Adisyn Ltd (ai1) Logo

Adisyn Ltd (AI1)

___:___ · Technology
ASX Delayed
Cboe Live

What is live streaming pricing?

Stock prices will auto-update without reloading the page. How it works:

  • Flashing prices signify an increase (green) or decrease (red) from previous price. Otherwise, price is unchanged.
  • Expect a short delay while pricing data initially loads.
  • Note, prices only update during market hours (10am-4:13pm AEST).

More about Cboe Live pricing.

OK, got it
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE
Overview
Financials
Printer Print Financials
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($) (1,740,563) (4,443,121) Membership required Membership required - - - - - -
NPAT Margin -82.84% -101.12% Membership required Membership required - - - - - -
Abnormals ($) - - Membership required Membership required - - - - - -
NPAT before Abnormals ($) (2,216,244) (4,443,121) Membership required Membership required - - - - - -
Return on Equity (ROE) -89.23% -199.96% Membership required Membership required - - - - - -
Return on Assets (ROA) -18.86% -52.60% Membership required Membership required - - - - - -
Valuation
PE Ratio (0.91) (0.73) Membership required Membership required - - - - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required - - - - - -
Price to Book 1.05 1.59 Membership required Membership required - - - - - -
Price to Cash Flow (4.85) (1.97) Membership required Membership required - - - - - -
Shares Outstanding (M) 130.72 75.17 Membership required Membership required - - - - - -
Market Cap ($M) $2.61 $3.53 Membership required Membership required - - - - - -
Enterprise Value ($M) $5.39 $6.60 Membership required Membership required - - - - - -
Performance
Total Shareholder Return -57.5% -84.1% Membership required Membership required - - - - - -
Relative to Market -72.2% -76.6% Membership required Membership required - - - - - -
Per Share
Earnings (EPS Adjusted) -1.72 -6.41 Membership required Membership required - - - - - -
Earnings (with Abnormals) -2.19 -6.41 Membership required Membership required - - - - - -
Cash Flow (1.00) (2.20) Membership required Membership required - - - - - -
Cash 0.01 0.01 Membership required Membership required - - - - - -
Net Tangible Assets 0.01 0.03 Membership required Membership required - - - - - -
Book Value 0.02 0.03 Membership required Membership required - - - - - -
Share Price $0.02 $0.05 Membership required Membership required - - - - - -
Liquidity
Quick Ratio 0.89 0.43 Membership required Membership required - - - - - -
Current Ratio 0.89 0.48 Membership required Membership required - - - - - -
Efficiency
Asset Turnover 0.27 0.54 Membership required Membership required - - - - - -
Inventory Turnover 223.98 35.60 Membership required Membership required - - - - - -
Working Capital Turnover (39.26) (3.80) Membership required Membership required - - - - - -
Dividends
DPS (c) - - Membership required Membership required - - - - - -
Dividend yield - - Membership required Membership required - - - - - -
Franking - - Membership required Membership required - - - - - -
Gross DPS (c) - - Membership required Membership required - - - - - -
Gross Dividend Yield - - Membership required Membership required - - - - - -
Payout Ratio - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
Printer Print Financials
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue 2,675,217 4,243,217 Membership required Membership required - - - - - -
Other Income 179,632 156,870 Membership required Membership required - - - - - -
Total Income Excl. Interest 2,854,849 4,400,087 Membership required Membership required - - - - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required - - - - - -
Total Income 2,854,849 4,400,087 Membership required Membership required - - - - - -
EXPENSES
Expenses (3,910,122) (7,463,730) Membership required Membership required - - - - - -
EBITDA (1,055,273) (3,063,643) Membership required Membership required - - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (625,413) (1,095,314) Membership required Membership required - - - - - -
Amortisation (39,222) (72,294) Membership required Membership required - - - - - -
Depreciation & Amortisation (664,635) (1,167,608) Membership required Membership required - - - - - -
EBIT (1,719,908) (4,231,251) Membership required Membership required - - - - - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income - - Membership required Membership required - - - - - -
Interest Expense (496,336) (211,870) Membership required Membership required - - - - - -
Interest Capitalised - - Membership required Membership required - - - - - -
Interest Expenses Incl. Capital (496,336) (211,870) Membership required Membership required - - - - - -
Net Interest Expenses (496,336) (211,870) Membership required Membership required - - - - - -
Pre-Tax Profit (2,216,244) (4,443,121) Membership required Membership required - - - - - -
Net Capital Profits - - Membership required Membership required - - - - - -
Pre-Tax Profit Pre-Cap (2,216,244) (4,443,121) Membership required Membership required - - - - - -
TAX
Tax Expenses - - Membership required Membership required - - - - - -
NPAT before Abnormals (2,216,244) (4,443,121) Membership required Membership required - - - - - -
ABNORMALS
Abnormals - - Membership required Membership required - - - - - -
Abnormals Tax - - Membership required Membership required - - - - - -
Net Abnormals - - Membership required Membership required - - - - - -
Non-Controlling Interests - - Membership required Membership required - - - - - -
Reported NPAT after Abnormals (1,740,563) (4,443,121) Membership required Membership required - - - - - -
NPAT before Capital (1,740,563) (4,443,121) Membership required Membership required - - - - - -
EQUITY
Diluted Shares 130,716,089 75,166,666 Membership required Membership required - - - - - -
Diluted Weighted Shares 101,408,651 69,309,665 Membership required Membership required - - - - - -
Ordinary Dividends - - Membership required Membership required - - - - - -
Preference Dividends - - Membership required Membership required - - - - - -
EPS Adjusted (21,900) (64,100) Membership required Membership required - - - - - -
EPS after Abnormals (17,164) (64,105) Membership required Membership required - - - - - -
Share of net Profit/Loss - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
Printer Print Financials
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
N/A
N/A
N/A
Current Assets
Cash 676,806 600,675 Membership required Membership required - - - - - -
Receivables 398,383 403,375 Membership required Membership required - - - - - -
Prepayments - - Membership required Membership required - - - - - -
Inventories 11,944 123,438 Membership required Membership required - - - - - -
Investments - - Membership required Membership required - - - - - -
Other 80,209 34,813 Membership required Membership required - - - - - -
Total Current Assets 4,510,448 1,162,301 Membership required Membership required - - - - - -
Non-current assets
Receivables - - Membership required Membership required - - - - - -
Inventories - - Membership required Membership required - - - - - -
PP&E 3,809,485 6,627,337 Membership required Membership required - - - - - -
Investments - - Membership required Membership required - - - - - -
Intangibles Excl. Goodwill 71,479 263,635 Membership required Membership required - - - - - -
Goodwill 1,399,259 - Membership required Membership required - - - - - -
Future Income Tax Benefit - - Membership required Membership required - - - - - -
Other 118,382 112,267 Membership required Membership required - - - - - -
Total Non-Current Assets 5,398,605 7,003,239 Membership required Membership required - - - - - -
Total Assets 9,909,053 8,165,540 Membership required Membership required - - - - - -
Current Liabilities
Accounts Payable 1,136,360 1,405,849 Membership required Membership required - - - - - -
Provisions 285,071 267,534 Membership required Membership required - - - - - -
Short Term Debt 1,174,348 726,096 Membership required Membership required - - - - - -
Other 1,607,983 44,567 Membership required Membership required - - - - - -
Total Current Liabilities 5,076,137 2,444,046 Membership required Membership required - - - - - -
Non-current liabilities
Accounts Payable 45,073 - Membership required Membership required - - - - - -
Long Term Debt 2,280,395 2,941,608 Membership required Membership required - - - - - -
Provisions 23,587 14,827 Membership required Membership required - - - - - -
Other - 543,091 Membership required Membership required - - - - - -
Total Non-Current Liabilities 2,349,055 3,499,526 Membership required Membership required - - - - - -
Total Liabilities 7,425,192 5,943,572 Membership required Membership required - - - - - -
Shareholder Equity
Share Capital 10,067,297 8,072,098 Membership required Membership required - - - - - -
Convertible Equity - - Membership required Membership required - - - - - -
Other Equity - - Membership required Membership required - - - - - -
Reserves ex. Share Premium 2,687,235 2,679,978 Membership required Membership required - - - - - -
Share Premium Reserves - - Membership required Membership required - - - - - -
Retained Profits (10,270,671) (8,530,108) Membership required Membership required - - - - - -
Total Available Equity Assets 2,480,000 - Membership required Membership required - - - - - -
External Equity
Non-controlling Interests - - Membership required Membership required - - - - - -
Net Assets 2,483,861 2,221,968 Membership required Membership required - - - - - -
Total Debt 3,454,743 3,667,704 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo
Printer Print Financials
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 2,953,254 3,655,704 Membership required Membership required - - - - - -
Payments (3,912,469) (5,095,483) Membership required Membership required - - - - - -
Dividends Received - - Membership required Membership required - - - - - -
Interest Received - - Membership required Membership required - - - - - -
Interest Paid (147,480) (211,869) Membership required Membership required - - - - - -
Taxes Paid - - Membership required Membership required - - - - - -
Other 67,216 156,971 Membership required Membership required - - - - - -
Net Operating Cash Flow (1,039,479) (1,494,677) Membership required Membership required - - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (41,497) (2,784,771) Membership required Membership required - - - - - -
Payments for Investment - - Membership required Membership required - - - - - -
Payments for Subsidiaries - - Membership required Membership required - - - - - -
Proceeds from PP&E 112,416 - Membership required Membership required - - - - - -
Proceeds from Investments - - Membership required Membership required - - - - - -
Proceeds from Subsidiaries 234,289 - Membership required Membership required - - - - - -
Loans Granted - - Membership required Membership required - - - - - -
Loans Repaid - - Membership required Membership required - - - - - -
Other Investments - - Membership required Membership required - - - - - -
Net Investment Cash Flow 305,208 (2,784,771) Membership required Membership required - - - - - -
Operating CF less Investment CF (734,271) (4,279,448) Membership required Membership required - - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 1,255,900 2,500,000 Membership required Membership required - - - - - -
Proceeds from Borrowings 216,803 361,000 Membership required Membership required - - - - - -
Repayment of Borrowings (10,866) - Membership required Membership required - - - - - -
Dividends Paid - - Membership required Membership required - - - - - -
Other Financing Activities (651,435) 127,528 Membership required Membership required - - - - - -
Net Financing Cash Flow 810,402 2,988,528 Membership required Membership required - - - - - -
Total Net Cashflow 76,131 (1,290,920) Membership required Membership required - - - - - -
CASH
Cash and Cash Equiv. Period Open 600,675 1,891,595 Membership required Membership required - - - - - -
Exchange Rate Adjustments - - Membership required Membership required - - - - - -
Other Cash Adjustments - - Membership required Membership required - - - - - -
Cash and Cash Equiv. Period Close 676,806 600,675 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo