HFY.ASX
Hubify Ltd
https://www.marketindex.com.au/asx/hfy/financials

Annual Financial Summary

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
N/A
Profitability
NPAT ($) (4,720,513) 512,322 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT Margin -13.96% 5.73% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals ($) (1,968,366) (964,383) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abnormals ($) (2,752,147) 1,476,705 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Equity (ROE) -37.21% 12.68% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Return on Assets (ROA) -21.80% 7.72% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Valuation
PE Ratio (1.82) 6.33 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
PE Relative to Market 0.0% 74.5% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Book 0.69 0.81 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Price to Cash Flow (4.29) 2.64 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Shares Outstanding (M) 511.14 496.14 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Market Cap ($M) $5.11 $9.43 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Enterprise Value ($M) $3.52 $5.36 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Performance
Total Shareholder Return -47.4% -51.3% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Relative to Market -59.9% -66.0% Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Per Share
Earnings (EPS Adjusted) -0.95 0.10 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Earnings (with Abnormals) -0.55 0.30 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash Flow (0.40) 0.60 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash 0.01 0.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Tangible Assets 0.01 0.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Book Value 0.01 0.02 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Price $0.01 $0.02 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Liquidity
Quick Ratio 1.57 1.75 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Current Ratio 1.59 1.78 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Efficiency
Asset Turnover 1.61 1.28 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventory Turnover 365.85 208.35 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Working Capital Turnover (27.56) (20.94) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividend yield - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
N/A
INCOME
Trading Revenue 19,721,226 25,791,629 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Income 102,592 2,180,324 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Income Excl. Interest 19,823,818 27,971,953 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INTEREST/FINANCE INCOME
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Income 19,823,818 27,971,953 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EXPENSES
Expenses (22,229,961) (23,654,007) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EBITDA (2,406,143) 4,317,946 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
DEPRECIATION AND AMORTISATION
Depreciation (371,611) (452,536) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Amortisation (1,274,319) (1,396,411) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Depreciation & Amortisation (1,645,930) (1,848,947) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EBIT (4,052,073) 2,468,999 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INTEREST/FINANCE EXPENSES
Interest/Finance Income 60,523 13,334 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Expense (120,650) (110,854) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Expenses Incl. Capital (120,650) (110,854) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Interest Expenses (60,127) (97,520) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Pre-Tax Profit (4,112,200) 2,371,479 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Pre-Tax Profit Pre-Cap (4,112,200) 2,371,479 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
TAX
Tax Expenses 1,360,053 (894,774) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Abnormals (2,752,147) 1,476,705 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
ABNORMALS
Abnormals (1,968,366) (964,383) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Abnormals (1,968,366) (964,383) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reported NPAT after Abnormals (4,720,513) 512,322 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
NPAT before Capital (4,720,513) 512,322 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EQUITY
Diluted Shares 511,136,295 496,136,295 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Diluted Weighted Shares 496,259,583 495,902,243 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS Adjusted (5,500) 3,000 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
EPS after Abnormals (9,512) 1,033 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
N/A
Current Assets
Cash 2,785,939 5,612,606 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Receivables 1,429,251 1,768,006 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Prepayments 107,260 161,855 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventories 53,905 123,792 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments 12,225 1,160,117 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 452,899 542,589 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Assets 4,841,479 9,368,965 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-current assets
Receivables 250,107 434,959 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
PP&E 1,109,889 1,532,977 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Investments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Intangibles Excl. Goodwill 2,392,808 5,091,943 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Goodwill 2,018,864 2,440,691 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Future Income Tax Benefit 1,624,926 1,254,306 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Assets 7,396,594 10,754,876 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Assets 12,238,073 20,123,841 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Current Liabilities
Accounts Payable 1,888,198 2,601,215 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provisions 816,228 2,182,988 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Short Term Debt 282,369 284,790 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other 66,725 203,855 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Current Liabilities 3,053,520 5,272,848 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Non-current liabilities
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Long Term Debt 911,449 1,262,863 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Provisions 876,584 1,946,724 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Non-Current Liabilities 1,788,033 3,209,587 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Liabilities 4,841,553 8,482,435 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Shareholder Equity
Share Capital 8,753,280 8,303,280 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Reserves ex. Share Premium 141,597 135,970 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Retained Profits (1,498,357) 3,202,156 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Available Equity Assets 7,400,000 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
External Equity
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Assets 7,396,520 11,641,406 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Debt 1,193,818 1,547,653 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2024
06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
06/2016
N/A
OPERATING ACTIVITIES
Receipts 21,879,827 31,335,905 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments (23,744,744) (28,163,127) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Received 60,523 13,334 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Interest Paid (120,650) (61,593) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Taxes Paid (33,949) 21,427 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Operating Cash Flow (1,958,993) 3,145,946 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (43,552) (222,247) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Investment - (159,575) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Payments for Subsidiaries (753,408) (125,000) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from PP&E 6,000 65,175 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Investments - 414,072 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Investments 184,852 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Investment Cash Flow (606,108) (27,575) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Operating CF less Investment CF (2,565,101) 3,118,371 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
FINANCING ACTIVITIES
Proceeds from Issues - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Proceeds from Borrowings - 237,527 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Repayment of Borrowings (41,403) (66,559) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Dividends Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Financing Activities (220,163) (715,500) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Net Financing Cash Flow (261,566) (544,532) Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Total Net Cashflow (2,826,667) 2,931,589 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
CASH
Cash and Cash Equiv. Period Open 5,612,606 2,681,017 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Cash and Cash Equiv. Period Close 2,785,939 5,612,606 Membership required Membership required Membership required Membership required Membership required Membership required Membership required -
Membership required
Member Content
Source:
Morningstar Logo