CWX.ASX
Carawine Resources Ltd
https://www.marketindex.com.au/asx/cwx/financials

Annual Financial Summary

06/2023
06/2022
06/2021
06/2020
06/2019
06/2018
06/2017
N/A
N/A
N/A
Profitability
NPAT ($K) (1,047.59) (1,660.97) Membership required Membership required Membership required Membership required Membership required - - -
NPAT Margin -- -- Membership required Membership required Membership required Membership required Membership required - - -
Abnormals ($K) (3.3) - Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals ($K) (1,044.28) (1,660.97) Membership required Membership required Membership required Membership required Membership required - - -
Return on Equity (ROE) -4.82% -9.21% Membership required Membership required Membership required Membership required Membership required - - -
Return on Assets (ROA) -4.63% -8.85% Membership required Membership required Membership required Membership required Membership required - - -
Valuation
PE Ratio (17.50) (6.18) Membership required Membership required Membership required Membership required Membership required - - -
PE Relative to Market 0.0% 0.0% Membership required Membership required Membership required Membership required Membership required - - -
Price to Book 0.95 0.62 Membership required Membership required Membership required Membership required Membership required - - -
Price to Cash Flow (30.34) (10.04) Membership required Membership required Membership required Membership required Membership required - - -
Shares Outstanding (M) 196.82 137.83 Membership required Membership required Membership required Membership required Membership required - - -
Market Cap ($M) $20.67 $11.16 Membership required Membership required Membership required Membership required Membership required - - -
Enterprise Value ($M) $16.95 $8.23 Membership required Membership required Membership required Membership required Membership required - - -
Performance
Total Shareholder Return 32.8% -68.8% Membership required Membership required Membership required Membership required Membership required - - -
Relative to Market 18.0% -61.4% Membership required Membership required Membership required Membership required Membership required - - -
Per Share
Earnings (EPS Adjusted) -0.59 -1.26 Membership required Membership required Membership required Membership required Membership required - - -
Earnings (with Abnormals) -0.59 -1.26 Membership required Membership required Membership required Membership required Membership required - - -
Cash Flow (0.40) (0.60) Membership required Membership required Membership required Membership required Membership required - - -
Cash 0.02 0.02 Membership required Membership required Membership required Membership required Membership required - - -
Net Tangible Assets 0.11 0.13 Membership required Membership required Membership required Membership required Membership required - - -
Book Value 0.11 0.13 Membership required Membership required Membership required Membership required Membership required - - -
Share Price $0.10 $0.08 Membership required Membership required Membership required Membership required Membership required - - -
Liquidity
Quick Ratio 4.82 6.96 Membership required Membership required Membership required Membership required Membership required - - -
Current Ratio 4.82 6.96 Membership required Membership required Membership required Membership required Membership required - - -
Efficiency
Asset Turnover 0.00 0.00 Membership required Membership required Membership required Membership required Membership required - - -
Inventory Turnover - - Membership required Membership required Membership required Membership required Membership required - - -
Working Capital Turnover 0.00 0.00 Membership required Membership required Membership required Membership required Membership required - - -
Dividends
DPS (c) - - Membership required Membership required Membership required Membership required Membership required - - -
Dividend yield - - Membership required Membership required Membership required Membership required Membership required - - -
Franking - - Membership required Membership required Membership required Membership required Membership required - - -
Gross DPS (c) - - Membership required Membership required Membership required Membership required Membership required - - -
Gross Dividend Yield - - Membership required Membership required Membership required Membership required Membership required - - -
Payout Ratio - - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

06/2023
AUD $K
06/2022
AUD $K
06/2021
AUD $K
06/2020
AUD $K
06/2019
AUD $K
06/2018
AUD $K
06/2017
AUD $K
N/A
N/A
N/A
INCOME
Trading Revenue - - Membership required Membership required Membership required Membership required Membership required - - -
Other Income 75.61 - Membership required Membership required Membership required Membership required Membership required - - -
Total Income Excl. Interest 75.61 - Membership required Membership required Membership required Membership required Membership required - - -
INTEREST/FINANCE INCOME
Interest/Finance Income 32.44 1.92 Membership required Membership required Membership required Membership required Membership required - - -
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required - - -
Total Income 108.05 1.92 Membership required Membership required Membership required Membership required Membership required - - -
EXPENSES
Expenses (1,078.6) (1,610) Membership required Membership required Membership required Membership required Membership required - - -
EBITDA (1,002.99) (1,610) Membership required Membership required Membership required Membership required Membership required - - -
DEPRECIATION AND AMORTISATION
Depreciation (69.73) (50.84) Membership required Membership required Membership required Membership required Membership required - - -
Amortisation - - Membership required Membership required Membership required Membership required Membership required - - -
Depreciation & Amortisation (69.73) (50.84) Membership required Membership required Membership required Membership required Membership required - - -
EBIT (1,072.72) (1,660.84) Membership required Membership required Membership required Membership required Membership required - - -
INTEREST/FINANCE EXPENSES
Interest Expense (4) (2.05) Membership required Membership required Membership required Membership required Membership required - - -
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required - - -
Interest Expenses Incl. Capital (4) (2.05) Membership required Membership required Membership required Membership required Membership required - - -
Net Interest Expenses 28.44 (0.13) Membership required Membership required Membership required Membership required Membership required - - -
Pre-Tax Profit Pre-Cap (1,044.28) (1,660.97) Membership required Membership required Membership required Membership required Membership required - - -
Pre-Tax Profit (1,044.28) (1,660.97) Membership required Membership required Membership required Membership required Membership required - - -
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required - - -
TAX
Tax Expenses - - Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Abnormals (1,044.28) (1,660.97) Membership required Membership required Membership required Membership required Membership required - - -
ABNORMALS
Abnormals (3.3) - Membership required Membership required Membership required Membership required Membership required - - -
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required - - -
Net Abnormals (3.3) - Membership required Membership required Membership required Membership required Membership required - - -
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required - - -
Reported NPAT after Abnormals (1,047.59) (1,660.97) Membership required Membership required Membership required Membership required Membership required - - -
NPAT before Capital (1,047.59) (1,660.97) Membership required Membership required Membership required Membership required Membership required - - -
EQUITY
Diluted Shares 199,855.27 143,293.84 Membership required Membership required Membership required Membership required Membership required - - -
Diluted Weighted Shares 176,819.31 131,614.42 Membership required Membership required Membership required Membership required Membership required - - -
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required - - -
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required - - -
EPS Adjusted (5.9) (12.6) Membership required Membership required Membership required Membership required Membership required - - -
EPS after Abnormals (5.93) (12.62) Membership required Membership required Membership required Membership required Membership required - - -
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

06/2023
AUD $K
06/2022
AUD $K
06/2021
AUD $K
06/2020
AUD $K
06/2019
AUD $K
06/2018
AUD $K
06/2017
AUD $K
N/A
N/A
N/A
CURRENT ASSETS
Cash 3,814.47 2,957.47 Membership required Membership required Membership required Membership required Membership required - - -
Receivables - 107.12 Membership required Membership required Membership required Membership required Membership required - - -
Prepayments - 62.55 Membership required Membership required Membership required Membership required Membership required - - -
Inventories - - Membership required Membership required Membership required Membership required Membership required - - -
Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Other 160.88 - Membership required Membership required Membership required Membership required Membership required - - -
Total Current Assets 3,975.34 3,127.14 Membership required Membership required Membership required Membership required Membership required - - -
NON-CURRENT ASSETS
Receivables - - Membership required Membership required Membership required Membership required Membership required - - -
Inventories - - Membership required Membership required Membership required Membership required Membership required - - -
Net PP&E 306.03 94.29 Membership required Membership required Membership required Membership required Membership required - - -
Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Intangibles Excl. Goodwill - - Membership required Membership required Membership required Membership required Membership required - - -
Intangible Goodwill - - Membership required Membership required Membership required Membership required Membership required - - -
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required - - -
Other 18,224.09 15,527.08 Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Current Assets 18,530.13 15,621.37 Membership required Membership required Membership required Membership required Membership required - - -
Total Assets 22,505.47 18,748.5 Membership required Membership required Membership required Membership required Membership required - - -
CURRENT LIABILITIES
Accounts Payable 314.92 184.36 Membership required Membership required Membership required Membership required Membership required - - -
Provisions 452.07 246.11 Membership required Membership required Membership required Membership required Membership required - - -
Short Term Debt 57 18.57 Membership required Membership required Membership required Membership required Membership required - - -
Other - - Membership required Membership required Membership required Membership required Membership required - - -
Total Current Liabilities 823.99 449.04 Membership required Membership required Membership required Membership required Membership required - - -
NON CURRENT LIABILITIES
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required - - -
Long Term Debt 37.13 - Membership required Membership required Membership required Membership required Membership required - - -
Provisions - 260 Membership required Membership required Membership required Membership required Membership required - - -
Other - - Membership required Membership required Membership required Membership required Membership required - - -
Total Non-Current Liabilities 37.13 260 Membership required Membership required Membership required Membership required Membership required - - -
Total Liabilities 861.12 709.04 Membership required Membership required Membership required Membership required Membership required - - -
SHAREHOLDER EQUITY
Share Capital 27,929.22 23,276.75 Membership required Membership required Membership required Membership required Membership required - - -
Other Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required - - -
Retained Profits (7,010.84) (5,963.26) Membership required Membership required Membership required Membership required Membership required - - -
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required - - -
Reserves (ex. Share Premium) 725.97 725.97 Membership required Membership required Membership required Membership required Membership required - - -
Total Available Equity 21,640 - Membership required Membership required Membership required Membership required Membership required - - -
OTHER EQUITY
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required - - -
Net Assets 21,644.35 18,039.46 Membership required Membership required Membership required Membership required Membership required - - -
Total Debt 90 - Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

06/2023
AUD $K
06/2022
AUD $K
06/2021
AUD $K
06/2020
AUD $K
06/2019
AUD $K
06/2018
AUD $K
06/2017
AUD $K
N/A
N/A
N/A
OPERATING ACTIVITIES
Receipts - - Membership required Membership required Membership required Membership required Membership required - - -
Payments (858.31) (801.72) Membership required Membership required Membership required Membership required Membership required - - -
Dividends Received - - Membership required Membership required Membership required Membership required Membership required - - -
Interest Received 32.47 2.52 Membership required Membership required Membership required Membership required Membership required - - -
Interest Paid (4) (2.05) Membership required Membership required Membership required Membership required Membership required - - -
Other 60.16 6.67 Membership required Membership required Membership required Membership required Membership required - - -
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required - - -
Net Cash Flow (769.68) (794.58) Membership required Membership required Membership required Membership required Membership required - - -
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (2,969.56) (5,222.49) Membership required Membership required Membership required Membership required Membership required - - -
Payments for Investment (17.94) - Membership required Membership required Membership required Membership required Membership required - - -
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Investments - - Membership required Membership required Membership required Membership required Membership required - - -
Other Investments - 27.7 Membership required Membership required Membership required Membership required Membership required - - -
Net Cash used in Investing Activity (2,987.49) (5,194.79) Membership required Membership required Membership required Membership required Membership required - - -
Operating CF less Investment CF (3,757.17) (5,989.36) Membership required Membership required Membership required Membership required Membership required - - -
FINANCING ACTIVITIES
Proceeds from Issues 4,718.65 5,240 Membership required Membership required Membership required Membership required Membership required - - -
Proceeds from Borrowings - - Membership required Membership required Membership required Membership required Membership required - - -
Repayment of Borrowings - - Membership required Membership required Membership required Membership required Membership required - - -
Other Financing Activities (104.49) (236.7) Membership required Membership required Membership required Membership required Membership required - - -
Loans Granted - - Membership required Membership required Membership required Membership required Membership required - - -
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required - - -
Dividends Paid - - Membership required Membership required Membership required Membership required Membership required - - -
Net Financing Cash Flow 4,614.16 5,003.3 Membership required Membership required Membership required Membership required Membership required - - -
Net Change in Cash and Cash Equiv. 856.99 (986.07) Membership required Membership required Membership required Membership required Membership required - - -
Cash and Cash Equiv. Period Open 2,957.47 3,943.54 Membership required Membership required Membership required Membership required Membership required - - -
Exchange Rate Adjustments - - Membership required Membership required Membership required Membership required Membership required - - -
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required - - -
Cash and Cash Equiv. Period Close 3,814.47 2,957.47 Membership required Membership required Membership required Membership required Membership required - - -
Membership required
Member Content
Source:
Morningstar Logo