Adisyn Ltd (ai1) Logo

Adisyn Ltd (AI1)

___:___ · Technology
ASX Delayed
Cboe Live

What is live streaming pricing?

Stock prices will auto-update without reloading the page. How it works:

  • Flashing prices signify an increase (green) or decrease (red) from previous price. Otherwise, price is unchanged.
  • Expect a short delay while pricing data initially loads.
  • Note, prices only update during market hours (10am-4:13pm AEST).

More about Cboe Live pricing.

OK, got it
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
Overview
Financials
News
Announcements
06/2025
06/2024
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
N/A
Profitability
NPAT ($) (9,601,953) (1,554,770) Membership required Membership required Membership required Membership required - - - -
NPAT Margin -188.66% -12.18% Membership required Membership required Membership required Membership required - - - -
Abnormals ($) (301,769) (773,121) Membership required Membership required Membership required Membership required - - - -
NPAT before Abnormals ($) (6,152,597) (669,508) Membership required Membership required Membership required Membership required - - - -
Return on Equity (ROE) -13.48% -29.03% Membership required Membership required Membership required Membership required - - - -
Return on Assets (ROA) -12.94% -6.74% Membership required Membership required Membership required Membership required - - - -
Valuation
PE Ratio (3.36) (4.88) Membership required Membership required Membership required Membership required - - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required - - - -
Price to Book 0.70 1.69 Membership required Membership required Membership required Membership required - - - -
Price to Cash Flow (8.92) 4.37 Membership required Membership required Membership required Membership required - - - -
Shares Outstanding (M) 724.13 185.13 Membership required Membership required Membership required Membership required - - - -
Market Cap ($M) $31.86 $3.89 Membership required Membership required Membership required Membership required - - - -
Enterprise Value ($M) $25.18 $6.42 Membership required Membership required Membership required Membership required - - - -
Performance
Total Shareholder Return 109.8% 4.9% Membership required Membership required Membership required Membership required - - - -
Relative to Market 96.5% -7.6% Membership required Membership required Membership required Membership required - - - -
Per Share
Earnings (EPS Adjusted) -2.05 -1.00 Membership required Membership required Membership required Membership required - - - -
Earnings (with Abnormals) -1.31 -0.43 Membership required Membership required Membership required Membership required - - - -
Cash Flow (0.80) (0.50) Membership required Membership required Membership required Membership required - - - -
Cash 0.01 0.00 Membership required Membership required Membership required Membership required - - - -
Net Tangible Assets 0.01 0.00 Membership required Membership required Membership required Membership required - - - -
Book Value 0.06 0.01 Membership required Membership required Membership required Membership required - - - -
Share Price $0.04 $0.02 Membership required Membership required Membership required Membership required - - - -
Liquidity
Quick Ratio 6.47 0.67 Membership required Membership required Membership required Membership required - - - -
Current Ratio 6.47 0.70 Membership required Membership required Membership required Membership required - - - -
Efficiency
Asset Turnover 0.07 1.19 Membership required Membership required Membership required Membership required - - - -
Inventory Turnover 722.62 37.31 Membership required Membership required Membership required Membership required - - - -
Working Capital Turnover (9.77) (17.50) Membership required Membership required Membership required Membership required - - - -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required - - - -
Dividend yield - - Membership required Membership required Membership required Membership required - - - -
Franking - - Membership required Membership required Membership required Membership required - - - -
Gross DPS (c) - - Membership required Membership required Membership required Membership required - - - -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required - - - -
Payout Ratio - - Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2025
06/2024
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
N/A
INCOME
Trading Revenue 3,261,168 5,495,434 Membership required Membership required Membership required Membership required - - - -
Other Income 218,248 2,783,642 Membership required Membership required Membership required Membership required - - - -
Total Income Excl. Interest 3,479,416 8,279,076 Membership required Membership required Membership required Membership required - - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required - - - -
Total Income 3,479,416 8,279,076 Membership required Membership required Membership required Membership required - - - -
EXPENSES
Expenses (8,865,932) (7,436,116) Membership required Membership required Membership required Membership required - - - -
EBITDA (5,386,516) 842,960 Membership required Membership required Membership required Membership required - - - -
DEPRECIATION AND AMORTISATION
Depreciation (277,462) (592,163) Membership required Membership required Membership required Membership required - - - -
Amortisation (380,911) (407,396) Membership required Membership required Membership required Membership required - - - -
Depreciation & Amortisation (658,373) (999,559) Membership required Membership required Membership required Membership required - - - -
EBIT (6,044,889) (156,599) Membership required Membership required Membership required Membership required - - - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income - - Membership required Membership required Membership required Membership required - - - -
Interest Expense (107,708) (512,909) Membership required Membership required Membership required Membership required - - - -
Interest Capitalised - - Membership required Membership required Membership required Membership required - - - -
Interest Expenses Incl. Capital (107,708) (512,909) Membership required Membership required Membership required Membership required - - - -
Net Interest Expenses (107,708) (512,909) Membership required Membership required Membership required Membership required - - - -
Pre-Tax Profit (6,152,597) (669,508) Membership required Membership required Membership required Membership required - - - -
Net Capital Profits - - Membership required Membership required Membership required Membership required - - - -
Pre-Tax Profit Pre-Cap (6,152,597) (669,508) Membership required Membership required Membership required Membership required - - - -
TAX
Tax Expenses - - Membership required Membership required Membership required Membership required - - - -
NPAT before Abnormals (6,152,597) (669,508) Membership required Membership required Membership required Membership required - - - -
ABNORMALS
Abnormals (301,769) (773,121) Membership required Membership required Membership required Membership required - - - -
Abnormals Tax - - Membership required Membership required Membership required Membership required - - - -
Net Abnormals (301,769) (773,121) Membership required Membership required Membership required Membership required - - - -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required - - - -
Reported NPAT after Abnormals (9,601,953) (1,554,770) Membership required Membership required Membership required Membership required - - - -
NPAT before Capital (9,601,953) (1,554,770) Membership required Membership required Membership required Membership required - - - -
EQUITY
Diluted Shares 724,125,596 185,132,002 Membership required Membership required Membership required Membership required - - - -
Diluted Weighted Shares 468,988,070 155,477,000 Membership required Membership required Membership required Membership required - - - -
Ordinary Dividends - - Membership required Membership required Membership required Membership required - - - -
Preference Dividends - - Membership required Membership required Membership required Membership required - - - -
EPS Adjusted (13,100) (4,300) Membership required Membership required Membership required Membership required - - - -
EPS after Abnormals (20,474) (10,000) Membership required Membership required Membership required Membership required - - - -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2025
06/2024
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
N/A
Current Assets
Cash 6,959,562 299,141 Membership required Membership required Membership required Membership required - - - -
Receivables 337,331 602,229 Membership required Membership required Membership required Membership required - - - -
Prepayments - - Membership required Membership required Membership required Membership required - - - -
Inventories 4,513 147,309 Membership required Membership required Membership required Membership required - - - -
Investments - - Membership required Membership required Membership required Membership required - - - -
Other 86,468 173,419 Membership required Membership required Membership required Membership required - - - -
Total Current Assets 7,597,677 2,725,674 Membership required Membership required Membership required Membership required - - - -
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required - - - -
Inventories - - Membership required Membership required Membership required Membership required - - - -
PP&E 2,724,427 (160,027) Membership required Membership required Membership required Membership required - - - -
Investments - - Membership required Membership required Membership required Membership required - - - -
Intangibles Excl. Goodwill 351,819 1,481,378 Membership required Membership required Membership required Membership required - - - -
Goodwill 36,260,873 451,769 Membership required Membership required Membership required Membership required - - - -
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required - - - -
Other 23,305 105,600 Membership required Membership required Membership required Membership required - - - -
Total Non-Current Assets 39,360,424 1,878,720 Membership required Membership required Membership required Membership required - - - -
Total Assets 46,958,101 4,604,394 Membership required Membership required Membership required Membership required - - - -
Current Liabilities
Accounts Payable 514,951 1,875,227 Membership required Membership required Membership required Membership required - - - -
Provisions 132,899 209,377 Membership required Membership required Membership required Membership required - - - -
Short Term Debt 202,048 1,126,833 Membership required Membership required Membership required Membership required - - - -
Other 259,189 466,211 Membership required Membership required Membership required Membership required - - - -
Total Current Liabilities 1,173,799 3,867,433 Membership required Membership required Membership required Membership required - - - -
Non-current liabilities
Accounts Payable - 92,000 Membership required Membership required Membership required Membership required - - - -
Long Term Debt 78,230 1,709,005 Membership required Membership required Membership required Membership required - - - -
Provisions 68,663 49,288 Membership required Membership required Membership required Membership required - - - -
Other - 74,311 Membership required Membership required Membership required Membership required - - - -
Total Non-Current Liabilities 146,893 1,924,604 Membership required Membership required Membership required Membership required - - - -
Total Liabilities 1,320,692 5,792,037 Membership required Membership required Membership required Membership required - - - -
Shareholder Equity
Share Capital 46,730,520 11,324,454 Membership required Membership required Membership required Membership required - - - -
Convertible Equity - - Membership required Membership required Membership required Membership required - - - -
Other Equity - - Membership required Membership required Membership required Membership required - - - -
Reserves ex. Share Premium 20,478,008 2,807,112 Membership required Membership required Membership required Membership required - - - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required - - - -
Retained Profits (21,571,119) (11,825,442) Membership required Membership required Membership required Membership required - - - -
Total Available Equity Assets 45,640,000 - Membership required Membership required Membership required Membership required - - - -
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required - - - -
Net Assets 45,637,409 (1,187,643) Membership required Membership required Membership required Membership required - - - -
Total Debt 280,278 2,835,838 Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2025
06/2024
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 3,460,326 5,177,801 Membership required Membership required Membership required Membership required - - - -
Payments (7,221,246) (7,098,565) Membership required Membership required Membership required Membership required - - - -
Dividends Received - - Membership required Membership required Membership required Membership required - - - -
Interest Received - - Membership required Membership required Membership required Membership required - - - -
Interest Paid (107,708) (255,680) Membership required Membership required Membership required Membership required - - - -
Taxes Paid - - Membership required Membership required Membership required Membership required - - - -
Other 218,249 1,427,053 Membership required Membership required Membership required Membership required - - - -
Net Operating Cash Flow (3,650,379) (749,391) Membership required Membership required Membership required Membership required - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (1,006,820) (51,211) Membership required Membership required Membership required Membership required - - - -
Payments for Investment (1,783,595) - Membership required Membership required Membership required Membership required - - - -
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required - - - -
Proceeds from PP&E - 852,432 Membership required Membership required Membership required Membership required - - - -
Proceeds from Investments - - Membership required Membership required Membership required Membership required - - - -
Proceeds from Subsidiaries 894,744 - Membership required Membership required Membership required Membership required - - - -
Loans Granted - - Membership required Membership required Membership required Membership required - - - -
Loans Repaid - - Membership required Membership required Membership required Membership required - - - -
Other Investments - - Membership required Membership required Membership required Membership required - - - -
Net Investment Cash Flow (1,895,671) 801,221 Membership required Membership required Membership required Membership required - - - -
Operating CF less Investment CF (5,546,050) 51,830 Membership required Membership required Membership required Membership required - - - -
FINANCING ACTIVITIES
Proceeds from Issues 14,628,625 698,000 Membership required Membership required Membership required Membership required - - - -
Proceeds from Borrowings - 793,538 Membership required Membership required Membership required Membership required - - - -
Repayment of Borrowings (808,156) (757,713) Membership required Membership required Membership required Membership required - - - -
Dividends Paid - - Membership required Membership required Membership required Membership required - - - -
Other Financing Activities (1,613,998) (2,315,840) Membership required Membership required Membership required Membership required - - - -
Net Financing Cash Flow 12,206,471 (1,582,015) Membership required Membership required Membership required Membership required - - - -
Total Net Cashflow 6,660,421 (377,665) Membership required Membership required Membership required Membership required - - - -
CASH
Cash and Cash Equiv. Period Open 299,141 676,806 Membership required Membership required Membership required Membership required - - - -
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required - - - -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required - - - -
Cash and Cash Equiv. Period Close 6,959,562 299,141 Membership required Membership required Membership required Membership required - - - -
Membership required
Member Content
Source:
Morningstar Logo