Blackearth Minerals NL (bem) Logo

Blackearth Minerals NL (BEM)

___:___ · Basic Materials
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($M) (3.45) (2.24) Membership required Membership required Membership required - - - - -
NPAT Margin -- -- Membership required Membership required Membership required - - - - -
Return on Equity (ROE) -49.96% -133.55% Membership required Membership required Membership required - - - - -
Return on Assets (ROA) -46.11% -108.86% Membership required Membership required Membership required - - - - -
Valuation
PE Ratio (4.20) (1.66) Membership required Membership required Membership required - - - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required - - - - -
Price to Book 2.87 2.30 Membership required Membership required Membership required - - - - -
Price to Cash Flow (8.25) (2.47) Membership required Membership required Membership required - - - - -
Shares Outstanding (M) 211.47 113.66 Membership required Membership required Membership required - - - - -
Market Cap ($M) $19.88 $3.86 Membership required Membership required Membership required - - - - -
Enterprise Value ($M) $13.31 $2.73 Membership required Membership required Membership required - - - - -
Performance
Total Shareholder Return 176.3% -46.9% Membership required Membership required Membership required - - - - -
Relative to Market 146.0% -39.7% Membership required Membership required Membership required - - - - -
Per Share
Earnings (2.24) (2.05) Membership required Membership required Membership required - - - - -
Cash Flow (1.50) (1.70) Membership required Membership required Membership required - - - - -
Cash 0.03 0.01 Membership required Membership required Membership required - - - - -
Net Tangible Assets 0.03 0.01 Membership required Membership required Membership required - - - - -
Book Value 0.03 0.01 Membership required Membership required Membership required - - - - -
Share Price $0.09 $0.03 Membership required Membership required Membership required - - - - -
Liquidity
Quick Ratio 11.81 3.61 Membership required Membership required Membership required - - - - -
Current Ratio 11.81 3.61 Membership required Membership required Membership required - - - - -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required - - - - -
Inventory Turnover - - Membership required Membership required Membership required - - - - -
Working Capital Turnover 0.00 0.00 Membership required Membership required Membership required - - - - -
Dividends
DPS (c) - - Membership required Membership required Membership required - - - - -
Dividend yield - - Membership required Membership required Membership required - - - - -
Franking - - Membership required Membership required Membership required - - - - -
Gross DPS (c) - - Membership required Membership required Membership required - - - - -
Gross Dividend Yield - - Membership required Membership required Membership required - - - - -
Payout Ratio - - Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue - - Membership required Membership required Membership required - - - - -
Other Income 0.3 0.51 Membership required Membership required Membership required - - - - -
Total Income Excl. Interest 0.3 0.51 Membership required Membership required Membership required - - - - -
INTEREST/FINANCE INCOME
Interest/Finance Income 0 0.01 Membership required Membership required Membership required - - - - -
Forex Gain/Loss - - Membership required Membership required Membership required - - - - -
Total Income 0.3 0.52 Membership required Membership required Membership required - - - - -
EXPENSES
Expenses (3.75) (2.75) Membership required Membership required Membership required - - - - -
EBITDA (3.45) (2.24) Membership required Membership required Membership required - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (0.01) (0.01) Membership required Membership required Membership required - - - - -
Amortisation - - Membership required Membership required Membership required - - - - -
Depreciation & Amortisation (0.01) (0.01) Membership required Membership required Membership required - - - - -
EBIT (3.46) (2.25) Membership required Membership required Membership required - - - - -
INTEREST/FINANCE EXPENSES
Interest Expense - - Membership required Membership required Membership required - - - - -
Interest Capitalised - - Membership required Membership required Membership required - - - - -
Interest Expenses Incl. Capital - - Membership required Membership required Membership required - - - - -
Net Interest Expenses 0 0.01 Membership required Membership required Membership required - - - - -
Pre-Tax Profit Pre-Cap (3.45) (2.24) Membership required Membership required Membership required - - - - -
Pre-Tax Profit (3.45) (2.24) Membership required Membership required Membership required - - - - -
Net Capital Profits - - Membership required Membership required Membership required - - - - -
TAX
Tax Expenses - - Membership required Membership required Membership required - - - - -
NPAT before Abnormals (3.45) (2.24) Membership required Membership required Membership required - - - - -
ABNORMALS
Abnormals - - Membership required Membership required Membership required - - - - -
Abnormals Tax - - Membership required Membership required Membership required - - - - -
Net Abnormals - - Membership required Membership required Membership required - - - - -
Non-Controlling Interests - - Membership required Membership required Membership required - - - - -
Reported NPAT after Abnormals (3.45) (2.24) Membership required Membership required Membership required - - - - -
NPAT before Capital (3.45) (2.24) Membership required Membership required Membership required - - - - -
EQUITY
Diluted Shares 211.47 113.66 Membership required Membership required Membership required - - - - -
Diluted Weighted Shares 154.14 109.04 Membership required Membership required Membership required - - - - -
Ordinary Dividends - - Membership required Membership required Membership required - - - - -
Preference Dividends - - Membership required Membership required Membership required - - - - -
EPS Adjusted (0.02) (0.02) Membership required Membership required Membership required - - - - -
EPS after Abnormals (0.02) (0.02) Membership required Membership required Membership required - - - - -
Share of net Profit/Loss - - Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash 6.57 1.13 Membership required Membership required Membership required - - - - -
Receivables 0.24 0.24 Membership required Membership required Membership required - - - - -
Prepayments - - Membership required Membership required Membership required - - - - -
Inventories - - Membership required Membership required Membership required - - - - -
Investments - - Membership required Membership required Membership required - - - - -
Other - - Membership required Membership required Membership required - - - - -
Total Current Assets 6.81 1.37 Membership required Membership required Membership required - - - - -
NON-CURRENT ASSETS
Receivables - - Membership required Membership required Membership required - - - - -
Inventories - - Membership required Membership required Membership required - - - - -
Net PP&E 0.02 0.03 Membership required Membership required Membership required - - - - -
Investments - - Membership required Membership required Membership required - - - - -
Intangibles Excl. Goodwill - - Membership required Membership required Membership required - - - - -
Intangible Goodwill - - Membership required Membership required Membership required - - - - -
Future Income Tax Benefit - - Membership required Membership required Membership required - - - - -
Other 0.66 0.66 Membership required Membership required Membership required - - - - -
Total Non-Current Assets 0.68 0.68 Membership required Membership required Membership required - - - - -
Total Assets 7.49 2.06 Membership required Membership required Membership required - - - - -
CURRENT LIABILITIES
Accounts Payable 0.51 0.35 Membership required Membership required Membership required - - - - -
Provisions 0.06 0.03 Membership required Membership required Membership required - - - - -
Short Term Debt - - Membership required Membership required Membership required - - - - -
Other - - Membership required Membership required Membership required - - - - -
Total Current Liabilities 0.58 0.38 Membership required Membership required Membership required - - - - -
NON CURRENT LIABILITIES
Accounts Payable - - Membership required Membership required Membership required - - - - -
Long Term Debt - - Membership required Membership required Membership required - - - - -
Provisions - - Membership required Membership required Membership required - - - - -
Other - - Membership required Membership required Membership required - - - - -
Total Non-Current Liabilities - - Membership required Membership required Membership required - - - - -
Total Liabilities 0.58 0.38 Membership required Membership required Membership required - - - - -
SHAREHOLDER EQUITY
Share Capital 17.37 9.46 Membership required Membership required Membership required - - - - -
Other Equity - - Membership required Membership required Membership required - - - - -
Convertible Equity - - Membership required Membership required Membership required - - - - -
Retained Profits (11.49) (8.04) Membership required Membership required Membership required - - - - -
Share Premium Reserves - - Membership required Membership required Membership required - - - - -
Reserves (ex. Share Premium) 1.04 0.25 Membership required Membership required Membership required - - - - -
Total Available Equity 6.92 - Membership required Membership required Membership required - - - - -
OTHER EQUITY
Non-controlling Interests - - Membership required Membership required Membership required - - - - -
Net Assets 6.92 1.68 Membership required Membership required Membership required - - - - -
Total Debt - - Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2021
AUD $M
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 0.08 0.28 Membership required Membership required Membership required - - - - -
Payments (1.55) (1.72) Membership required Membership required Membership required - - - - -
Dividends Received - - Membership required Membership required Membership required - - - - -
Interest Received 0 0.02 Membership required Membership required Membership required - - - - -
Interest Paid - - Membership required Membership required Membership required - - - - -
Other (0.83) (0.39) Membership required Membership required Membership required - - - - -
Taxes Paid - - Membership required Membership required Membership required - - - - -
Net Cash Flow (2.3) (1.81) Membership required Membership required Membership required - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (0.01) (0.02) Membership required Membership required Membership required - - - - -
Payments for Investment - - Membership required Membership required Membership required - - - - -
Payments for Subsidiaries - - Membership required Membership required Membership required - - - - -
Proceeds from PP&E - - Membership required Membership required Membership required - - - - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required - - - - -
Proceeds from Investments - - Membership required Membership required Membership required - - - - -
Other Investments - - Membership required Membership required Membership required - - - - -
Net Cash used in Investing Activity (0.01) (0.02) Membership required Membership required Membership required - - - - -
Operating CF less Investment CF (2.31) (1.83) Membership required Membership required Membership required - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 8.14 1.68 Membership required Membership required Membership required - - - - -
Proceeds from Borrowings - - Membership required Membership required Membership required - - - - -
Repayment of Borrowings - - Membership required Membership required Membership required - - - - -
Other Financing Activities (0.4) (0.1) Membership required Membership required Membership required - - - - -
Loans Granted - - Membership required Membership required Membership required - - - - -
Loans Repaid - - Membership required Membership required Membership required - - - - -
Dividends Paid - - Membership required Membership required Membership required - - - - -
Net Financing Cash Flow 7.74 1.58 Membership required Membership required Membership required - - - - -
Net Change in Cash and Cash Equiv. 5.44 (0.25) Membership required Membership required Membership required - - - - -
Cash and Cash Equiv. Period Open 1.13 1.36 Membership required Membership required Membership required - - - - -
Exchange Rate Adjustments (0) 0.02 Membership required Membership required Membership required - - - - -
Other Cash Adjustments - - Membership required Membership required Membership required - - - - -
Cash and Cash Equiv. Period Close 6.57 1.13 Membership required Membership required Membership required - - - - -
Membership required
Member Content
Source:
Morningstar Logo