership required Membership required Membership required Membership required - - - -
Inventories - - Membership required Membership required Membership required Membership required - - - -
Investments - - Membership required Membership required Membership required Membership required - - - -
Other - - Membership required Membership required Membership required Membership required - - - -
Total Current Assets 22,851.23 9,012.59 Membership required Membership required Membership required Membership required - - - -
NON-CURRENT ASSETS
Receivables - 114.84 Membership required Membership required Membership required Membership required - - - -
Inventories - - Membership required Membership required Membership required Membership required - - - -
Net PP&E 11,375.24 11,899.09 Membership required Membership required Membership required Membership required - - - -
Investments 575.17 - Membership required Membership required Membership required Membership required - - - -
Intangibles Excl. Goodwill - - Membership required Membership required Membership required Membership required - - - -
Intangible Goodwill - - Membership required Membership required Membership required Membership required - - - -
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required - - - -
Other 5,800 7,931.5 Membership required Membership required Membership required Membership required - - - -
Total Non-Current Assets 17,750.41 19,945.43 Membership required Membership required Membership required Membership required - - - -
Total Assets 40,601.65 28,958.02 Membership required Membership required Membership required Membership required - - - -
CURRENT LIABILITIES
Accounts Payable 4,381.52 6,823.46 Membership required Membership required Membership required Membership required - - - -
Provisions 390.2 901.71 Membership required Membership required Membership required Membership required - - - -
Short Term Debt 158.25 136.72 Membership required Membership required Membership required Membership required - - - -
Other - - Membership required Membership required Membership required Membership required - - - -
Total Current Liabilities 4,929.96 7,861.9 Membership required Membership required Membership required Membership required - - - -
NON CURRENT LIABILITIES
Accounts Payable - - Membership required Membership required Membership required Membership required - - - -
Long Term Debt 138.03 258.8 Membership required Membership required Membership required Membership required - - - -
Provisions 2,650.86 2,803.9 Membership required Membership required Membership required Membership required - - - -
Other - - Membership required Membership required Membership required Membership required - - - -
Total Non-Current Liabilities 2,788.88 3,062.7 Membership required Membership required Membership required Membership required - - - -
Total Liabilities 7,718.84 10,924.6 Membership required Membership required Membership required Membership required - - - -
SHAREHOLDER EQUITY
Share Capital 61,360.35 38,171.74 Membership required Membership required Membership required Membership required - - - -
Other Equity - - Membership required Membership required Membership required Membership required - - - -
Convertible Equity - - Membership required Membership required Membership required Membership required - - - -
Retained Profits (35,839.82) (21,380.72) Membership required Membership required Membership required Membership required - - - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required - - - -
Reserves (ex. Share Premium) 4,244.7 1,353.98 Membership required Membership required Membership required Membership required - - - -
Total Available Equity 29,770 - Membership required Membership required Membership required Membership required - - - -
OTHER EQUITY
Non-controlling Interests 3,117.58 (111.59) Membership required Membership required Membership required Membership required - - - -
Net Assets 32,882.81 18,033.42 Membership required Membership required Membership required Membership required - - - -
Total Debt 300 - Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2021
AUD $TH
06/2020
AUD $TH
06/2019
AUD $TH
06/2018
AUD $TH
06/2017
AUD $TH
10/2016
AUD $TH
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts - - Membership required Membership required Membership required Membership required - - - -
Payments (3,673.29) (2,502.02) Membership required Membership required Membership required Membership required - - - -
Dividends Received - - Membership required Membership required Membership required Membership required - - - -
Interest Received 77.52 46.85 Membership required Membership required Membership required Membership required - - - -
Interest Paid - - Membership required Membership required Membership required Membership required - - - -
Other (11,402.28) (4,031.86) Membership required Membership required Membership required Membership required - - - -
Taxes Paid - - Membership required Membership required Membership required Membership required - - - -
Net Cash Flow (14,998.06) (6,487.03) Membership required Membership required Membership required Membership required - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (312.26) (353.37) Membership required Membership required Membership required Membership required - - - -
Payments for Investment - - Membership required Membership required Membership required Membership required - - - -
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required - - - -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required - - - -
Proceeds from Subsidiaries - 183.63 Membership required Membership required Membership required Membership required - - - -
Proceeds from Investments - - Membership required Membership required Membership required Membership required - - - -
Other Investments - - Membership required Membership required Membership required Membership required - - - -
Net Cash used in Investing Activity (312.26) (169.75) Membership required Membership required Membership required Membership required - - - -
Operating CF less Investment CF (15,310.32) (6,656.77) Membership required Membership required Membership required Membership required - - - -
FINANCING ACTIVITIES
Proceeds from Issues 32,130.4 13,809.63 Membership required Membership required Membership required Membership required - - - -
Proceeds from Borrowings - - Membership required Membership required Membership required Membership required - - - -
Repayment of Borrowings - - Membership required Membership required Membership required Membership required - - - -
Other Financing Activities (1,783.09) (673.85) Membership required Membership required Membership required Membership required - - - -
Loans Granted - - Membership required Membership required Membership required Membership required - - - -
Loans Repaid - - Membership required Membership required Membership required Membership required - - - -
Dividends Paid - - Membership required Membership required Membership required Membership required - - - -
Net Financing Cash Flow 30,347.32 13,135.78 Membership required Membership required Membership required Membership required - - - -
Net Change in Cash and Cash Equiv. 15,037 6,479.01 Membership required Membership required Membership required Membership required - - - -
Cash and Cash Equiv. Period Open 6,786.54 307.53 Membership required Membership required Membership required Membership required - - - -
Exchange Rate Adjustments (22.63) - Membership required Membership required Membership required Membership required - - - -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required - - - -
Cash and Cash Equiv. Period Close 21,800.91 6,786.54 Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo