8COMMON Ltd (8co) Logo

8COMMON Ltd (8CO)

___:___ · AUD
0.00
0.00
(0.00)
VOLUME
DIV YIELD
PE RATIO
1 YR RETURN
52 WEEK RANGE

Financials

06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
03/2014
N/A
N/A
N/A
Profitability
NPAT ($) (804,089) (1,356,222) Membership required Membership required Membership required Membership required Membership required - - -
NPAT Margin -11.31% -39.04% Membership required Membership required Membership required Membership required Membership required - - -
Return on Equity (ROE) -9.62% -22.44% Membership required Membership required Membership required Membership required Membership required - - -
Return on Assets (ROA) -7.67% -17.77% Membership required Membership required Membership required Membership required Membership required - - -
Valuation
PE Ratio (25.20) (15.79) Membership required Membership required Membership required Membership required Membership required - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required Membership required - - -
Price to Book 2.66 3.82 Membership required Membership required Membership required Membership required Membership required - - -
Price to Cash Flow 512.27 (90.37) Membership required Membership required Membership required Membership required Membership required - - -
Shares Outstanding (M) 182.92 153.77 Membership required Membership required Membership required Membership required Membership required - - -
Market Cap ($M) $11.52 $23.07 Membership required Membership required Membership required Membership required Membership required - - -
Enterprise Value ($M) $9.68 $22.03 Membership required Membership required Membership required Membership required Membership required - - -
Performance
Total Shareholder Return -58.0% 200.0% Membership required Membership required Membership required Membership required Membership required - - -
Relative to Market -50.8% 189.0% Membership required Membership required Membership required Membership required Membership required - - -
Per Share
Earnings (0.25) (0.95) Membership required Membership required Membership required Membership required Membership required - - -
Cash Flow (0.10) (0.10) Membership required Membership required Membership required Membership required Membership required - - -
Cash 0.01 0.01 Membership required Membership required Membership required Membership required Membership required - - -
Net Tangible Assets 0.01 0.03 Membership required Membership required Membership required Membership required Membership required - - -
Book Value 0.02 0.04 Membership required Membership required Membership required Membership required Membership required - - -
Share Price $0.06 $0.15 Membership required Membership required Membership required Membership required Membership required - - -
Liquidity
Quick Ratio 2.09 0.97 Membership required Membership required Membership required Membership required Membership required - - -
Current Ratio 2.09 0.97 Membership required Membership required Membership required Membership required Membership required - - -
Efficiency
Asset Turnover 0.68 0.46 Membership required Membership required Membership required Membership required Membership required - - -
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required - - -
Working Capital Turnover (5.21) (3.22) Membership required Membership required Membership required Membership required Membership required - - -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required - - -
Dividend yield - - Membership required Membership required Membership required Membership required Membership required - - -
Franking - - Membership required Membership required Membership required Membership required Membership required - - -
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required - - -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required Membership required - - -
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
03/2014
N/A
N/A
N/A
INCOME
Trading Revenue 3,679,783 3,474,175 Membership required Membership required Membership required Membership required Membership required - - -
Other Income 487,816 225,438 Membership required Membership required Membership required Membership required Membership required - - -
Total Income Excl. Interest 4,167,599 3,699,613 Membership required Membership required Membership required Membership required Membership required - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required - - -
Total Income 4,167,599 3,699,613 Membership required Membership required Membership required Membership required Membership required - - -
EXPENSES
Expenses (4,261,151) (4,361,228) Membership required Membership required Membership required Membership required Membership required - - -
EBITDA (93,552) (661,615) Membership required Membership required Membership required Membership required Membership required - - -
DEPRECIATION AND AMORTISATION
Depreciation (7,786) (27,567) Membership required Membership required Membership required Membership required Membership required - - -
Amortisation (285,487) (665,443) Membership required Membership required Membership required Membership required Membership required - - -
Depreciation & Amortisation (293,273) (693,010) Membership required Membership required Membership required Membership required Membership required - - -
EBIT (386,825) (1,354,625) Membership required Membership required Membership required Membership required Membership required - - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 750 1,309 Membership required Membership required Membership required Membership required Membership required - - -
Interest Expense (342) (20,979) Membership required Membership required Membership required Membership required Membership required - - -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required - - -
Interest Expenses Incl. Capital (342) (20,979) Membership required Membership required Membership required Membership required Membership required - - -
Net Interest Expenses 408 (19,670) Membership required Membership required Membership required Membership required Membership required - - -
Pre-Tax Profit (386,417) (1,374,295) Membership required Membership required Membership required Membership required Membership required - - -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required - - -
Pre-Tax Profit Pre-Cap (386,417) (1,374,295) Membership required Membership required Membership required Membership required Membership required - - -
TAX
Tax Expenses (29,672) 18,073 Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals (416,089) (1,356,222) Membership required Membership required Membership required Membership required Membership required - - -
ABNORMALS
Abnormals (388,000) - Membership required Membership required Membership required Membership required Membership required - - -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required - - -
Net Abnormals (388,000) - Membership required Membership required Membership required Membership required Membership required - - -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required - - -
Reported NPAT after Abnormals (804,089) (1,356,222) Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Capital (804,089) (1,356,222) Membership required Membership required Membership required Membership required Membership required - - -
EQUITY
Diluted Shares 182,917,118 153,768,696 Membership required Membership required Membership required Membership required Membership required - - -
Diluted Weighted Shares 167,049,722 142,787,945 Membership required Membership required Membership required Membership required Membership required - - -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required - - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required - - -
EPS Adjusted (2,500) (9,500) Membership required Membership required Membership required Membership required Membership required - - -
EPS after Abnormals (4,813) (9,498) Membership required Membership required Membership required Membership required Membership required - - -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
03/2014
N/A
N/A
N/A
Current Assets
Cash 1,842,492 1,033,383 Membership required Membership required Membership required Membership required Membership required - - -
Receivables 244,431 335,755 Membership required Membership required Membership required Membership required Membership required - - -
Prepayments 95,854 29,831 Membership required Membership required Membership required Membership required Membership required - - -
Inventories - - Membership required Membership required Membership required Membership required Membership required - - -
Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Other - 553 Membership required Membership required Membership required Membership required Membership required - - -
Total Current Assets 2,182,777 1,399,522 Membership required Membership required Membership required Membership required Membership required - - -
Non-current assets
Receivables - - Membership required Membership required Membership required Membership required Membership required - - -
Inventories - - Membership required Membership required Membership required Membership required Membership required - - -
PP&E 12,897 10,533 Membership required Membership required Membership required Membership required Membership required - - -
Investments 1,318,807 3,560,779 Membership required Membership required Membership required Membership required Membership required - - -
Intangibles Excl. Goodwill 540,612 826,099 Membership required Membership required Membership required Membership required Membership required - - -
Goodwill 1,225,108 1,225,108 Membership required Membership required Membership required Membership required Membership required - - -
Future Income Tax Benefit 143,752 138,687 Membership required Membership required Membership required Membership required Membership required - - -
Other - 388,000 Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Current Assets 3,241,176 6,149,206 Membership required Membership required Membership required Membership required Membership required - - -
Total Assets 5,423,953 7,548,728 Membership required Membership required Membership required Membership required Membership required - - -
Current Liabilities
Accounts Payable 556,611 976,615 Membership required Membership required Membership required Membership required Membership required - - -
Provisions 170,461 96,171 Membership required Membership required Membership required Membership required Membership required - - -
Short Term Debt - - Membership required Membership required Membership required Membership required Membership required - - -
Other 319,620 371,097 Membership required Membership required Membership required Membership required Membership required - - -
Total Current Liabilities 1,046,692 1,443,883 Membership required Membership required Membership required Membership required Membership required - - -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required - - -
Long Term Debt - - Membership required Membership required Membership required Membership required Membership required - - -
Provisions 50,620 60,998 Membership required Membership required Membership required Membership required Membership required - - -
Other - - Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Current Liabilities 50,620 60,998 Membership required Membership required Membership required Membership required Membership required - - -
Total Liabilities 1,097,312 1,504,881 Membership required Membership required Membership required Membership required Membership required - - -
Shareholder Equity
Share Capital 10,979,259 9,959,064 Membership required Membership required Membership required Membership required Membership required - - -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Other Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Reserves ex. Share Premium (1,233,265) 742,379 Membership required Membership required Membership required Membership required Membership required - - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required - - -
Retained Profits (5,419,353) (4,657,596) Membership required Membership required Membership required Membership required Membership required - - -
Total Available Equity Assets 4,330,000 - Membership required Membership required Membership required Membership required Membership required - - -
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required - - -
Net Assets 4,326,641 6,043,847 Membership required Membership required Membership required Membership required Membership required - - -
Total Debt - - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo
06/2020
06/2019
06/2018
06/2017
06/2016
06/2015
03/2014
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 4,151,803 4,140,419 Membership required Membership required Membership required Membership required Membership required - - -
Payments (4,698,083) (4,483,519) Membership required Membership required Membership required Membership required Membership required - - -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required - - -
Interest Received 750 1,309 Membership required Membership required Membership required Membership required Membership required - - -
Interest Paid (342) - Membership required Membership required Membership required Membership required Membership required - - -
Taxes Paid - (14,145) Membership required Membership required Membership required Membership required Membership required - - -
Other 344,937 225,438 Membership required Membership required Membership required Membership required Membership required - - -
Net Operating Cash Flow (200,935) (130,498) Membership required Membership required Membership required Membership required Membership required - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (10,150) - Membership required Membership required Membership required Membership required Membership required - - -
Payments for Investment - - Membership required Membership required Membership required Membership required Membership required - - -
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Investments - 30,400 Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required - - -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required - - -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required - - -
Other Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Net Investment Cash Flow (10,150) 30,400 Membership required Membership required Membership required Membership required Membership required - - -
Operating CF less Investment CF (211,085) (100,098) Membership required Membership required Membership required Membership required Membership required - - -
FINANCING ACTIVITIES
Proceeds from Issues 1,020,194 599,887 Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Borrowings - - Membership required Membership required Membership required Membership required Membership required - - -
Repayment of Borrowings - - Membership required Membership required Membership required Membership required Membership required - - -
Dividends Paid - - Membership required Membership required Membership required Membership required Membership required - - -
Other Financing Activities - - Membership required Membership required Membership required Membership required Membership required - - -
Net Financing Cash Flow 1,020,194 599,887 Membership required Membership required Membership required Membership required Membership required - - -
Total Net Cashflow 809,109 499,789 Membership required Membership required Membership required Membership required Membership required - - -
CASH
Cash and Cash Equiv. Period Open 1,033,383 533,594 Membership required Membership required Membership required Membership required Membership required - - -
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required - - -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required - - -
Cash and Cash Equiv. Period Close 1,842,492 1,033,383 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo