|
|
Receipts
|
6.2
|
3.34
|
|
|
|
|
|
|
|
|
Payments
|
(22.56)
|
(13.93)
|
|
|
|
|
|
|
|
|
Dividends Received
|
-
|
-
|
|
|
|
|
|
|
|
|
Interest Received
|
0.02
|
-
|
|
|
|
|
|
|
|
|
Interest Paid
|
(0.36)
|
(0.28)
|
|
|
|
|
|
|
|
|
Taxes Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other
|
9.08
|
0.11
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
(7.61)
|
(10.76)
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(3.64)
|
(2.87)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(0.05)
|
0.08
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
0.4
|
0.01
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
0.05
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
0.06
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(3.24)
|
(2.72)
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
(10.85)
|
(13.48)
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
10.73
|
13.89
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
7.4
|
1.44
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
(5.82)
|
(1.54)
|
|
|
|
|
|
|
|
|
Dividends Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(1.74)
|
(1.64)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
10.58
|
12.14
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
(0.28)
|
(1.34)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
1.62
|
2.96
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
1.34
|
1.62
|
|
|
|
|
|
|
|
|