Dividends

Why Dalrymple Bay still offers a ~6% dividend yield with reliable earnings and low volatility

Thu 19 Jun 25, 3:50pm (AEST)
coal mine infrastructure
Source: Shutterstock

Stocks in article

dbi
MktCap:
-

Share article

Key Points

  • Shares in Dalrymple Bay Infrastructure experienced a 6% selloff after Brookfield sold 23.2% of its stake at a 7.9% discount, but fundamentals remain unchanged and the dividend yield has increased from approximately 5.7% to 6.0%
  • The company operates under a resilient business model with take-or-pay contracts through 2031, earning revenue on fully contracted capacity of 84.2mt regardless of actual coal volumes shipped, providing strong cash flow visibility
  • All terminal capacity is fully contracted through June 2028 with evergreen renewal options, inflation indexation, and full pass-through of operating costs protecting against market volatility
  • Citi analysts project consistent growth with revenue rising from $767m in 2024 to $890m by 2027, while the dividend yield is expected to increase from 5.8% to 6.8% over the same period

Dalrymple Bay (ASX: DBI) experienced a rare 5.9% selloff on 13 June, after its largest shareholder, Brookfield Infrastructure, sold $428 million worth of stock or 23.2% of the company in a block trade. The block was priced at $3.72 or a 7.9% discount to its last closing price.

Brookfield fully acquired the Dalrymple Bay Terminal in 2010, and listed it on the ASX in late 2020. The IPO consisted of a partial sell-down by Brookfield, and the issuance of new shares at $2.57 a piece to new retail and institutional investors.

Despite the sharp selloff, the stock's fundamentals remain unchanged. If anything, the weakness has made its dividend yield more attractive, rising from approximately 6.0% to 6.3%.

DBI in a nutshell

DBI operates the Dalrymple Bay Terminal (DBT), which is the lowest cost export pathway for mines located in the Bowen Basin and services some of the world's largest mining companies including Peabody Energy, Stanmore Resources and Whitehaven Coal.

Since it began operating, DBT has undergone seven phases of expansion, growing from its initial capacity of 14.5Mtpa in 1983 to its current nameplate capacity of 85Mtpa. It doesn’t own the terminal outright — rather, it holds a 99-year lease (50 years initial, plus a 49-year option) from the Queensland Government.

What makes DBI interesting is its business model – which can be explained via its profit and loss statement, where you'll notice two line items that offset each other.

2025-04-10 12 43 24-Window
Source: Dalrymple Bay Infrastructure 2024 full year financial report

TIC revenue refers to the company's core revenue stream — a fee charged per tonne of coal capacity contracted at DBT.

Then there's handling revenue, which equals handling costs, and revenue from capital works, offset by capital work costs.

  • Handling revenue: DBI passes all operating and maintenance costs (think labor, equipment, upkeep) straight to its customers. This means handling revenue always matches handling costs.

  • Revenue from capital works: DBI funds Non-Expansion Capital Expenditure (NECAP) projects — like safety upgrades or equipment replacements — with its own cash or debt. These costs are capitalised (not expensed immediately) and recovered over time through TIC rate hikes, including a return tied to bond yields. That’s why "revenue from capital works" equals "capital works costs".

Regardless of the tonnes exported, DBI receives the TIC on every tonne of the terminal's annual contracted capacity of 84.2mt. Over 80% of the coal shipped from DBT is metallurgical coal and despite current historically low coal prices (~US$180-200 a tonne for met coal) the mines that ship through DBT have long mine lives and are predominantly in the bottom half of the global cost curve such that they are generally still profitable at these prices.

This resilient business model has translated into a steady earnings and dividend profile for DBI. Citi analysts project consistent growth across key metrics:

 

2023

2024

2025e

2026e

2027e

Revenue ($m)

642

767

832

849

890

EBITDA ($m)

261

280

291

301

334

DPS (cents)

20.8

22.0

24.0

24.9

25.9

Yield (%)

5.5

5.8

6.3

6.6

6.8

Source: Citi | June 2025

The Brookfield divestment also brings additional benefits. Citi analysts noted it boosts the company's free float and "could jump 30-40 spots in the S&P Small Ords and be included in the ASX 200.

With DBI's seemingly bullet-proof business model and its track record of consistent growth, I spoke with CEO Michael Riches to gain deeper insights into the company and explore whether anything could potentially hinder its positive outlook.

Are there any risks that could challenge this stability?

DBI’s earnings are underpinned by long-term take-or-pay contracts and an agreed pricing framework with our customers that runs to 2031, providing strong cash flow visibility with full protection against coal volumes and operating cost variability.

All terminal capacity is fully contracted through to June 2028, with evergreen renewal options in place. Annual inflation indexation, full pass-through of operating costs, and a return on and of capital invested at the terminal further strengthen revenue stability.

How do global environmental pressures on coal demand, Australian government import restrictions, or fluctuations in steel production affect DBI's operations?

DBI’s revenue is unaffected by coal prices or volumes shipped, as we earn revenue across fully contracted capacity through to at least 2028. In the event of customer default or contract non-renewal, our socialisation mechanism reallocates charges across remaining users to protect revenue.

We also have strong force majeure protections in place, ensuring no loss of revenue from disruptions due to weather or operational issues.

These features provide resilience against market fluctuations, including changes in global steel production.

DBI expects there to be continued strong demand for metallurgical coal over the long term and as a coal terminal that supports predominantly metallurgical coal mines we expect the demand for capacity at the terminal will remain strong

Could you share more details about the 8X Project, including its timeline, capital intensity, and how excess capacity will be absorbed by customers?

DBT has significant expansion capacity to support growing metallurgical coal exports from the Bowen Basin. The 8X Project could add up to 14.9Mtpa through a staged approach, with a total estimated capital cost of around $1.48 billion. With over 30Mtpa of demand for capacity currently in the DBT queue, customer demand for additional capacity is strong. We’re actively working with access seekers who provided over $30m of funding for the feasibility phase to determine the most efficient structure and timeline for the expansion.

What does DBI’s long-term future hold, particularly in terms of exporting new energy products?

DBI is focused on long-term opportunities that build on our core strengths - stable cash flows, strong customer relationships, and disciplined capital deployment. We assess growth through a strict set of filters, targeting infrastructure assets with high barriers to entry, strong customer bases, and potential for efficiency gains or capital deployment that deliver strong returns.

DBI assesses opportunities, including in relation to new energy products. Any investments will have to align to our current low risk profile and support shareholder value over the long term.

 

Written By

Kerry Sun

Content Strategist

Kerry holds a Bachelor of Commerce from Monash University. He is an avid swing trader, focused on technical set ups and breakouts. Outside of writing and trading, Kerry is a big UFC fan, loves poker and training Muay Thai. Connect via LinkedIn or email.

Get the latest news and insights direct to your inbox

Subscribe free