Blackearth Minerals NL (bem) Logo

Blackearth Minerals NL (BEM)

___:___ · AUD
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE

Financials

06/2020
06/2019
06/2018
06/2017
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($M) (2.24) (3.08) Membership required Membership required - - - - - -
NPAT Margin -- -- Membership required Membership required - - - - - -
Return on Equity (ROE) -133.55% -143.57% Membership required Membership required - - - - - -
Return on Assets (ROA) -108.86% -127.06% Membership required Membership required - - - - - -
Valuation
PE Ratio (1.66) (1.40) Membership required Membership required - - - - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required - - - - - -
Price to Book 2.30 2.50 Membership required Membership required - - - - - -
Price to Cash Flow (2.47) (2.48) Membership required Membership required - - - - - -
Shares Outstanding (M) 113.70 83.60 Membership required Membership required - - - - - -
Market Cap ($M) $3.86 $5.35 Membership required Membership required - - - - - -
Enterprise Value ($M) $2.73 $3.99 Membership required Membership required - - - - - -
Performance
Total Shareholder Return -46.9% -28.9% Membership required Membership required - - - - - -
Relative to Market -39.7% -39.9% Membership required Membership required - - - - - -
Per Share
Earnings (2.05) (4.58) Membership required Membership required - - - - - -
Cash Flow (1.70) (4.70) Membership required Membership required - - - - - -
Cash 0.01 0.02 Membership required Membership required - - - - - -
Net Tangible Assets 0.01 0.03 Membership required Membership required - - - - - -
Book Value 0.01 0.03 Membership required Membership required - - - - - -
Share Price $0.03 $0.06 Membership required Membership required - - - - - -
Liquidity
Quick Ratio 3.61 5.81 Membership required Membership required - - - - - -
Current Ratio 3.61 5.81 Membership required Membership required - - - - - -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required - - - - - -
Inventory Turnover - - Membership required Membership required - - - - - -
Working Capital Turnover 0.00 0.00 Membership required Membership required - - - - - -
Dividends
DPS (c) - - Membership required Membership required - - - - - -
Dividend yield - - Membership required Membership required - - - - - -
Franking - - Membership required Membership required - - - - - -
Gross DPS (c) - - Membership required Membership required - - - - - -
Gross Dividend Yield - - Membership required Membership required - - - - - -
Payout Ratio - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
N/A
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue - - Membership required Membership required - - - - - -
Other Income 0.51 0.19 Membership required Membership required - - - - - -
Total Income Excl. Interest 0.51 0.19 Membership required Membership required - - - - - -
INTEREST/FINANCE INCOME
Interest/Finance Income 0.01 0.01 Membership required Membership required - - - - - -
Forex Gain/Loss - - Membership required Membership required - - - - - -
Total Income 0.52 0.2 Membership required Membership required - - - - - -
EXPENSES
Expenses (2.75) (3.27) Membership required Membership required - - - - - -
EBITDA (2.24) (3.08) Membership required Membership required - - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (0.01) (0.01) Membership required Membership required - - - - - -
Amortisation - - Membership required Membership required - - - - - -
Depreciation & Amortisation (0.01) (0.01) Membership required Membership required - - - - - -
EBIT (2.25) (3.09) Membership required Membership required - - - - - -
INTEREST/FINANCE EXPENSES
Interest Expense - - Membership required Membership required - - - - - -
Interest Capitalised - - Membership required Membership required - - - - - -
Interest Expenses Incl. Capital - - Membership required Membership required - - - - - -
Net Interest Expenses 0.01 0.01 Membership required Membership required - - - - - -
Pre-Tax Profit Pre-Cap (2.24) (3.08) Membership required Membership required - - - - - -
Pre-Tax Profit (2.24) (3.08) Membership required Membership required - - - - - -
Net Capital Profits - - Membership required Membership required - - - - - -
TAX
Tax Expenses - - Membership required Membership required - - - - - -
NPAT before Abnormals (2.24) (3.08) Membership required Membership required - - - - - -
ABNORMALS
Abnormals - - Membership required Membership required - - - - - -
Abnormals Tax - - Membership required Membership required - - - - - -
Net Abnormals - - Membership required Membership required - - - - - -
Non-Controlling Interests - - Membership required Membership required - - - - - -
Reported NPAT after Abnormals (2.24) (3.08) Membership required Membership required - - - - - -
NPAT before Capital (2.24) (3.08) Membership required Membership required - - - - - -
EQUITY
Diluted Shares 113.66 83.64 Membership required Membership required - - - - - -
Diluted Weighted Shares 109.04 67.24 Membership required Membership required - - - - - -
Ordinary Dividends - - Membership required Membership required - - - - - -
Preference Dividends - - Membership required Membership required - - - - - -
EPS Adjusted (0.02) (0.05) Membership required Membership required - - - - - -
EPS after Abnormals (0.02) (0.05) Membership required Membership required - - - - - -
Share of net Profit/Loss - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
N/A
N/A
N/A
N/A
N/A
N/A
CURRENT ASSETS
Cash 1.13 1.36 Membership required Membership required - - - - - -
Receivables 0.24 0.26 Membership required Membership required - - - - - -
Prepayments - - Membership required Membership required - - - - - -
Inventories - - Membership required Membership required - - - - - -
Investments - - Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Current Assets 1.37 1.62 Membership required Membership required - - - - - -
NON-CURRENT ASSETS
Receivables - - Membership required Membership required - - - - - -
Inventories - - Membership required Membership required - - - - - -
Net PP&E 0.03 0.02 Membership required Membership required - - - - - -
Investments - - Membership required Membership required - - - - - -
Intangibles Excl. Goodwill - - Membership required Membership required - - - - - -
Intangible Goodwill - - Membership required Membership required - - - - - -
Future Income Tax Benefit - - Membership required Membership required - - - - - -
Other 0.66 0.78 Membership required Membership required - - - - - -
Total Non-Current Assets 0.68 0.8 Membership required Membership required - - - - - -
Total Assets 2.06 2.42 Membership required Membership required - - - - - -
CURRENT LIABILITIES
Accounts Payable 0.35 0.25 Membership required Membership required - - - - - -
Provisions 0.03 0.02 Membership required Membership required - - - - - -
Short Term Debt - - Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Current Liabilities 0.38 0.28 Membership required Membership required - - - - - -
NON CURRENT LIABILITIES
Accounts Payable - - Membership required Membership required - - - - - -
Long Term Debt - - Membership required Membership required - - - - - -
Provisions - - Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Non-Current Liabilities - - Membership required Membership required - - - - - -
Total Liabilities 0.38 0.28 Membership required Membership required - - - - - -
SHAREHOLDER EQUITY
Share Capital 9.46 7.7 Membership required Membership required - - - - - -
Other Equity - - Membership required Membership required - - - - - -
Convertible Equity - - Membership required Membership required - - - - - -
Retained Profits (8.04) (5.81) Membership required Membership required - - - - - -
Share Premium Reserves - - Membership required Membership required - - - - - -
Reserves (ex. Share Premium) 0.25 0.25 Membership required Membership required - - - - - -
Total Available Equity 1.68 - Membership required Membership required - - - - - -
OTHER EQUITY
Non-controlling Interests - - Membership required Membership required - - - - - -
Net Assets 1.68 2.14 Membership required Membership required - - - - - -
Total Debt - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
AUD $M
06/2019
AUD $M
06/2018
AUD $M
06/2017
AUD $M
N/A
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 0.28 0.08 Membership required Membership required - - - - - -
Payments (1.72) (2.02) Membership required Membership required - - - - - -
Dividends Received - - Membership required Membership required - - - - - -
Interest Received 0.02 0.01 Membership required Membership required - - - - - -
Interest Paid - - Membership required Membership required - - - - - -
Other (0.39) (1.23) Membership required Membership required - - - - - -
Taxes Paid - - Membership required Membership required - - - - - -
Net Cash Flow (1.81) (3.15) Membership required Membership required - - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (0.02) (0) Membership required Membership required - - - - - -
Payments for Investment - - Membership required Membership required - - - - - -
Payments for Subsidiaries - - Membership required Membership required - - - - - -
Proceeds from PP&E - - Membership required Membership required - - - - - -
Proceeds from Subsidiaries - - Membership required Membership required - - - - - -
Proceeds from Investments - - Membership required Membership required - - - - - -
Other Investments - - Membership required Membership required - - - - - -
Net Cash used in Investing Activity (0.02) (0) Membership required Membership required - - - - - -
Operating CF less Investment CF (1.83) (3.16) Membership required Membership required - - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 1.68 1.51 Membership required Membership required - - - - - -
Proceeds from Borrowings - - Membership required Membership required - - - - - -
Repayment of Borrowings - - Membership required Membership required - - - - - -
Other Financing Activities (0.1) (0.1) Membership required Membership required - - - - - -
Loans Granted - - Membership required Membership required - - - - - -
Loans Repaid - - Membership required Membership required - - - - - -
Dividends Paid - - Membership required Membership required - - - - - -
Net Financing Cash Flow 1.58 1.41 Membership required Membership required - - - - - -
Net Change in Cash and Cash Equiv. (0.25) (1.75) Membership required Membership required - - - - - -
Cash and Cash Equiv. Period Open 1.36 3.1 Membership required Membership required - - - - - -
Exchange Rate Adjustments 0.02 0.02 Membership required Membership required - - - - - -
Other Cash Adjustments - - Membership required Membership required - - - - - -
Cash and Cash Equiv. Period Close 1.13 1.36 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo