CIA.ASX
Champion Iron Ltd
https://www.marketindex.com.au/asx/cia/financials

Annual Financial Summary

03/2022
03/2021
03/2020
03/2019
03/2018
03/2017
03/2016
03/2015
03/2014
06/2013
Profitability
NPAT ($TH) 557,900.07 484,078.59 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT Margin 36.99% 36.23% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals ($TH) (18,951.64) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals ($TH) 576,851.71 484,078.59 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Equity (ROE) 46.51% 54.44% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Return on Assets (ROA) 27.55% 32.07% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Valuation
PE Ratio 7.08 5.71 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
PE Relative to Market 29.6% 32.2% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Book 3.25 3.09 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Price to Cash Flow 5.61 4.52 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Shares Outstanding (M) 516.61 502.12 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Market Cap ($M) $4,034.74 $2,751.60 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Enterprise Value ($M) $4,091.49 $2,342.00 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Performance
Total Shareholder Return 44.9% 262.9% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Relative to Market 29.4% 221.8% Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Per Share
Earnings (EPS Adjusted) 106.76 95.89 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Earnings (with Abnormals) 110.38 95.89 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash Flow 96.10 128.70 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash 0.67 1.26 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Tangible Assets 2.38 1.76 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Book Value 2.40 1.77 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Price $7.81 $5.48 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Liquidity
Quick Ratio 1.73 2.52 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Current Ratio 2.08 2.75 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Efficiency
Asset Turnover 0.73 0.86 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventory Turnover 14.78 19.18 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Working Capital Turnover 24.70 (13.42) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends
DPS (c) 32.64 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividend yield 4.18% - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Franking - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross DPS (c) 32.64 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Gross Dividend Yield 4.18% - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payout Ratio 30% - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Income Statement

03/2022
AUD $TH
03/2021
AUD $TH
03/2020
AUD $TH
03/2019
AUD $TH
03/2018
AUD $TH
03/2017
AUD $TH
03/2016
AUD $TH
03/2015
AUD $TH
03/2014
AUD $TH
06/2013
AUD $TH
INCOME
Trading Revenue 1,559,523.86 1,336,059 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Income 9,138.46 10,670.21 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income Excl. Interest 1,568,662.33 1,346,729.21 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE INCOME
Interest/Finance Income - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Forex Gain/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Income 1,568,662.33 1,346,729.21 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EXPENSES
Expenses (561,329.13) (492,573.48) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBITDA 1,007,333.19 854,155.72 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
DEPRECIATION AND AMORTISATION
Depreciation (46,897.62) (36,665.62) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Amortisation - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Depreciation & Amortisation (46,897.62) (36,665.62) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EBIT 960,435.57 817,490.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INTEREST/FINANCE EXPENSES
Interest Expense (11,791.4) (23,377.11) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Capitalised - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Expenses Incl. Capital (11,791.4) (23,377.11) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Interest Expenses (11,791.4) (23,377.11) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit Pre-Cap 948,644.18 794,112.99 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Pre-Tax Profit 948,644.18 794,112.99 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Capital Profits - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
TAX
Tax Expenses (371,792.46) (310,034.4) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Abnormals 576,851.71 484,078.59 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
ABNORMALS
Abnormals (18,951.64) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Abnormals Tax - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Abnormals (18,951.64) - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Non-Controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reported NPAT after Abnormals 557,900.07 484,078.59 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NPAT before Capital 557,900.07 484,078.59 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EQUITY
Diluted Shares 516,612 502,116 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Diluted Weighted Shares 522,584.84 504,809.61 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Ordinary Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Preference Dividends - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS Adjusted 1,103.8 958.9 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
EPS after Abnormals 1,067.58 958.93 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share of net Profit/Loss - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Balance Sheet

03/2022
AUD $TH
03/2021
AUD $TH
03/2020
AUD $TH
03/2019
AUD $TH
03/2018
AUD $TH
03/2017
AUD $TH
03/2016
AUD $TH
03/2015
AUD $TH
03/2014
AUD $TH
06/2013
AUD $TH
CURRENT ASSETS
Cash 343,644.71 635,101.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Receivables 132,525.89 102,934.13 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Prepayments 21,641.93 5,684.8 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories 105,541.8 69,641.44 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 32,856.84 28,351.05 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Assets 636,211.17 841,712.53 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON-CURRENT ASSETS
Receivables - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Inventories - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net PP&E 1,142,340.13 526,355.01 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Investments 174,196.65 60,461.75 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Intangibles Excl. Goodwill 9,122.45 6,521.78 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Intangible Goodwill - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Future Income Tax Benefit - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 161,787.13 125,201.17 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Assets 1,487,446.35 718,539.71 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Assets 2,123,657.52 1,560,252.24 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
CURRENT LIABILITIES
Accounts Payable 205,136.12 106,550.97 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 24,280.99 199,647.7 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Short Term Debt 76,860.25 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Current Liabilities 306,277.36 306,198.67 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
NON CURRENT LIABILITIES
Accounts Payable - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Long Term Debt 323,533.68 225,507.61 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Provisions 225,272.77 135,091.72 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 28,370.88 4,339.17 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Non-Current Liabilities 577,177.32 364,938.5 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Liabilities 883,454.68 671,137.17 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
SHAREHOLDER EQUITY
Share Capital 425,573.82 537,804.88 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Convertible Equity - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Retained Profits 767,280.88 296,263.29 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Share Premium Reserves - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Reserves (ex. Share Premium) 47,348.14 55,046.9 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Available Equity 1,240,200 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
OTHER EQUITY
Non-controlling Interests - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Assets 1,240,202.84 889,115.07 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Total Debt 400,390 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo

Annual Financial Cash Flow

03/2022
AUD $TH
03/2021
AUD $TH
03/2020
AUD $TH
03/2019
AUD $TH
03/2018
AUD $TH
03/2017
AUD $TH
03/2016
AUD $TH
03/2015
AUD $TH
03/2014
AUD $TH
06/2013
AUD $TH
OPERATING ACTIVITIES
Receipts - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Received - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Interest Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other 502,225.9 649,860.33 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Taxes Paid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash Flow 502,225.9 649,860.33 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
INVESTMENT ACTIVITIES
Capital Expend. Excl. Investments (559,827.05) (184,423.6) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Investment (25,062.45) (10,470.09) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Payments for Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from PP&E - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Subsidiaries - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Investments 10,107.83 3,149.89 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Investments (103,626.56) (62,729.83) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Cash used in Investing Activity (678,408.24) (254,473.63) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Operating CF less Investment CF (176,182.34) 395,386.7 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
FINANCING ACTIVITIES
Proceeds from Issues 12,867.51 37,812.17 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Proceeds from Borrowings 129,042.38 - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Repayment of Borrowings (2,258.99) (26,331.04) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Financing Activities (204,824.38) (9,251.62) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Granted - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Loans Repaid - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Dividends Paid (60,951.21) (29,642.48) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Financing Cash Flow (126,124.69) (27,412.97) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Net Change in Cash and Cash Equiv. (302,307.04) 367,973.73 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash and Cash Equiv. Period Open 650,492.15 293,269.75 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Exchange Rate Adjustments (4,540.41) (26,142.38) Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Other Cash Adjustments - - Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Cash and Cash Equiv. Period Close 343,644.71 635,101.1 Membership required Membership required Membership required Membership required Membership required Membership required Membership required Membership required
Membership required
Member Content
Source:
Morningstar Logo