SOV.ASX
Sovereign Cloud Holdings Ltd
https://www.marketindex.com.au/asx/sov/financials

Annual Financial Summary

Printer Print Financials
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
N/A
N/A
N/A
Profitability
NPAT ($) (21,283,416) (15,521,649) Membership required Membership required - - - - - -
NPAT Margin -328.57% -365.88% Membership required Membership required - - - - - -
Abnormals ($) - - Membership required Membership required - - - - - -
NPAT before Abnormals ($) (21,283,416) (15,521,649) Membership required Membership required - - - - - -
Return on Equity (ROE) -85.46% -40.99% Membership required Membership required - - - - - -
Return on Assets (ROA) -62.23% -33.32% Membership required Membership required - - - - - -
Valuation
PE Ratio (0.44) (2.15) Membership required Membership required - - - - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required - - - - - -
Price to Book 0.75 1.10 Membership required Membership required - - - - - -
Price to Cash Flow (1.98) (6.41) Membership required Membership required - - - - - -
Shares Outstanding (M) 339.40 169.70 Membership required Membership required - - - - - -
Market Cap ($M) $18.67 $41.58 Membership required Membership required - - - - - -
Enterprise Value ($M) $12.28 $17.35 Membership required Membership required - - - - - -
Performance
Total Shareholder Return -71.2% -60.1% Membership required Membership required - - - - - -
Relative to Market -85.9% -52.7% Membership required Membership required - - - - - -
Per Share
Earnings (EPS Adjusted) -10.00 -7.07 Membership required Membership required - - - - - -
Earnings (with Abnormals) -10.00 -7.07 Membership required Membership required - - - - - -
Cash Flow (8.30) (5.10) Membership required Membership required - - - - - -
Cash 0.03 0.17 Membership required Membership required - - - - - -
Net Tangible Assets 0.07 0.22 Membership required Membership required - - - - - -
Book Value 0.07 0.22 Membership required Membership required - - - - - -
Share Price $0.06 $0.24 Membership required Membership required - - - - - -
Liquidity
Quick Ratio 3.28 5.41 Membership required Membership required - - - - - -
Current Ratio 3.28 5.41 Membership required Membership required - - - - - -
Efficiency
Asset Turnover 0.19 0.09 Membership required Membership required - - - - - -
Inventory Turnover - - Membership required Membership required - - - - - -
Working Capital Turnover 3.34 (3.23) Membership required Membership required - - - - - -
Dividends
DPS (c) - - Membership required Membership required - - - - - -
Dividend yield - - Membership required Membership required - - - - - -
Franking - - Membership required Membership required - - - - - -
Gross DPS (c) - - Membership required Membership required - - - - - -
Gross Dividend Yield - - Membership required Membership required - - - - - -
Payout Ratio - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

Printer Print Financials
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
N/A
N/A
N/A
INCOME
Trading Revenue 6,477,558 4,242,277 Membership required Membership required - - - - - -
Other Income 210,249 376,038 Membership required Membership required - - - - - -
Total Income Excl. Interest 6,687,807 4,618,315 Membership required Membership required - - - - - -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required - - - - - -
Total Income 6,687,807 4,618,315 Membership required Membership required - - - - - -
EXPENSES
Expenses (22,460,894) (15,698,317) Membership required Membership required - - - - - -
EBITDA (15,773,087) (11,080,002) Membership required Membership required - - - - - -
DEPRECIATION AND AMORTISATION
Depreciation (5,380,879) (4,185,208) Membership required Membership required - - - - - -
Amortisation (5,400) (37,698) Membership required Membership required - - - - - -
Depreciation & Amortisation (5,386,279) (4,222,906) Membership required Membership required - - - - - -
EBIT (21,159,366) (15,302,908) Membership required Membership required - - - - - -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 107,489 62,492 Membership required Membership required - - - - - -
Interest Expense (231,539) (281,233) Membership required Membership required - - - - - -
Interest Capitalised - - Membership required Membership required - - - - - -
Interest Expenses Incl. Capital (231,539) (281,233) Membership required Membership required - - - - - -
Net Interest Expenses (124,050) (218,741) Membership required Membership required - - - - - -
Pre-Tax Profit (21,283,416) (15,521,649) Membership required Membership required - - - - - -
Net Capital Profits - - Membership required Membership required - - - - - -
Pre-Tax Profit Pre-Cap (21,283,416) (15,521,649) Membership required Membership required - - - - - -
TAX
Tax Expenses - - Membership required Membership required - - - - - -
NPAT before Abnormals (21,283,416) (15,521,649) Membership required Membership required - - - - - -
ABNORMALS
Abnormals - - Membership required Membership required - - - - - -
Abnormals Tax - - Membership required Membership required - - - - - -
Net Abnormals - - Membership required Membership required - - - - - -
Non-Controlling Interests - - Membership required Membership required - - - - - -
Reported NPAT after Abnormals (21,283,416) (15,521,649) Membership required Membership required - - - - - -
NPAT before Capital (21,283,416) (15,521,649) Membership required Membership required - - - - - -
EQUITY
Diluted Shares 424,463,071 272,873,992 Membership required Membership required - - - - - -
Diluted Weighted Shares 212,778,728 219,415,214 Membership required Membership required - - - - - -
Ordinary Dividends - - Membership required Membership required - - - - - -
Preference Dividends - - Membership required Membership required - - - - - -
EPS Adjusted (100,000) (70,700) Membership required Membership required - - - - - -
EPS after Abnormals (100,026) (70,741) Membership required Membership required - - - - - -
Share of net Profit/Loss - - Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

Printer Print Financials
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
N/A
N/A
N/A
Current Assets
Cash 11,639,865 28,713,662 Membership required Membership required - - - - - -
Receivables 1,065,249 550,130 Membership required Membership required - - - - - -
Prepayments 3,578,724 1,664,136 Membership required Membership required - - - - - -
Inventories - - Membership required Membership required - - - - - -
Investments - - Membership required Membership required - - - - - -
Other 956,913 1 Membership required Membership required - - - - - -
Total Current Assets 17,240,751 30,927,929 Membership required Membership required - - - - - -
Non-current assets
Receivables - - Membership required Membership required - - - - - -
Inventories - - Membership required Membership required - - - - - -
PP&E 15,816,922 13,410,351 Membership required Membership required - - - - - -
Investments - - Membership required Membership required - - - - - -
Intangibles Excl. Goodwill 357,697 333,298 Membership required Membership required - - - - - -
Goodwill - - Membership required Membership required - - - - - -
Future Income Tax Benefit - - Membership required Membership required - - - - - -
Other 527,232 1,316,785 Membership required Membership required - - - - - -
Total Non-Current Assets 16,701,851 15,060,434 Membership required Membership required - - - - - -
Total Assets 33,942,602 45,988,363 Membership required Membership required - - - - - -
Current Liabilities
Accounts Payable 3,133,417 2,974,603 Membership required Membership required - - - - - -
Provisions 528,166 553,891 Membership required Membership required - - - - - -
Short Term Debt 1,601,237 2,187,995 Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Current Liabilities 5,262,820 5,716,489 Membership required Membership required - - - - - -
Non-current liabilities
Accounts Payable - - Membership required Membership required - - - - - -
Long Term Debt 3,648,611 2,303,666 Membership required Membership required - - - - - -
Provisions 127,323 98,144 Membership required Membership required - - - - - -
Other - - Membership required Membership required - - - - - -
Total Non-Current Liabilities 3,775,934 2,401,810 Membership required Membership required - - - - - -
Total Liabilities 9,038,754 8,118,299 Membership required Membership required - - - - - -
Shareholder Equity
Share Capital 95,822,032 87,611,747 Membership required Membership required - - - - - -
Convertible Equity - - Membership required Membership required - - - - - -
Other Equity - - Membership required Membership required - - - - - -
Reserves ex. Share Premium 787,664 680,749 Membership required Membership required - - - - - -
Share Premium Reserves - - Membership required Membership required - - - - - -
Retained Profits (71,705,848) (50,422,432) Membership required Membership required - - - - - -
Total Available Equity Assets 24,900,000 - Membership required Membership required - - - - - -
External Equity
Non-controlling Interests - - Membership required Membership required - - - - - -
Net Assets 24,903,848 37,870,064 Membership required Membership required - - - - - -
Total Debt 5,249,848 4,491,661 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

Printer Print Financials
06/2023
06/2022
06/2021
06/2020
N/A
N/A
N/A
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts 5,993,624 4,571,895 Membership required Membership required - - - - - -
Payments (23,816,909) (15,874,838) Membership required Membership required - - - - - -
Dividends Received - - Membership required Membership required - - - - - -
Interest Received 106,226 41,979 Membership required Membership required - - - - - -
Interest Paid (208,428) (272,186) Membership required Membership required - - - - - -
Taxes Paid - - Membership required Membership required - - - - - -
Other 163,249 376,037 Membership required Membership required - - - - - -
Net Operating Cash Flow (17,762,238) (11,157,113) Membership required Membership required - - - - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (4,748,149) - Membership required Membership required - - - - - -
Payments for Investment - - Membership required Membership required - - - - - -
Payments for Subsidiaries - - Membership required Membership required - - - - - -
Proceeds from PP&E - (4,436,468) Membership required Membership required - - - - - -
Proceeds from Investments - - Membership required Membership required - - - - - -
Proceeds from Subsidiaries - - Membership required Membership required - - - - - -
Loans Granted - - Membership required Membership required - - - - - -
Loans Repaid - - Membership required Membership required - - - - - -
Other Investments - - Membership required Membership required - - - - - -
Net Investment Cash Flow (4,748,149) (4,436,468) Membership required Membership required - - - - - -
Operating CF less Investment CF (22,510,387) (15,593,581) Membership required Membership required - - - - - -
FINANCING ACTIVITIES
Proceeds from Issues 7,985,017 35,072,000 Membership required Membership required - - - - - -
Proceeds from Borrowings - - Membership required Membership required - - - - - -
Repayment of Borrowings - - Membership required Membership required - - - - - -
Dividends Paid - - Membership required Membership required - - - - - -
Other Financing Activities (2,548,427) (4,269,576) Membership required Membership required - - - - - -
Net Financing Cash Flow 5,436,590 30,802,424 Membership required Membership required - - - - - -
Total Net Cashflow (17,073,797) 15,208,843 Membership required Membership required - - - - - -
CASH
Cash and Cash Equiv. Period Open 28,713,662 13,504,819 Membership required Membership required - - - - - -
Exchange Rate Adjustments - - Membership required Membership required - - - - - -
Other Cash Adjustments - - Membership required Membership required - - - - - -
Cash and Cash Equiv. Period Close 11,639,865 28,713,662 Membership required Membership required - - - - - -
Membership required
Member Content
Source:
Morningstar Logo