Bingo Industries Ltd (bin) Logo

Bingo Industries Ltd (BIN)

___:___ · Industrials
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
06/2020
06/2019
06/2018
06/2017
12/2016
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($) 66,014,000 22,265,000 Membership required Membership required Membership required - - - - -
NPAT Margin 10.82% 13.85% Membership required Membership required Membership required - - - - -
Return on Equity (ROE) 6.03% 6.63% Membership required Membership required Membership required - - - - -
Return on Assets (ROA) 4.30% 4.46% Membership required Membership required Membership required - - - - -
Valuation
PE Ratio 27.42 23.64 Membership required Membership required Membership required - - - - -
PE Relative to Market -- -- Membership required Membership required Membership required - - - - -
Price to Book 1.64 1.80 Membership required Membership required Membership required - - - - -
Price to Cash Flow 11.11 17.75 Membership required Membership required Membership required - - - - -
Shares Outstanding (M) 653.78 656.44 Membership required Membership required Membership required - - - - -
Market Cap ($M) $1,405.64 $1,483.56 Membership required Membership required Membership required - - - - -
Enterprise Value ($M) $1,755.11 $1,757.63 Membership required Membership required Membership required - - - - -
Performance
Total Shareholder Return -- -- Membership required Membership required Membership required - - - - -
Relative to Market -- -- Membership required Membership required Membership required - - - - -
Per Share
Earnings 0.00 0.00 Membership required Membership required Membership required - - - - -
Cash Flow 0.00 0.00 Membership required Membership required Membership required - - - - -
Cash 0.09 0.06 Membership required Membership required Membership required - - - - -
Net Tangible Assets 0.55 0.50 Membership required Membership required Membership required - - - - -
Book Value 1.31 1.26 Membership required Membership required Membership required - - - - -
Share Price $2.15 $2.26 Membership required Membership required Membership required - - - - -
Liquidity
Quick Ratio 1.69 0.95 Membership required Membership required Membership required - - - - -
Current Ratio 1.77 0.99 Membership required Membership required Membership required - - - - -
Efficiency
Asset Turnover 0.34 0.30 Membership required Membership required Membership required - - - - -
Inventory Turnover 72.05 52.40 Membership required Membership required Membership required - - - - -
Working Capital Turnover 55.06 (9.82) Membership required Membership required Membership required - - - - -
Dividends
DPS (c) 3.70 3.72 Membership required Membership required Membership required - - - - -
Dividend yield 1.72% 1.65% Membership required Membership required Membership required - - - - -
Franking 100% 100% Membership required Membership required Membership required - - - - -
Gross DPS (c) 5.29 5.31 Membership required Membership required Membership required - - - - -
Gross Dividend Yield 2.46% 2.35% Membership required Membership required Membership required - - - - -
Payout Ratio 47% 39% Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
12/2016
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue 478,629,000 395,739,000 Membership required Membership required Membership required - - - - -
Other Income 30,863,000 4,473,000 Membership required Membership required Membership required - - - - -
Total Income Excl. Interest 509,492,000 400,212,000 Membership required Membership required Membership required - - - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required - - - - -
Total Income 509,492,000 400,212,000 Membership required Membership required Membership required - - - - -
EXPENSES
Expenses (355,213,000) (296,189,000) Membership required Membership required Membership required - - - - -
EBITDA 154,279,000 104,023,000 Membership required Membership required Membership required - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (42,237,000) (26,669,000) Membership required Membership required Membership required - - - - -
Amortisation (19,532,000) (9,158,000) Membership required Membership required Membership required - - - - -
Depreciation & Amortisation (61,769,000) (35,827,000) Membership required Membership required Membership required - - - - -
EBIT 92,510,000 68,196,000 Membership required Membership required Membership required - - - - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 190,000 1,946,000 Membership required Membership required Membership required - - - - -
Interest Expense (15,363,000) (8,988,000) Membership required Membership required Membership required - - - - -
Interest Capitalised (3,536,000) (2,197,000) Membership required Membership required Membership required - - - - -
Interest Expenses Incl. Capital (11,827,000) (6,791,000) Membership required Membership required Membership required - - - - -
Net Interest Expenses (11,637,000) (4,845,000) Membership required Membership required Membership required - - - - -
Pre-Tax Profit 80,873,000 63,351,000 Membership required Membership required Membership required - - - - -
Net Capital Profits - - Membership required Membership required Membership required - - - - -
Pre-Tax Profit Pre-Cap 80,873,000 63,351,000 Membership required Membership required Membership required - - - - -
TAX
Tax Expenses (29,095,000) (8,530,000) Membership required Membership required Membership required - - - - -
NPAT before Abnormals 51,778,000 54,821,000 Membership required Membership required Membership required - - - - -
ABNORMALS
Abnormals 14,236,000 (32,556,000) Membership required Membership required Membership required - - - - -
Abnormals Tax - - Membership required Membership required Membership required - - - - -
Net Abnormals 14,236,000 (32,556,000) Membership required Membership required Membership required - - - - -
Non-Controlling Interests - - Membership required Membership required Membership required - - - - -
Reported NPAT after Abnormals 66,014,000 22,265,000 Membership required Membership required Membership required - - - - -
NPAT before Capital 66,014,000 22,265,000 Membership required Membership required Membership required - - - - -
EQUITY
Diluted Shares 653,784,477 656,442,495 Membership required Membership required Membership required - - - - -
Diluted Weighted Shares 660,140,000 573,611,670 Membership required Membership required Membership required - - - - -
Ordinary Dividends (24,191,000) (231,680,000) Membership required Membership required Membership required - - - - -
Preference Dividends - - Membership required Membership required Membership required - - - - -
EPS Adjusted 78,400 95,600 Membership required Membership required Membership required - - - - -
EPS after Abnormals 100,000 38,815 Membership required Membership required Membership required - - - - -
Share of net Profit/Loss - - Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
12/2016
N/A
N/A
N/A
N/A
N/A
Current Assets
Cash 56,848,000 39,189,000 Membership required Membership required Membership required - - - - -
Receivables 64,618,000 71,317,000 Membership required Membership required Membership required - - - - -
Prepayments 1,716,000 1,749,000 Membership required Membership required Membership required - - - - -
Inventories 6,643,000 7,552,000 Membership required Membership required Membership required - - - - -
Investments 1,522,000 - Membership required Membership required Membership required - - - - -
Other 7,278,000 14,305,000 Membership required Membership required Membership required - - - - -
Total Current Assets 147,814,000 159,040,000 Membership required Membership required Membership required - - - - -
Non-current assets
Receivables - - Membership required Membership required Membership required - - - - -
Inventories - - Membership required Membership required Membership required - - - - -
PP&E 745,374,000 679,167,000 Membership required Membership required Membership required - - - - -
Investments - - Membership required Membership required Membership required - - - - -
Intangibles Excl. Goodwill 178,187,000 169,078,000 Membership required Membership required Membership required - - - - -
Goodwill 324,293,000 328,398,000 Membership required Membership required Membership required - - - - -
Future Income Tax Benefit - - Membership required Membership required Membership required - - - - -
Other - - Membership required Membership required Membership required - - - - -
Total Non-Current Assets 1,247,854,000 1,176,643,000 Membership required Membership required Membership required - - - - -
Total Assets 1,395,668,000 1,335,683,000 Membership required Membership required Membership required - - - - -
Current Liabilities
Accounts Payable 69,541,000 145,674,000 Membership required Membership required Membership required - - - - -
Provisions 12,732,000 11,402,000 Membership required Membership required Membership required - - - - -
Short Term Debt 1,402,000 7,000 Membership required Membership required Membership required - - - - -
Other - 3,056,000 Membership required Membership required Membership required - - - - -
Total Current Liabilities 83,675,000 160,139,000 Membership required Membership required Membership required - - - - -
Non-current liabilities
Accounts Payable 2,135,000 - Membership required Membership required Membership required - - - - -
Long Term Debt 404,917,000 313,255,000 Membership required Membership required Membership required - - - - -
Provisions 46,029,000 35,839,000 Membership required Membership required Membership required - - - - -
Other - - Membership required Membership required Membership required - - - - -
Total Non-Current Liabilities 453,081,000 349,094,000 Membership required Membership required Membership required - - - - -
Total Liabilities 536,756,000 509,233,000 Membership required Membership required Membership required - - - - -
Shareholder Equity
Share Capital 1,282,570,000 1,288,923,000 Membership required Membership required Membership required - - - - -
Convertible Equity - - Membership required Membership required Membership required - - - - -
Other Equity - - Membership required Membership required Membership required - - - - -
Reserves ex. Share Premium (539,095,000) (540,581,000) Membership required Membership required Membership required - - - - -
Share Premium Reserves - - Membership required Membership required Membership required - - - - -
Retained Profits 115,437,000 78,108,000 Membership required Membership required Membership required - - - - -
Total Available Equity Assets 858,910,000 - Membership required Membership required Membership required - - - - -
External Equity
Non-controlling Interests - - Membership required Membership required Membership required - - - - -
Net Assets 858,912,000 826,450,000 Membership required Membership required Membership required - - - - -
Total Debt 406,319,000 313,262,000 Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
12/2016
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 540,014,000 444,887,000 Membership required Membership required Membership required - - - - -
Payments (389,572,000) (347,762,000) Membership required Membership required Membership required - - - - -
Dividends Received - - Membership required Membership required Membership required - - - - -
Interest Received - - Membership required Membership required Membership required - - - - -
Interest Paid - - Membership required Membership required Membership required - - - - -
Taxes Paid (21,496,000) (22,116,000) Membership required Membership required Membership required - - - - -
Other - - Membership required Membership required Membership required - - - - -
Net Operating Cash Flow 128,946,000 75,009,000 Membership required Membership required Membership required - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (159,334,000) (215,100,000) Membership required Membership required Membership required - - - - -
Payments for Investment - - Membership required Membership required Membership required - - - - -
Payments for Subsidiaries (21,759,000) (370,396,000) Membership required Membership required Membership required - - - - -
Proceeds from PP&E - - Membership required Membership required Membership required - - - - -
Proceeds from Investments - - Membership required Membership required Membership required - - - - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required - - - - -
Loans Granted - - Membership required Membership required Membership required - - - - -
Loans Repaid - - Membership required Membership required Membership required - - - - -
Other Investments 71,696,000 4,431,000 Membership required Membership required Membership required - - - - -
Net Investment Cash Flow (109,397,000) (581,065,000) Membership required Membership required Membership required - - - - -
Operating CF less Investment CF 19,549,000 (506,056,000) Membership required Membership required Membership required - - - - -
FINANCING ACTIVITIES
Proceeds from Issues - 424,926,000 Membership required Membership required Membership required - - - - -
Proceeds from Borrowings 130,000,000 333,000,000 Membership required Membership required Membership required - - - - -
Repayment of Borrowings (80,000,000) (176,000,000) Membership required Membership required Membership required - - - - -
Dividends Paid (27,535,000) (17,770,000) Membership required Membership required Membership required - - - - -
Other Financing Activities (24,355,000) (40,354,000) Membership required Membership required Membership required - - - - -
Net Financing Cash Flow (1,890,000) 523,802,000 Membership required Membership required Membership required - - - - -
Total Net Cashflow 17,659,000 17,746,000 Membership required Membership required Membership required - - - - -
CASH
Cash and Cash Equiv. Period Open 39,189,000 21,443,000 Membership required Membership required Membership required - - - - -
Exchange Rate Adjustments - - Membership required Membership required Membership required - - - - -
Other Cash Adjustments - - Membership required Membership required Membership required - - - - -
Cash and Cash Equiv. Period Close 56,848,000 39,189,000 Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo