SOL.ASX
Washington H Soul Pattinson & Company Ltd
https://www.marketindex.com.au/asx/sol/financials

Annual Financial Summary

07/2021
07/2020
07/2019
07/2018
07/2017
07/2016
07/2015
07/2014
07/2013
07/2012
Profitability
NPAT ($M) 273.2 952.97 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 19.72% 93.56% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($M) (6.89) (273.65) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($M) 327.32 1,148.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 6.84% 28.93% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 4.74% 19.69% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 28.08 3.82 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 205.0% 21.3% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 1.52 0.92 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 13.54 3.76 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 239.40 239.40 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $7,816.26 $4,680.18 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $8,379.98 $5,342.75 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return 70.5% -11.4% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market 40.1% -2.4% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) 113.41 398.07 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) 116.27 512.38 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 213.70 180.80 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 2.55 1.22 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 16.54 17.22 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 17.10 17.71 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $32.65 $19.55 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 2.20 1.62 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 2.44 1.86 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.19 0.18 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover 10.79 11.29 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 2.89 3.23 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 62.00 60.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 1.90% 3.07% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking 100% 100% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 88.57 85.71 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 2.71% 4.38% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 53% 12% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

07/2021
AUD $M
07/2020
AUD $M
07/2019
AUD $M
07/2018
AUD $M
07/2017
AUD $M
07/2016
AUD $M
07/2015
AUD $M
07/2014
AUD $M
07/2013
AUD $M
07/2012
AUD $M
INCOME
Trading Revenue 1,420.21 1,311 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Income 213.66 59.11 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income Excl. Interest 1,633.87 1,370.11 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 1,633.87 1,370.11 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses (914.76) 303.15 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBITDA 719.11 1,673.26 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
DEPRECIATION AND AMORTISATION
Depreciation (247.04) (249.2) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Amortisation - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Depreciation & Amortisation (247.04) (249.2) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBIT 472.07 1,424.06 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE EXPENSES
Interest/Finance Income 12.74 8.24 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expense (35.65) (35.47) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expenses Incl. Capital (35.65) (35.47) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Interest Expenses (22.91) (27.23) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 449.16 1,396.83 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit Pre-Cap 449.16 1,396.83 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (121.84) (248.73) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 327.32 1,148.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals (6.89) (273.65) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals (6.89) (273.65) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests (47.24) 78.51 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 273.2 952.97 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Capital 273.2 952.97 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EQUITY
Diluted Shares 239.4 239.4 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 240.89 239.4 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends - (143.64) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 1.16 5.12 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 1.13 3.98 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss 67.21 1,534.87 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

07/2021
AUD $M
07/2020
AUD $M
07/2019
AUD $M
07/2018
AUD $M
07/2017
AUD $M
07/2016
AUD $M
07/2015
AUD $M
07/2014
AUD $M
07/2013
AUD $M
07/2012
AUD $M
Current Assets
Cash 610.32 293.23 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Receivables 163.99 131.39 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Prepayments - 17.46 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories 131.62 116.16 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 416.4 301.59 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - 16.28 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 1,335.99 903 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current assets
Receivables 233.51 30.03 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PP&E 2,242.39 2,357.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 3,398.75 3,616.19 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Intangibles Excl. Goodwill 133.34 101.16 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Goodwill - 16.03 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Future Income Tax Benefit 30.32 95.91 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 124.18 109.42 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 6,162.5 6,325.83 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 7,498.49 7,228.83 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Liabilities
Accounts Payable 112.72 142.17 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 120.05 60.26 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Short Term Debt 313.32 281.23 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 1.03 0.83 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 547.12 484.49 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-current liabilities
Accounts Payable 0.14 0.77 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Long Term Debt 860.72 674.57 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 936.92 957.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 1,797.79 1,632.36 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 2,344.91 2,116.84 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shareholder Equity
Share Capital 47.18 43.23 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reserves ex. Share Premium (155.14) 63.25 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Retained Profits 4,201.4 4,133.31 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Available Equity Assets 4,093.43 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
External Equity
Non-controlling Interests 1,060.15 872.19 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Assets 5,153.58 5,111.99 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Debt 1,174.04 955.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

07/2021
AUD $M
07/2020
AUD $M
07/2019
AUD $M
07/2018
AUD $M
07/2017
AUD $M
07/2016
AUD $M
07/2015
AUD $M
07/2014
AUD $M
07/2013
AUD $M
07/2012
AUD $M
OPERATING ACTIVITIES
Receipts 1,477.68 1,418.13 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments (1,015.85) (1,147.55) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received 101.23 211.66 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received 10.57 4.39 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid (23.94) (23.58) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid 19.03 (27.75) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other (54.01) (2.37) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Operating Cash Flow 514.72 432.95 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (189.5) (223.07) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment (4.79) (320.72) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - (52.68) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E 24.06 7.51 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments (46.93) 133.15 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries 0.06 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted (209.48) (18.15) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid 34.86 27.97 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments (17.06) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Investment Cash Flow (408.77) (445.98) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF 105.94 (13.04) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 202.9 583.34 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (392.38) (168.21) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (165.34) (206.18) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing Activities 512.81 (28.84) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow 157.99 180.11 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Net Cashflow 263.93 167.07 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CASH
Cash and Cash Equiv. Period Open 344.81 125.45 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments 1.58 0.71 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash and Cash Equiv. Period Close 610.32 293.23 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo