Brickworks Ltd (bkw) Logo

Brickworks Ltd (BKW)

___:___ · Basic Materials
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
07/2021
07/2020
07/2019
07/2018
07/2017
07/2016
07/2015
07/2014
07/2013
07/2012
Profitability
NPAT ($M) 239.16 298.88 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 32.02% 15.34% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 11.47% 6.08% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 7.45% 4.29% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 12.92 16.77 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 86.9% 90.8% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 1.48 1.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 10.61 11.14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 151.60 149.28 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $3,676.22 $2,437.69 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $4,392.69 $3,001.79 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return 53.4% 0.9% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market 23.0% 9.9% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings 187.76 97.36 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 92.30 50.20 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.92 1.25 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 15.16 14.91 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 16.36 16.10 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $24.25 $16.33 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 1.10 1.54 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 2.16 2.74 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.22 0.25 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover 3.11 3.42 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 3.70 3.86 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 61.00 59.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 2.52% 3.61% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking 100% 100% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 87.14 84.29 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 3.59% 5.16% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 32% 61% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
07/2021
AUD $M
07/2020
AUD $M
07/2019
AUD $M
07/2018
AUD $M
07/2017
AUD $M
07/2016
AUD $M
07/2015
AUD $M
07/2014
AUD $M
07/2013
AUD $M
07/2012
AUD $M
INCOME
Trading Revenue 887.98 952.12 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Income 14.14 5.12 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income Excl. Interest 902.12 957.25 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 902.12 957.25 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses (437.5) (676.74) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBITDA 464.62 280.51 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
DEPRECIATION AND AMORTISATION
Depreciation (70.31) (74.83) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Amortisation (0.05) (0.07) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Depreciation & Amortisation (70.36) (74.9) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBIT 394.27 205.61 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE EXPENSES
Interest/Finance Income 0.3 0.4 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expense (22.1) (26.45) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expenses Incl. Capital (22.1) (26.45) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Interest Expenses (21.8) (26.05) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 372.47 179.56 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit Pre-Cap 372.47 179.56 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (88.1) (33.48) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 284.37 146.08 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals (47.2) 211.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax 3 (41.79) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals (44.2) 169.31 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 239.16 298.88 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Capital 239.16 298.88 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EQUITY
Diluted Shares 151.6 149.28 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 151.45 150.04 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 1.88 0.97 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 1.58 1.99 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss 340.75 475.64 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
07/2021
AUD $M
07/2020
AUD $M
07/2019
AUD $M
07/2018
AUD $M
07/2017
AUD $M
07/2016
AUD $M
07/2015
AUD $M
07/2014
AUD $M
07/2013
AUD $M
07/2012
AUD $M
Current Assets
Cash 139.83 187.11 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Receivables 132.45 129.02 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Prepayments 9.52 8.51 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories 285.39 278.15 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 0.1 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 12.57 34.63 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 579.86 637.42 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories 5.85 7.03 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PP&E 912.09 763.54 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 2,347.22 2,246.42 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Intangibles Excl. Goodwill 19.81 17.32 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Goodwill 161 161.21 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 3,445.97 3,195.52 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 4,025.83 3,832.93 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Liabilities
Accounts Payable 124.77 128.47 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 68.77 66.47 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Short Term Debt 68.24 29.54 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 6.52 8.41 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 268.28 232.88 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Long Term Debt 788.07 721.67 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 477.32 460.61 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 12.42 13.76 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 1,277.8 1,196.04 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 1,546.09 1,428.92 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shareholder Equity
Share Capital 386.89 356.02 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reserves ex. Share Premium 197.92 293.34 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Retained Profits 1,894.94 1,754.65 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Available Equity Assets 2,479.75 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Assets 2,479.75 2,404.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Debt 856.3 751.21 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo
07/2021
AUD $M
07/2020
AUD $M
07/2019
AUD $M
07/2018
AUD $M
07/2017
AUD $M
07/2016
AUD $M
07/2015
AUD $M
07/2014
AUD $M
07/2013
AUD $M
07/2012
AUD $M
OPERATING ACTIVITIES
Receipts 955.36 999.52 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (892.96) (926.8) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received 89.71 84.76 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 0.3 0.4 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (22.72) (24.51) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid 10.11 (58.12) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Operating Cash Flow 139.8 75.26 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (119.91) (104.16) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment - (14.72) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries (9.74) (102.03) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E 14.42 9.61 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments - 35.14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries 1.49 3.54 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Investment Cash Flow (113.74) (172.61) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF 26.06 (97.35) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 180.37 439.3 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (140) (112) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (83.93) (86.96) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing Activities (29.33) (28.18) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow (72.89) 212.16 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Net Cashflow (46.83) 114.81 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH
Cash and Cash Equiv. Period Open 187.11 74.88 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments (0.46) (2.58) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash and Cash Equiv. Period Close 139.83 187.11 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo