|
|
Receipts
|
2,940.2
|
2,840.5
|
|
|
|
|
|
|
|
|
Payments
|
(2,648.3)
|
(2,694.9)
|
|
|
|
|
|
|
|
|
Dividends Received
|
33.9
|
15
|
|
|
|
|
|
|
|
|
Interest Received
|
3.3
|
2.2
|
|
|
|
|
|
|
|
|
Interest Paid
|
-
|
-
|
|
|
|
|
|
|
|
|
Taxes Paid
|
(48.4)
|
(49)
|
|
|
|
|
|
|
|
|
Other
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Operating Cash Flow
|
280.7
|
113.8
|
|
|
|
|
|
|
|
|
|
|
Capital Expend. Excl. Investments
|
(173.6)
|
(131.9)
|
|
|
|
|
|
|
|
|
Payments for Investment
|
(9)
|
-
|
|
|
|
|
|
|
|
|
Payments for Subsidiaries
|
(47.5)
|
-
|
|
|
|
|
|
|
|
|
Proceeds from PP&E
|
176.8
|
140.3
|
|
|
|
|
|
|
|
|
Proceeds from Investments
|
-
|
74.3
|
|
|
|
|
|
|
|
|
Proceeds from Subsidiaries
|
-
|
-
|
|
|
|
|
|
|
|
|
Loans Granted
|
(2.7)
|
7.5
|
|
|
|
|
|
|
|
|
Loans Repaid
|
-
|
-
|
|
|
|
|
|
|
|
|
Other Investments
|
-
|
-
|
|
|
|
|
|
|
|
|
Net Investment Cash Flow
|
(56)
|
90.2
|
|
|
|
|
|
|
|
|
Operating CF less Investment CF
|
224.7
|
204
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issues
|
-
|
-
|
|
|
|
|
|
|
|
|
Proceeds from Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Repayment of Borrowings
|
-
|
-
|
|
|
|
|
|
|
|
|
Dividends Paid
|
(167.1)
|
(166.6)
|
|
|
|
|
|
|
|
|
Other Financing Activities
|
(86.5)
|
(116.3)
|
|
|
|
|
|
|
|
|
Net Financing Cash Flow
|
(253.6)
|
(282.9)
|
|
|
|
|
|
|
|
|
Total Net Cashflow
|
6.6
|
(46.2)
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Open
|
131.6
|
177.7
|
|
|
|
|
|
|
|
|
Exchange Rate Adjustments
|
(0.1)
|
0.1
|
|
|
|
|
|
|
|
|
Other Cash Adjustments
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash and Cash Equiv. Period Close
|
138.1
|
131.6
|
|
|
|
|
|
|
|
|